Cubic Sensor and Instrument Co., Ltd
SSE:688665.SS
43.18 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 873.132 | 691.698 | 602.445 | 547.467 | 307.906 | 233.255 | 117.541 | 105.057 |
| Cost of Revenue
| 503.44 | 379.486 | 335.908 | 268.665 | 162.696 | 119.177 | 72.919 | 54.222 |
| Gross Profit
| 369.692 | 312.212 | 266.536 | 278.802 | 145.21 | 114.078 | 44.622 | 50.835 |
| Gross Profit Ratio
| 0.423 | 0.451 | 0.442 | 0.509 | 0.472 | 0.489 | 0.38 | 0.484 |
| Reseach & Development Expenses
| 113.16 | 82.241 | 56.302 | 43.719 | 19.895 | 19.598 | 13.847 | 11.028 |
| General & Administrative Expenses
| 17.504 | 7.293 | 5.745 | 5.464 | 2.641 | 3.709 | 2.165 | 2.595 |
| Selling & Marketing Expenses
| 28.552 | 22.464 | 43.299 | 32.022 | 20.801 | 18.692 | 15.279 | 14.984 |
| SG&A
| 46.056 | 29.757 | 49.044 | 37.486 | 23.442 | 22.402 | 17.443 | 17.58 |
| Other Expenses
| 95.839 | 52.425 | 5.536 | -3.93 | -4.552 | -2.428 | -0.046 | 0.088 |
| Operating Expenses
| 255.055 | 164.423 | 110.882 | 77.275 | 38.785 | 39.571 | 29.427 | 29.999 |
| Operating Income
| 114.637 | 147.789 | 161.924 | 205.688 | 100.611 | 71.806 | 10.986 | 16.296 |
| Operating Income Ratio
| 0.131 | 0.214 | 0.269 | 0.376 | 0.327 | 0.308 | 0.093 | 0.155 |
| Total Other Income Expenses Net
| 2.143 | -0.109 | -0.522 | 0.011 | -3.8 | 1.178 | -0.046 | 0.088 |
| Income Before Tax
| 116.78 | 147.68 | 161.401 | 205.699 | 96.811 | 72.984 | 10.939 | 16.384 |
| Income Before Tax Ratio
| 0.134 | 0.214 | 0.268 | 0.376 | 0.314 | 0.313 | 0.093 | 0.156 |
| Income Tax Expense
| 3.761 | 12.612 | 14.711 | 24.213 | 12.589 | 9.125 | -0.048 | 1.517 |
| Net Income
| 112.753 | 132.694 | 145.463 | 179.68 | 84.475 | 64.95 | 11.048 | 14.868 |
| Net Income Ratio
| 0.129 | 0.192 | 0.241 | 0.328 | 0.274 | 0.278 | 0.094 | 0.142 |
| EPS
| 1.13 | 1.9 | 2.08 | 2.57 | 1.21 | 0.93 | 0.22 | 1.49 |
| EPS Diluted
| 1.13 | 1.33 | 2.08 | 2.57 | 1.21 | 0.93 | 0.22 | 0.3 |
| EBITDA
| 158.823 | 177.358 | 178.114 | 218.786 | 104.893 | 79.751 | 17.36 | 21.776 |
| EBITDA Ratio
| 0.182 | 0.256 | 0.296 | 0.4 | 0.341 | 0.342 | 0.148 | 0.207 |