
Guangzhou Hexin Instrument Co.,Ltd.
SSE:688622.SS
83.45 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -0.092 | -7.042 | -15.019 | -33.717 | -20.683 | -17.953 | -17.912 | -25.803 | -28.278 | -5.998 | -12.333 | 39.286 | 24.533 | 13.776 | 0.98 | 39.367 | 21.428 | 8.573 | 0.086 | 48.119 | -1.958 | -1.958 | 13.092 | 13.092 | -2.841 | -2.841 | 15.014 | 15.014 | -7.042 | -7.042 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.295 | 7.295 | 27.705 | -12.7 | 6.947 | 6.947 | 6.412 | 6.412 | 6.841 | 6.841 | 17.182 | -6.397 | 6.397 | 0 | 7.757 | 0 | 0 | 0 | 0 | 0.691 | 0.691 | 0.536 | 0.536 | 0.513 | 0.513 | 0.504 | 0.504 | 0.551 | 0.551 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -68.864 | 67.67 | 0 | -13.43 | 5.078 | -13.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.179 | 0 | 0.767 | -0.344 | 0.344 | 0 | 0.635 | -0.118 | 0.118 | 0 | 3.165 | -1.706 | 1.706 | 0 | 2.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 13.919 | 0 | -73.556 | 81.908 | -81.908 | 0 | 11.357 | 18.755 | -18.755 | 0 | -119.655 | 73.946 | -73.946 | 0 | -87.101 | 0 | 0 | 0 | 0 | -12.205 | -12.205 | -8.956 | -8.956 | -4.811 | -4.811 | 6.679 | 6.679 | 1.067 | 1.067 |
Accounts Receivables
| 0 | 0 | 0 | 8.6 | 0 | -54.748 | 42.28 | -42.28 | 0 | 50.901 | 3.538 | -3.538 | 0 | -86.802 | 34.718 | -34.718 | 0 | -48.97 | 0 | 0 | 0 | 0 | -11.698 | -11.698 | -9.488 | -9.488 | -2.857 | -2.857 | 1.973 | 1.973 | 2.594 | 2.594 |
Change In Inventory
| 0 | 0 | 0 | 4.14 | 0 | -20.105 | 39.628 | -39.628 | 0 | -39.544 | 15.216 | -15.216 | 0 | -36.017 | 40.934 | -40.934 | 0 | -36.681 | 0 | 0 | 0 | 0 | -0.507 | -0.507 | 0.531 | 0.531 | -1.954 | -1.954 | 4.706 | 4.706 | -1.526 | -1.526 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | -0.344 | 0 | -0.355 | 0.118 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 1.179 | 0 | 1.297 | -0.344 | 0.344 | 0 | 0.355 | -0.118 | 0.118 | 0 | 3.165 | -1.706 | 1.706 | 0 | -1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 16.545 | 1.449 | 2.928 | 0.379 | 33.717 | 57.172 | -8.025 | -6.947 | -4.975 | -29.904 | 25.438 | 12.333 | -39.286 | -24.533 | -13.776 | -0.98 | -39.367 | -21.428 | -8.573 | -0.086 | -48.119 | -1.406 | -1.406 | 2.935 | 2.935 | -6.682 | -6.682 | -1.792 | -1.792 | -6.151 | -6.151 |
Operating Cash Flow
| 0 | 16.545 | 1.357 | -11.409 | -14.64 | 24.409 | 36.488 | -32.925 | -17.912 | -25.803 | -28.278 | -5.998 | -0 | 76.974 | -11.102 | 1.053 | -50.976 | 103.371 | 0 | 0 | 0 | 0 | -14.877 | -14.877 | 7.606 | 7.606 | -13.821 | -13.821 | 20.405 | 20.405 | -11.574 | -11.574 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.343 | -11.705 | -11.215 | -6.88 | -40.119 | -26.245 | -40.915 | -22.795 | -19.248 | -32.289 | -12.935 | -4.213 | -28.194 | -47.836 | -14.764 | -51.384 | -18.2 | -18.689 | 0 | 0 | 0 | 0 | -0.676 | -0.676 | -1.776 | -1.776 | -0.498 | -0.498 | -2.352 | -2.352 | -0.044 | -0.044 |
Acquisitions Net
| 0 | 0 | 0 | 0.092 | 0 | 1.403 | 0.001 | 0 | 10.1 | 0.708 | 0.5 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -40 | -28 | -10 | -6.501 | -24.841 | -36 | -36 | -34 | -234.955 | -202 | -216 | -330.1 | -17 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 40 | 28 | 0 | 14.002 | 23.532 | 39.024 | 26.063 | 58.118 | 217.495 | 203.56 | 173.321 | 347.877 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.055 | 5.694 | 0.202 | -0.016 | 13.809 | 0.213 | 0 | -13.736 | -10.1 | 0 | -0.5 | 4.936 | -0 | 0.432 | 0 | -51.375 | -18.057 | -27.623 | -24.656 | 17.348 | -43.829 | -24.107 | 0.212 | 0.212 | 10.166 | 10.166 | 8.674 | 8.674 | -11.33 | -11.33 | 0.461 | 0.461 |
Investing Cash Flow
| -10.288 | -6.011 | -11.013 | -6.776 | -36.31 | -17.128 | -42.222 | -33.507 | -29.185 | -7.463 | -30.395 | 2.282 | -70.873 | -29.627 | -31.764 | -51.375 | -18.057 | -27.623 | -24.656 | 17.348 | -43.829 | -24.107 | -0.464 | -0.464 | 8.39 | 8.39 | 8.177 | 8.177 | -13.682 | -13.682 | 0.417 | 0.417 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 16.193 | -37.975 | 3.138 | -21.75 | 18.792 | -25.497 | 6.395 | 64.214 | 33.786 | 89.592 | 45.704 | 6.368 | -14.365 | -41.183 | 19.503 | 0 | 27.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.371 | -2.664 | -2.837 | -2.969 | -3.023 | -2.652 | -3.684 | -2.933 | -2.266 | -11.9 | -1.6 | -12.989 | -1.14 | -1.662 | -1.978 | -1.244 | -1.195 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.174 | -0.124 | -0.124 | 0 | 0 | -0.113 | -0.113 | -0.06 | -0.06 |
Other Financing Activities
| 2.2 | 1.669 | -3.052 | 6.834 | 0.674 | -11.435 | -5.222 | -1.072 | -0.26 | -1.15 | 0.221 | -0.542 | 1.5 | -4.209 | 276.288 | 13.051 | -0.251 | 7.896 | -7.576 | 29.737 | 21.414 | -5.505 | 0.002 | 0.002 | 7.273 | 7.273 | 0 | 0 | -4.017 | -4.017 | 0.208 | 0.208 |
Financing Cash Flow
| 16.023 | -38.971 | -2.751 | -17.884 | 16.442 | -39.584 | -2.511 | 60.209 | 41.36 | 86.578 | 44.324 | -7.164 | -14.006 | -47.054 | 293.813 | 13.051 | 25.899 | 7.896 | -7.576 | 29.737 | 21.414 | -5.505 | -0.173 | -0.173 | 7.15 | 7.15 | 0 | 0 | -4.13 | -4.13 | 0.148 | 0.148 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -1.816 | -46.371 | 24.732 | 11.441 | 19.38 | -80.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -11.029 | -28.437 | -12.444 | -36.097 | -34.508 | -32.303 | -8.277 | -8.04 | -52.108 | 78.044 | -2.908 | 8.501 | -164.934 | -0.583 | 250.947 | -161.434 | -158.546 | 83.643 | -32.232 | 47.084 | -22.415 | -29.612 | -15.513 | -15.513 | 23.146 | 23.146 | -5.644 | -5.644 | 2.592 | 2.592 | -11.01 | -11.01 |
Cash At End Of Period
| 33.455 | 44.485 | 72.922 | 85.366 | 121.463 | 155.971 | 188.274 | 196.551 | 204.59 | 254.906 | 176.862 | 179.77 | 171.269 | 336.203 | 336.786 | -38.323 | 7.842 | -19.728 | -32.232 | 47.084 | -22.415 | -29.612 | -15.513 | -15.513 | 23.146 | 59.428 | 36.282 | -5.644 | 2.592 | 44.978 | 42.386 | -11.01 |