
Swancor Advanced Materials Co., Ltd.
SSE:688585.SS
7.63 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 22.551 | 0 | 20.478 | 26.125 | 18.444 | 8.689 | 30.249 | 14.268 | 17.736 | 26.4 | 21.236 | 17.328 | 19.183 | 18.737 | -3.539 | 11.962 | -14.582 | 19.088 | 53.823 | 38.755 | 7.284 | 15.068 | 21.971 | 19.462 | 21.767 | 3.264 |
Depreciation & Amortization
| 0 | 0 | 0 | 9.273 | 9.273 | 8.8 | -17.174 | 8.716 | 8.716 | 8.758 | 8.758 | 9.052 | 9.052 | 9.536 | 9.536 | 7.782 | 7.598 | 26.768 | -12.865 | 12.865 | 0 | 23.863 | -11.64 | 5.82 | 5.82 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.889 | 0 | -208.286 | 79.264 | -79.657 | 0 | 31.387 | -49.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.239 | 0 | 0.555 | -0.342 | 0.342 | 0 | 0.77 | 0 | 0 | 0 | 0.745 | 0 | 0 | 0 | 7.44 | -1.275 | 1.275 | 0 | 0.957 | 0 | 0.479 | 0.479 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -69.206 | 0 | 207.731 | -74.274 | 74.274 | 0 | -14.515 | 62.416 | -62.416 | 0 | 63.544 | 35.347 | -35.347 | 0 | -584.247 | 135.224 | -135.224 | 0 | -97.127 | 20.651 | -10.325 | -10.325 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -68.286 | 0 | 212.335 | -79.929 | 79.929 | 0 | -80.657 | 55.534 | -55.534 | 0 | 63.65 | -2.09 | 2.09 | 0 | -504.447 | 102.855 | -102.855 | 0 | -85.747 | 7.528 | -3.764 | -3.764 | 0 |
Change In Inventory
| 0 | 0 | 0 | -4.919 | 0 | -13.917 | 5.656 | -5.656 | 0 | 66.142 | 6.883 | -6.883 | 0 | -2.766 | 37.438 | -37.438 | 0 | -68.413 | 21.045 | -21.045 | 0 | -18.337 | 12.214 | -6.107 | -6.107 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 12.484 | -12.484 | 0 | -21.448 | 14.512 | -14.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 3.999 | 0 | 9.312 | -12.484 | 12.484 | 0 | 21.448 | -14.512 | 14.512 | 0 | 2.66 | 0 | 0 | 0 | -11.388 | 11.323 | -11.323 | 0 | 6.956 | 0.909 | -0.454 | -0.454 | 0 |
Other Non Cash Items
| 81.61 | 61.162 | -55.284 | -28.248 | -7.966 | 61.867 | 193.995 | 36.466 | -8.716 | -26.4 | -21.236 | -10.72 | -84.899 | -18.737 | 3.539 | -11.962 | 14.582 | -19.088 | -53.823 | -38.755 | -7.284 | -15.068 | -21.971 | -19.462 | -21.767 | -3.264 |
Operating Cash Flow
| 104.161 | 61.162 | -34.806 | -10.508 | 10.479 | 79.356 | 211.718 | 54.409 | 17.736 | 26.4 | 21.236 | -46.756 | -65.716 | 60.569 | -22.174 | 22.057 | -121 | -22.843 | -18.012 | -28.46 | 41.181 | -47.34 | 57.794 | -6.961 | 10.604 | -34.744 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.348 | -3.262 | -3.595 | -6.621 | -3.416 | -5.802 | -1.821 | -2.754 | -3.522 | -8.287 | -7.077 | -11.53 | -9.378 | -12.601 | -16.19 | -9.574 | -18.399 | -11.747 | -4.807 | -10.114 | -3.648 | -8.127 | -3.613 | -2.247 | -2.247 | 0 |
Acquisitions Net
| 0 | 0 | 0.121 | 0.259 | 0.003 | 0 | 0.004 | 4.779 | 30.008 | 11.678 | 42.014 | 0 | 0 | -209.872 | 0 | 0 | 18.399 | 11.821 | -0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -525.6 | -117.531 | -155.086 | -103.325 | -109 | -90.95 | -204.895 | -35 | -40.03 | -63 | -53.211 | -52 | -19 | 0 | -338 | 0 | -35 | -9.2 | -53.4 | 0 | -86 | 0 | -55 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 379.606 | 164.056 | 141.513 | 105.2 | 4.008 | 169.564 | 21.042 | 45.093 | 10.022 | 104.914 | 11.197 | 55.838 | 19.164 | 5.319 | 335 | 9.722 | 25.278 | 51.496 | 13 | 0 | 48.092 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.045 | 0.028 | -0 | 5.167 | -104.99 | -0 | 0 | 0 | -30.008 | 0 | -42.014 | 0.2 | -0 | -210.647 | 0.083 | 0.692 | -18.399 | -12.604 | 0.161 | 28.461 | -41.278 | 47.734 | -58.187 | 6.777 | -10.555 | 35.048 |
Investing Cash Flow
| -149.387 | 43.292 | -17.047 | -4.486 | -108.406 | 72.812 | -185.669 | 12.118 | -33.53 | 45.305 | -49.092 | -7.492 | -9.215 | -217.929 | -19.107 | 0.84 | -28.121 | 29.766 | -45.295 | 28.461 | -41.278 | 47.734 | -58.187 | 6.777 | -10.555 | 35.048 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 6.897 | -0.27 | -3.364 | 6.038 | 0 | 0 | 0 | -1.362 | 1.377 | -9.677 | -10.278 | 57.978 | 44.746 | 0 | 130.361 | 126.023 | 41.626 | 45.817 | 23.021 | 0 | 20.316 | 0 | -2.579 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -15.957 | -0.068 | -8.469 | 0 | -8.87 | -0.036 | -8.877 | -0 | -0.361 | -0.141 | -0.133 | -0.342 | -1.847 | -1.302 | -32.183 | -0.486 | -2.512 | -2.93 | -0.019 | -0.021 | -0.421 | -0.515 | -8.708 | -8.708 | 0 |
Other Financing Activities
| -1.578 | 1.487 | -2.265 | -9.88 | -1.106 | -1.646 | -0.169 | -1.539 | -0 | -3.589 | 0 | 0.217 | -0.217 | -6.419 | -3 | 3 | -0 | -13.186 | 85.757 | 4.452 | -0 | 45.519 | -0 | -25.549 | -5.468 | -6.552 |
Financing Cash Flow
| 5.318 | -14.739 | -5.697 | -3.842 | -1.106 | -1.702 | -0.169 | -11.778 | 1.377 | -13.628 | -10.419 | 58.063 | 44.187 | -4.572 | 126.059 | 96.841 | 41.14 | 35.143 | 107.849 | 4.452 | 20.295 | 45.519 | -3.094 | -25.549 | -5.468 | -6.552 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 4.02 | 0.313 | -1.12 | -4.64 | 5.688 | -1.994 | 1.276 | -0.701 | 4.215 | -1.042 | 1.142 | -0.37 | -0.137 | 0.779 | 0.211 | -0.016 | 0.397 | -0.477 | -0.001 | 0.097 | -0.394 | 0.393 | 0.183 | -0.049 | -0.304 |
Net Change In Cash
| 0 | 96.913 | -61.749 | -19.32 | -103.681 | 156.155 | 23.885 | 56.025 | -56.745 | 92.642 | -42.413 | 4.957 | -31.113 | -162.069 | 85.558 | 119.95 | -107.998 | 42.464 | 44.065 | -83.092 | -115.54 | -49.72 | -87.758 | -25.549 | -5.468 | -6.552 |
Cash At End Of Period
| 229.139 | 270.236 | 173.323 | 235.074 | 251.029 | 354.71 | 198.556 | 174.67 | 118.645 | 175.39 | 82.748 | 125.162 | 120.205 | 151.318 | 313.387 | 227.83 | 107.88 | 215.878 | 173.414 | 4.452 | 20.295 | 45.519 | -3.094 | -25.549 | -5.468 | -6.552 |