
Guangzhou Hexin Instrument Co.,Ltd.
SSE:688622.SS
83.45 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35.404 | 51.632 | 84.671 | 96.634 | 141.717 | 192.15 | 211.903 | 216.411 | 208.067 | 261.669 | 180.829 | 182.616 | 174.362 | 340.149 | 339.447 | 87.869 | -169.567 | 169.567 | 0 | 126.17 | 135.942 | 51.605 | 51.605 | 82.632 | 82.632 | 36.39 | 36.39 | 47.678 | 47.678 | -64.873 |
Short Term Investments
| 36.702 | 36.713 | 0 | -0.121 | -0.306 | 423.806 | -16.464 | 7 | -20.668 | -21.803 | 24 | 2.155 | 2.229 | -1.494 | -1.863 | -2.393 | 339.134 | -3.182 | 0 | -3.692 | -4.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.746 |
Cash and Short Term Investments
| 35.404 | 51.632 | 84.671 | 96.634 | 141.717 | 192.15 | 211.903 | 223.411 | 208.067 | 261.669 | 204.829 | 182.616 | 174.362 | 340.149 | 339.447 | 87.869 | 169.567 | 169.567 | 0 | 126.17 | 135.942 | 51.605 | 51.605 | 82.632 | 82.632 | 36.39 | 36.39 | 47.678 | 47.678 | 64.873 |
Net Receivables
| 115.805 | 119.151 | 130.332 | 135.566 | 148.555 | 149.429 | 148.621 | 163.055 | 148.117 | 119.703 | 113.707 | 121.179 | 0 | 125.137 | 109.92 | 119.19 | 0 | 88.456 | 0 | 91.015 | 55.545 | 27.891 | 27.891 | 28.804 | 28.804 | 14.562 | 14.562 | 12.678 | 12.678 | 0 |
Inventory
| 115.504 | 131.16 | 174.407 | 167.534 | 180.19 | 174.249 | 207.64 | 201.696 | 195.474 | 164.374 | 165.138 | 151.901 | 153.896 | 136.685 | 210.067 | 146.186 | 0 | 101.761 | 0 | 92.754 | 65.536 | 34.101 | 34.101 | 33.087 | 33.087 | 34.311 | 34.311 | 30.403 | 30.403 | 0 |
Other Current Assets
| 22.596 | 23.118 | 30.6 | 46.505 | 41.858 | 39.614 | 66.659 | 55.126 | 55.426 | 49.976 | 86.925 | 91.977 | 234.017 | 48.814 | 113.836 | 40.695 | 0 | 36.124 | 325.157 | 93.702 | 14.803 | 30.66 | 30.66 | 14.494 | 14.494 | 30.838 | 30.838 | 46.736 | 46.736 | 0 |
Total Current Assets
| 289.309 | 325.062 | 420.011 | 446.239 | 512.319 | 555.442 | 634.823 | 629.769 | 607.083 | 595.722 | 522.178 | 547.673 | 562.275 | 650.785 | 773.269 | 393.94 | 169.567 | 395.907 | 325.157 | 312.627 | 271.826 | 144.258 | 144.258 | 159.016 | 159.016 | 116.101 | 116.101 | 137.494 | 137.494 | 64.873 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 417.756 | 413.443 | 403.427 | 402.73 | 395.646 | 391.024 | 313.27 | 285.799 | 247.206 | 239.277 | 219.795 | 207.036 | 218.779 | 215.475 | 169.69 | 151.847 | 0 | 131.165 | 0 | 94.07 | 66.176 | 17.862 | 17.862 | 11.083 | 11.083 | 8.703 | 8.703 | 8.691 | 8.691 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 55.756 | 56.399 | 57.366 | 58.022 | 58.357 | 58.461 | 59.447 | 59.062 | 60.617 | 57.534 | 56.302 | 56.784 | 52.964 | 53.37 | 52.719 | 12.639 | 0 | 12.634 | 0 | 8.645 | 8.761 | 8.785 | 8.785 | 0.977 | 0.977 | 0.896 | 0.896 | 0.846 | 0.846 | 0 |
Goodwill and Intangible Assets
| 55.756 | 56.399 | 57.366 | 58.022 | 58.357 | 58.461 | 59.447 | 59.062 | 60.617 | 57.534 | 56.302 | 56.784 | 52.964 | 53.37 | 52.719 | 12.639 | 0 | 12.634 | 0 | 8.645 | 8.761 | 8.785 | 8.785 | 0.977 | 0.977 | 0.896 | 0.896 | 0.846 | 0.846 | 0 |
Long Term Investments
| 0 | 0 | 45.402 | 45.607 | 46.14 | -387.264 | 53.057 | 30.007 | 58.198 | 59.856 | 14.069 | 0 | 0 | 3.732 | 4.269 | 4.719 | 0 | 5.49 | 0 | 6.275 | 5.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 43.671 | 41.822 | 38.789 | 38.605 | 37.954 | 35.173 | 29.926 | 26.498 | 19.764 | 17.82 | 15.723 | 9.469 | 4.25 | 4.39 | 1.599 | 2.332 | 0 | 2.893 | 0 | 2.832 | 2.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 39.929 | 40.387 | 5.078 | 2.928 | 3.005 | 428.302 | 3.523 | 26.656 | 3.88 | 1.642 | 43.207 | 25.71 | 6.875 | 3.642 | 3.3 | 39.631 | 542.64 | 1.89 | 134.079 | 2.259 | 0.046 | 4.26 | 4.26 | 10.517 | 10.517 | 9.903 | 9.903 | 9.18 | 9.18 | -64.873 |
Total Non-Current Assets
| 557.113 | 552.052 | 550.061 | 547.892 | 541.102 | 525.696 | 459.223 | 428.022 | 389.664 | 376.129 | 349.097 | 298.999 | 282.869 | 280.61 | 231.577 | 211.168 | 542.64 | 154.072 | 134.079 | 114.081 | 82.798 | 30.907 | 30.907 | 22.576 | 22.576 | 19.503 | 19.503 | 18.717 | 18.717 | -64.873 |
Total Assets
| 846.422 | 877.114 | 970.072 | 994.131 | 1,053.421 | 1,081.138 | 1,094.046 | 1,057.791 | 996.747 | 971.85 | 871.275 | 846.672 | 845.143 | 931.395 | 1,004.847 | 605.108 | 542.64 | 549.979 | 459.236 | 426.708 | 354.624 | 175.165 | 175.165 | 181.593 | 181.593 | 135.603 | 135.603 | 156.211 | 156.211 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 89.819 | 73.479 | 107.767 | 111.347 | 117.214 | 172.841 | 119.001 | 88.555 | 58.155 | 49.261 | 36.453 | 39.382 | 28.986 | 64.238 | 76.909 | 33.074 | 0 | 31.843 | 0 | 25.138 | 18.714 | 14.348 | 14.348 | 5.595 | 5.595 | 2.794 | 2.794 | 2.142 | 2.142 | 0 |
Short Term Debt
| 92.1 | 108.462 | 169.15 | 171.607 | 210.083 | 221.299 | 237.923 | 263.639 | 218.639 | 189.204 | 123.617 | 93.4 | 72.711 | 86.709 | 110.985 | 95.706 | 0 | 63.033 | 0 | 82.708 | 40 | 14.5 | 14.5 | 14.497 | 14.497 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.458 | 1.543 | 1.509 | 1.669 | 1.277 | 2.191 | 2.095 | 1.197 | 1.036 | 7.745 | 4.589 | 6.806 | 3.358 | 10.636 | 1.62 | 6.829 | 0 | 16.48 | 0 | 5.735 | 12.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 89.602 | 99.639 | 99.481 | 100.522 | 97.35 | 88.982 | 76.705 | 72.943 | 0 | 0 | 106.469 | 171.277 | 126.567 | 0 | 132.68 | 0 | 105.405 | 41.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 75.198 | 101.083 | 82.216 | 101.184 | 112.357 | 42.393 | 61.737 | 58.542 | 59.251 | 40.56 | 36.45 | 88.341 | 87.783 | 53.924 | 39.71 | 128.763 | 0 | 123.184 | 202.698 | 101.374 | 88.32 | 18.085 | 18.085 | 25.787 | 25.787 | 23 | 23 | 37.084 | 37.084 | 0 |
Total Current Liabilities
| 258.575 | 284.568 | 360.643 | 385.807 | 440.931 | 495.968 | 490.274 | 479.459 | 426.063 | 363.475 | 274.052 | 227.929 | 192.838 | 254.857 | 366.707 | 264.372 | 0 | 230.98 | 202.698 | 214.954 | 159.908 | 46.932 | 46.932 | 45.879 | 45.879 | 25.794 | 25.794 | 39.225 | 39.225 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 168.505 | 162.963 | 142.784 | 137.494 | 131.443 | 104.842 | 81.542 | 51.691 | 26.555 | 54.299 | 15.987 | 7.65 | 22.638 | 35.169 | 42.285 | 36.931 | 0 | 31.295 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 60.398 | 62.093 | 67.834 | 70.728 | 72.288 | 54.536 | 55.448 | 37.832 | 37.981 | 39.661 | 40.41 | 42.577 | 41.528 | 40.132 | 32.665 | 35.93 | 0 | 31.88 | 0 | 10.488 | 11.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.39 | 0.39 | 0.467 | 0.467 | 0.467 | 0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.302 | 4.981 | 4.861 | 5.747 | 6.379 | 7.637 | 4.707 | 4.247 | 3.18 | 3.771 | 4.637 | 4.806 | 6.547 | 46.337 | 7.104 | 7.716 | 295.301 | 41.18 | 47.791 | 4.965 | 6.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 233.595 | 230.427 | 215.946 | 214.435 | 210.577 | 167.482 | 141.697 | 93.771 | 67.716 | 97.731 | 61.034 | 55.033 | 70.712 | 83.256 | 82.055 | 80.577 | 295.301 | 72.474 | 47.791 | 25.453 | 17.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 492.17 | 514.995 | 576.588 | 600.242 | 651.508 | 663.45 | 631.97 | 573.23 | 493.778 | 461.206 | 335.086 | 282.962 | 263.55 | 338.113 | 448.762 | 344.949 | 295.301 | 303.455 | 250.489 | 240.407 | 177.764 | 46.932 | 46.932 | 45.879 | 45.879 | 25.794 | 25.794 | 39.225 | 39.225 | 0 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 69.998 | 52.498 | 0 | 52.498 | 0 | 52.498 | 52.498 | 52.498 | 52.498 | 52.498 | 52.498 | 52.498 | 52.498 | 52.498 | 52.498 | 0 |
Retained Earnings
| 9.559 | 16.628 | 40.466 | 40.558 | 47.6 | 62.619 | 103.727 | 124.41 | 142.363 | 158.725 | 178.232 | 205.065 | 221.619 | 233.953 | 202.653 | 179.734 | 0 | 164.978 | 0 | 111.465 | 104.872 | 41.63 | 41.63 | 45.546 | 45.546 | 19.362 | 19.362 | 25.043 | 25.043 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 304.145 | 45.557 | -0.319 | 476.768 | 303.044 | 43.743 | 301.944 | 43.399 | 301.549 | 42.883 | 301.277 | 42.764 | 290.862 | 0 | 250.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.746 |
Other Total Stockholders Equity
| 296.427 | 297.656 | 0 | 304.138 | -0.319 | 258.262 | 0 | 302.151 | 0 | 301.808 | 0 | 301.291 | 0 | 258.408 | 0 | 34.854 | 1.829 | 33.149 | 210.307 | 24.253 | 22.006 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | -0.001 |
Total Shareholders Equity
| 375.984 | 384.282 | 414.608 | 414.374 | 420.869 | 435.256 | 476.768 | 496.559 | 514.305 | 530.53 | 549.779 | 576.353 | 592.894 | 605.123 | 563.512 | 267.086 | 252.454 | 250.625 | 210.307 | 188.216 | 178.941 | 97.277 | 97.277 | 101.193 | 101.193 | 75.009 | 75.009 | 80.69 | 80.69 | 64.745 |
Total Equity
| 354.252 | 362.119 | 393.483 | 393.888 | 401.914 | 417.688 | 462.076 | 484.561 | 502.969 | 510.644 | 536.189 | 563.709 | 581.593 | 593.283 | 556.085 | 260.158 | 257.568 | 246.525 | 211.868 | 186.301 | 176.86 | 96.926 | 96.926 | 101.16 | 101.16 | 75.004 | 75.004 | 80.688 | 80.688 | 64.745 |
Total Liabilities & Shareholders Equity
| 846.422 | 877.114 | 970.072 | 994.131 | 1,053.421 | 1,081.138 | 1,094.046 | 1,057.791 | 996.747 | 971.85 | 871.275 | 846.672 | 845.143 | 931.395 | 1,004.847 | 605.108 | 542.64 | 549.979 | 459.236 | 426.708 | 354.624 | 143.858 | 143.858 | 147.039 | 147.039 | 100.798 | 100.798 | 119.913 | 119.913 | 64.745 |