
Shanghai HIUV New Materials Co.,Ltd
SSE:688680.SS
36.88 (CNY) • At close April 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 248.439 | 321.078 | 374.822 | 510.244 | 479.818 | 311.82 | 595.101 | 631.387 | 462.454 | 1,008.721 | 322.164 | 426.326 | 399.02 | 534.938 | 963.174 | 153.754 | 82.553 | 84.127 | -82.553 | 82.553 | 30.818 | 40.337 | 20.048 | 6.029 | 11.055 | 35.775 | 14.49 | 10.931 | 31.407 | 117.149 | 117.149 | 64.023 | 64.023 | 24.998 | 24.998 | 22.709 | 22.709 | 20.55 | 20.55 | 11.418 | 11.418 |
Short Term Investments
| 70.121 | 0.5 | 100.149 | 100.214 | 0 | -112.13 | 0 | 0.5 | 1.958 | 32.569 | 27.728 | -57.364 | -41.3 | -20.844 | -13.092 | -12.855 | -6.204 | -4.809 | 165.106 | -5.117 | -3.058 | -3.003 | -2.167 | -0.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 318.561 | 321.078 | 474.971 | 610.458 | 479.818 | 311.82 | 595.101 | 631.387 | 464.412 | 1,008.721 | 322.164 | 426.326 | 399.02 | 534.938 | 963.174 | 153.754 | 82.553 | 84.127 | 82.553 | 82.553 | 30.818 | 40.337 | 20.048 | 6.029 | 11.055 | 35.775 | 14.49 | 10.931 | 31.407 | 117.149 | 117.149 | 64.023 | 64.023 | 24.998 | 24.998 | 22.709 | 22.709 | 20.55 | 20.55 | 11.418 | 11.418 |
Net Receivables
| 1,542.42 | 1,802.002 | 2,356.42 | 2,409.028 | 3,225.603 | 2,771.736 | 3,100.216 | 3,159.114 | 3,055.92 | 3,049.135 | 2,650.145 | 2,088.375 | 1,549.901 | 1,422.59 | 1,105.73 | 782.376 | 642.351 | 541.967 | 0 | 543.66 | 597.515 | 262.461 | 334.897 | 508.106 | 380.418 | 363.283 | 379.066 | 484.909 | 371.231 | 433.735 | 334.095 | 248.594 | 248.594 | 192.496 | 192.496 | 113.528 | 113.528 | 81.567 | 81.567 | 72.567 | 72.567 |
Inventory
| 239.136 | 407.803 | 638.028 | 729.154 | 954.128 | 1,141.158 | 1,351.982 | 1,325.304 | 1,363.219 | 769.51 | 430.88 | 353.548 | 302.797 | 300.47 | 345.8 | 168.475 | 123.815 | 71.654 | 0 | 88.43 | 69.148 | 83.648 | 93.713 | 90.237 | 77.13 | 72.075 | 65.671 | 57.392 | 66.78 | 49.621 | 49.621 | 55.455 | 55.455 | 59.402 | 59.402 | 85.179 | 85.179 | 80.832 | 80.832 | 60.687 | 60.687 |
Other Current Assets
| 177.736 | 239.267 | 293.507 | 189.414 | 510.81 | 498.449 | 481.69 | 307.133 | 509.524 | 3,593.324 | 312.936 | 143.499 | 287.186 | 131.13 | 91.967 | 88.321 | 69.115 | 38.757 | 0 | 96.084 | 59.711 | 215.986 | 87.266 | 22.434 | 33.889 | 21.485 | 26.263 | 23.02 | 17.17 | 20.537 | 20.537 | 23.152 | 23.152 | 10.012 | 10.012 | 27.266 | 26.25 | 88.002 | 6.435 | 12.943 | 12.943 |
Total Current Assets
| 2,277.853 | 2,770.651 | 3,762.925 | 3,974.393 | 5,170.359 | 4,688.236 | 5,528.989 | 5,423.438 | 5,393.074 | 5,371.555 | 3,716.126 | 3,011.747 | 2,538.905 | 2,389.128 | 2,506.671 | 1,194.718 | 917.834 | 736.506 | 82.553 | 810.727 | 757.191 | 619.433 | 652.767 | 633.706 | 502.492 | 492.618 | 485.491 | 576.251 | 486.588 | 621.042 | 521.402 | 391.225 | 391.225 | 286.908 | 286.908 | 247.666 | 247.666 | 189.385 | 189.385 | 157.616 | 157.616 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 935.746 | 1,007.07 | 974.433 | 961.407 | 960.644 | 873.703 | 867.448 | 715.917 | 598.525 | 527.175 | 475.492 | 465.737 | 315.2 | 252.01 | 210.077 | 204.723 | 164.931 | 164.555 | 0 | 163.576 | 160.948 | 159.987 | 138.705 | 131.02 | 109.91 | 104.861 | 85.259 | 78.729 | 66.892 | 40.934 | 40.934 | 38.349 | 38.349 | 24.959 | 24.959 | 24.478 | 24.478 | 27.768 | 27.768 | 22.782 | 22.782 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.332 | 1.835 | 1.835 | 1.925 | 1.925 | 1.835 | 1.835 | 0 | 0 | 1.925 | 1.925 | 0 | 0 |
Intangible Assets
| 119.304 | 120.841 | 121.481 | 122.355 | 73.435 | 73.996 | 74.559 | 48.102 | 33.903 | 34.13 | 34.357 | 34.584 | 34.811 | 35.038 | 35.265 | 35.492 | 35.719 | 22.988 | 0 | 23.343 | 23.521 | 23.709 | 23.876 | 24.053 | 26.318 | 26.424 | 27.164 | 26.756 | 26.866 | 2.276 | 2.276 | 2.334 | 2.334 | 2.384 | 2.384 | 2.115 | 2.115 | 2.139 | 2.139 | 2.163 | 2.163 |
Goodwill and Intangible Assets
| 119.304 | 120.841 | 121.481 | 122.355 | 73.435 | 73.996 | 74.559 | 48.102 | 33.903 | 34.13 | 34.357 | 34.584 | 34.811 | 35.038 | 35.265 | 35.492 | 35.719 | 22.988 | 0 | 23.343 | 23.521 | 23.709 | 23.876 | 24.053 | 26.318 | 26.424 | 27.164 | 26.756 | 32.197 | 4.11 | 4.11 | 4.258 | 4.258 | 4.218 | 4.218 | 2.115 | 2.115 | 4.064 | 4.064 | 2.163 | 2.163 |
Long Term Investments
| 0 | 0 | 124.574 | 859.422 | 113.618 | 151.088 | 36.34 | 135.521 | 31.471 | 0 | 0 | 81.955 | 75.035 | 52.109 | 41.526 | 39.138 | 27.617 | 19.303 | 0 | 17.034 | 15.782 | 14.624 | 11.903 | 17.099 | 14.782 | 13.574 | 15.355 | 12.293 | 12.481 | 13.747 | 13.747 | 17.982 | 17.982 | 6.732 | 6.732 | 3.336 | 3.336 | 0 | 0 | 0 | 0 |
Tax Assets
| 162.619 | 167.139 | 133.42 | 124.312 | 90.082 | 68.834 | 45.737 | 41.795 | 13.825 | 14.248 | 9.102 | 13.1 | 11.851 | 14.786 | 9.37 | 10.293 | 7.109 | 7.396 | 0 | 11.613 | 12.67 | 14.275 | 12.128 | 7.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.896 | 0 | 2.189 | 0 | 1.736 | 0 |
Other Non-Current Assets
| 185.326 | 123.08 | 68.192 | -658.482 | 83.264 | 47.033 | 169.564 | 113.054 | 206.38 | 228.5 | 227.876 | 66.108 | 86.965 | 73.246 | 92.795 | 43.28 | 57.111 | 27.439 | -82.553 | 17.778 | 0.396 | 11.196 | 0.885 | 6.876 | 8.781 | 8.582 | 8.831 | 22.865 | 19.355 | 18.981 | 18.763 | 3.476 | 3.476 | 13.222 | 13.222 | 1.515 | 2.411 | 2.867 | 5.056 | 0 | 1.736 |
Total Non-Current Assets
| 1,402.995 | 1,418.13 | 1,422.099 | 1,409.013 | 1,321.043 | 1,214.654 | 1,193.649 | 1,054.389 | 884.105 | 804.054 | 746.827 | 661.484 | 523.861 | 427.188 | 389.034 | 332.926 | 292.487 | 241.681 | -82.553 | 233.344 | 213.317 | 223.792 | 187.497 | 186.851 | 159.793 | 153.441 | 136.61 | 140.642 | 130.926 | 77.773 | 77.555 | 64.066 | 64.066 | 49.132 | 49.132 | 32.339 | 32.339 | 36.888 | 36.888 | 26.682 | 26.682 |
Total Assets
| 3,680.848 | 4,188.781 | 5,185.024 | 5,383.406 | 6,491.401 | 5,902.89 | 6,722.638 | 6,477.828 | 6,277.179 | 6,175.608 | 4,462.953 | 3,673.232 | 3,062.766 | 2,816.317 | 2,895.705 | 1,527.644 | 1,210.321 | 978.187 | 0 | 1,044.071 | 970.508 | 843.225 | 840.264 | 820.557 | 662.285 | 646.059 | 622.1 | 716.893 | 617.514 | 698.814 | 598.957 | 455.29 | 455.29 | 336.04 | 336.04 | 280.006 | 280.006 | 226.273 | 226.273 | 184.298 | 184.298 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 152.156 | 151.85 | 309.378 | 186.113 | 397.444 | 472.125 | 607.071 | 411.028 | 623.903 | 239.759 | 421.634 | 349.467 | 285.397 | 128.859 | 211.505 | 248.438 | 197.447 | 151.859 | 0 | 156.207 | 135.131 | 137.026 | 117.233 | 93.871 | 110.339 | 111.555 | 111.918 | 89.254 | 107.53 | 95.099 | 95.099 | 85.936 | 85.936 | 72.518 | 72.518 | 67.641 | 67.641 | 53.642 | 53.642 | 40.13 | 40.13 |
Short Term Debt
| 661.677 | 1,049.634 | 1,490.258 | 1,664.598 | 2,569.687 | 2,018.377 | 2,627.389 | 2,572.366 | 2,057.322 | 2,285.269 | 1,353.838 | 813.696 | 414.947 | 210.729 | 328.262 | 392.107 | 253.481 | 98.604 | 0 | 123.752 | 110.652 | 64.259 | 83.235 | 117.752 | 60.46 | 48.46 | 41.809 | 74.069 | 40.715 | 109.209 | 71.589 | 30.419 | 30.419 | 26.935 | 26.935 | 23 | 23 | 28.4 | 28.4 | 22.4 | 23.105 |
Tax Payables
| 2.71 | 0.245 | 2.728 | 2.334 | 11.23 | 1.944 | 11.13 | 13.997 | 13.54 | 32.118 | 13.003 | 14.209 | 4.818 | 2.47 | 3.427 | 16.134 | 6.89 | 1.738 | 0 | 2.329 | 1.837 | 4.237 | 3.92 | 2.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.713 | 0 | 4.645 | 0 | 1.91 | 0 |
Deferred Revenue
| 0 | 3.623 | 25.038 | 32.198 | 48.206 | 32.067 | 20.59 | 9.273 | 18.479 | 0 | 0 | 35.744 | 27.302 | 74.907 | 42.134 | 33.199 | 16.095 | 21.735 | 0 | 8.744 | 6.894 | 8.839 | 27.831 | 6.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.956 | 0 | 10.929 | 0 | 5.505 | 0 |
Other Current Liabilities
| 152.169 | 167.583 | 238.376 | 375.662 | 291.806 | 198.105 | 175.302 | 378.73 | 367.743 | 367.417 | 190.757 | 115.546 | 99.396 | 271.738 | 103.88 | 84.593 | 81.271 | 102.513 | 0 | 184.629 | 194.592 | 145.787 | 151.566 | 133.08 | 24.838 | 25.435 | 11.133 | 103.643 | 25.615 | 78.812 | 15.348 | 23.568 | 23.568 | 28.338 | 28.338 | 28.516 | 31.229 | 8.936 | 24.51 | 9.144 | 15.854 |
Total Current Liabilities
| 968.711 | 1,369.312 | 2,065.778 | 2,228.707 | 3,309.231 | 2,699.55 | 3,441.482 | 3,376.121 | 3,080.987 | 2,924.563 | 1,979.232 | 1,294.915 | 853.121 | 632.481 | 675.502 | 739.526 | 539.089 | 364.204 | 0 | 466.917 | 449.105 | 351.309 | 355.953 | 353.189 | 195.637 | 185.45 | 164.86 | 266.966 | 173.86 | 283.119 | 182.035 | 139.924 | 139.924 | 127.791 | 127.791 | 121.87 | 121.87 | 106.552 | 106.552 | 79.089 | 79.089 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 778.014 | 771.929 | 944.966 | 942.534 | 804.321 | 764.184 | 776.68 | 619.902 | 625.467 | 605.131 | 89.48 | 61.663 | 20.05 | 34.625 | 43.962 | 20.391 | 23.758 | 26.168 | 0 | 32.262 | 30.909 | 18.5 | 20 | 15 | 16 | 16 | 17 | 16.5 | 23.679 | 12 | 12 | 12 | 12 | 12 | 12 | 10 | 10 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 13.61 | 13.61 | 13.61 | 13.61 | 691.964 | 0 | 690.568 | 532.068 | 0 | 0 | 0 | 0 | 1.741 | 1.727 | 0 | 1.777 | 1.841 | 1.905 | 0 | 2.033 | 0.75 | 0.75 | 0.725 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.001 | 0.078 | 0.078 | 0.116 | 0.116 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 176.039 | 0 | 0 | 0 | 0 | 0 | 0 | 6.166 | 6.668 | 6.749 | 10.269 | 12.942 | 15.376 | 0.55 | 13.217 | 1.841 | 0 | 0 | 2.033 | 0.75 | 1.74 | 0.789 | 2.49 | 3.636 | 4.546 | 6.049 | 6.517 | 3.887 | 0.95 | 0.95 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 791.624 | 947.968 | 958.654 | 956.222 | 804.438 | 764.3 | 776.702 | 619.924 | 631.633 | 611.799 | 96.228 | 71.932 | 34.733 | 50 | 44.512 | 35.385 | 25.6 | 28.073 | 0 | 34.296 | 31.659 | 20.99 | 21.514 | 17.49 | 19.636 | 20.546 | 23.049 | 23.017 | 27.566 | 12.95 | 12.95 | 13 | 13 | 13 | 13 | 10 | 10 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,760.336 | 2,317.279 | 3,024.432 | 3,184.928 | 4,113.669 | 3,463.851 | 4,218.184 | 3,996.046 | 3,712.62 | 3,536.361 | 2,075.46 | 1,366.847 | 887.854 | 682.481 | 720.014 | 774.911 | 564.689 | 392.277 | 0 | 501.212 | 480.764 | 372.298 | 377.468 | 370.678 | 215.273 | 205.996 | 187.909 | 289.984 | 201.426 | 296.069 | 194.985 | 152.924 | 152.924 | 140.791 | 140.791 | 131.87 | 131.87 | 106.552 | 106.552 | 79.089 | 79.089 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 |
Common Stock
| 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 84.02 | 63.01 | 63.01 | 63.01 | 0 | 63.01 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 61.11 | 55.61 | 55.61 | 50.85 | 50.85 | 47.059 | 47.059 | 40 | 40 | 20.986 | 20.986 |
Retained Earnings
| 68.595 | 178.97 | 298.338 | 317.179 | 470.438 | 511.592 | 578.58 | 555.834 | 638.79 | 713.478 | 637.773 | 556.665 | 435.504 | 394.428 | 451.919 | 360.425 | 265.63 | 205.908 | 0 | 162.857 | 145.599 | 129.975 | 121.845 | 108.74 | 119.003 | 112.037 | 102.489 | 98.82 | 91.424 | 77.707 | 78.934 | 73.523 | 73.523 | 44.217 | 44.217 | 24.253 | 25.01 | 10.667 | 11.425 | 28.877 | 32.03 |
Accumulated Other Comprehensive Income/Loss
| 0 | 41.828 | 176.543 | 2,377.732 | 1,843.274 | 219.691 | 218.054 | 218.058 | 1,841.749 | 218.06 | 42.01 | 42.01 | 1,661.711 | 31.505 | 1,639.752 | 0 | -0 | -0 | 542.859 | -0 | 3.007 | 1.569 | -0 | -0 | -0 | 0 | -0 | 0 | 0.001 | -0.03 | -0.03 | -0 | -0 | -0.127 | -0.127 | -0 | -0 | -0.138 | -0.138 | -0 | -0 |
Other Total Stockholders Equity
| 1,767.897 | 1,770.939 | -63.786 | 1,578.925 | -20 | 1,623.737 | 1,623.8 | 1,841.928 | 0 | 1,841.749 | 1,623.69 | 1,623.69 | -37.828 | 1,623.883 | 0 | 297.793 | 316.992 | 316.992 | 0 | 316.992 | 280.028 | 278.272 | 279.841 | 282.241 | 265.877 | 265.877 | 268.452 | 265.877 | 261.681 | 261.681 | 261.681 | 168.614 | 168.614 | 97.907 | 97.907 | 66.218 | 66.218 | 57.119 | 57.395 | 48.032 | 44.879 |
Total Shareholders Equity
| 1,920.512 | 1,857.891 | 2,160.592 | 2,198.478 | 2,377.732 | 2,439.04 | 2,504.454 | 2,481.782 | 2,564.559 | 2,639.247 | 2,387.493 | 2,306.384 | 2,174.912 | 2,133.835 | 2,175.691 | 752.733 | 645.632 | 585.91 | 542.859 | 542.859 | 489.744 | 470.926 | 462.796 | 449.878 | 445.99 | 439.024 | 432.05 | 425.807 | 414.216 | 400.468 | 401.694 | 297.747 | 297.747 | 192.847 | 192.847 | 138.288 | 138.288 | 108.682 | 108.682 | 97.895 | 97.895 |
Total Equity
| 1,920.512 | 1,857.891 | 2,160.592 | 2,198.478 | 2,377.732 | 2,439.04 | 2,504.454 | 2,481.782 | 2,564.559 | 2,639.247 | 2,387.493 | 2,306.384 | 2,174.912 | 2,133.835 | 2,175.691 | 752.733 | 645.632 | 585.91 | 542.859 | 542.859 | 489.744 | 470.926 | 462.796 | 449.878 | 447.012 | 440.062 | 434.191 | 426.91 | 416.088 | 402.745 | 403.971 | 302.367 | 302.367 | 195.249 | 195.249 | 148.135 | 148.135 | 119.72 | 119.72 | 105.208 | 105.208 |
Total Liabilities & Shareholders Equity
| 3,680.848 | 4,188.781 | 5,185.024 | 5,383.406 | 6,491.401 | 5,902.89 | 6,722.638 | 6,477.828 | 6,277.179 | 6,175.608 | 4,462.953 | 3,673.232 | 3,062.766 | 2,816.317 | 2,895.705 | 1,527.644 | 1,210.321 | 978.187 | 542.859 | 1,044.071 | 970.508 | 843.225 | 840.264 | 820.557 | 662.285 | 646.059 | 622.1 | 716.893 | 617.514 | 698.814 | 598.957 | 455.29 | 455.29 | 336.04 | 336.04 | 280.006 | 280.006 | 226.273 | 226.273 | 184.298 | 184.298 |