
Geovis Technology Co.,Ltd
SSE:688568.SS
56.11 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 20.777 | 0 | 82.09 | 61.652 | 1.94 | 178.373 | 67.804 | 30.202 | 11.202 | 171.513 | 65.866 | 23.624 | -0.967 | 165.649 | 37.89 | 21.434 | -4.668 | 115.476 | 38.733 | 12.836 | -20.017 | 82.803 | 25.741 | 3.162 | -11.509 | 72.755 |
Depreciation & Amortization
| 0 | 0 | 0 | 37.563 | 37.563 | 29.478 | -25.699 | 22.674 | 22.674 | 17.062 | 17.062 | 10.202 | 10.202 | 8.186 | 8.186 | 6.243 | 6.243 | 15.264 | -6.946 | 3.45 | 3.496 | 10.402 | -4.456 | 2.261 | 2.195 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 992.639 | -442.686 | 423.037 | 0 | 1,056.655 | -184.913 | -3.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -10.095 | -2.231 | 2.231 | 0 | 7.668 | -11.858 | 11.858 | 0 | 20.614 | -8.316 | 8.316 | 0 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -591.133 | 0 | -982.544 | 470.616 | -470.616 | 0 | -909.872 | 245.575 | -245.575 | 0 | -373.092 | 85.671 | -85.671 | 0 | -272.684 | 122.36 | -26.254 | -83.215 | -179.929 | -2.179 | -44.222 | 19.368 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -530.675 | 0 | -1,037.899 | 399.787 | -399.787 | 0 | -739.697 | 213.262 | -213.262 | 0 | -348.397 | 86.63 | -86.63 | 0 | -242.732 | 97.668 | -97.668 | 0 | -155.997 | -33.239 | -23.835 | 57.073 | 0 |
Change In Inventory
| 0 | 0 | 0 | -67.601 | 0 | 48.988 | 70.828 | -70.828 | 0 | -170.175 | 32.313 | -32.313 | 0 | -38.862 | 9.677 | -9.677 | 0 | -32.219 | 24.692 | -0.306 | -24.386 | -17.609 | 31.193 | -17.325 | -13.869 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -10.557 | 10.557 | 0 | -3.547 | 11.715 | -11.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 7.143 | 0 | 6.366 | 10.557 | -10.557 | 0 | 3.547 | -11.715 | 11.715 | 0 | 14.168 | -10.637 | 10.637 | 0 | 2.267 | 0 | -25.948 | -58.829 | -6.323 | -0.134 | -26.897 | 33.236 | 0 |
Other Non Cash Items
| -311.338 | 417.733 | -65.854 | -136.025 | -404.596 | 1,297.854 | -218.208 | -30.706 | -22.674 | -171.513 | -65.866 | 226.799 | 0.967 | -165.649 | -37.89 | -21.434 | 4.668 | -115.476 | -38.733 | 12.323 | 4.843 | -82.803 | -25.741 | 4.667 | 0.474 | -72.755 |
Operating Cash Flow
| -290.562 | 417.733 | 16.236 | -111.936 | -402.657 | 513.066 | -150.404 | -23.178 | 11.202 | 171.513 | 65.866 | 23.624 | -0 | 356.756 | -42.149 | 1.742 | -143.373 | 195.243 | -23.252 | 2.355 | -94.892 | 62.008 | -41.84 | -34.132 | 10.528 | 0 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -102.692 | -217.897 | -101.189 | -63.769 | -74.418 | -168.812 | -81.278 | -54.575 | -71.809 | -92.316 | -164.196 | -40.896 | -38.923 | -18.768 | -28.737 | -9.582 | -8.773 | -13.041 | -1.542 | -0.547 | -0.29 | -6.582 | -1.479 | -1.417 | -0.936 | 0 |
Acquisitions Net
| 59.541 | 20.865 | -51.752 | 34.655 | -26.47 | -30.242 | -64.428 | 0.208 | -37.245 | -27.2 | -2.415 | 0 | 0 | -2 | 0.014 | -28.559 | 0 | -14.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.5 | 0 | 0 | -353.225 | 0 | 0.237 | -162.64 | -3.8 | -0.5 | -23.301 | -39.688 | -4.5 | -4.956 | -9.814 | 788 | -2.5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 785.47 | -86.77 | 88 | 15 | 0.057 | 0.161 | 0.069 | 0.006 | -50.639 | 51.78 | 0.567 | 0.1 | 1.203 | 1.494 | 3.633 | 0.663 | 4.224 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.068 | 0 |
Other Investing Activites
| -150 | -673.014 | -138.286 | -15 | 15 | -0.011 | 10.239 | -9.427 | -13 | 8.345 | -10 | 24.924 | -77 | 127.986 | 83.212 | 126.6 | -328.984 | 312.965 | -326.441 | -0.547 | -0.29 | -8.082 | -1.479 | -1.417 | -0.936 | -32.972 |
Investing Cash Flow
| -193.651 | -84.576 | -377.997 | -309.339 | -70.888 | -198.771 | -297.946 | -67.526 | -122.548 | -185.111 | -164.519 | -19.905 | -120.779 | 98.607 | 55.97 | 89.592 | -342.094 | 304.147 | -327.983 | -0.547 | -0.29 | -8.082 | -1.479 | -1.412 | -0.867 | -32.972 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 101.613 | -18.703 | 213.167 | 197.232 | 175.581 | -77.469 | 170.574 | 109.875 | 12.859 | 4.1 | 0 | 0 | -140.312 | 108.312 | 0 | 0 | 0 | 0.482 | -128.635 | 10.817 | 57.471 | 0 | 33.028 | 18.204 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.986 | -0.986 | 0 | 0 | 0.284 | -0.284 | 0 | 0 | 0.743 | -0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 60.2 | -60.2 | 0 | -19.875 | -0.284 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -7.146 | -75.754 | -70.012 | -2.305 | -3.098 | -50.585 | -0.728 | -0.045 | -45.1 | -45.1 | -45.1 | -0.714 | -0.847 | -0.022 | -47.484 | 0 | -0.482 | -0.006 | -1.307 | -0.859 | -0.821 | -0.289 | -0.106 | -0.066 | 0 |
Other Financing Activities
| -17.331 | 152.09 | -8.617 | -8.209 | -60.263 | 2.579 | -8.744 | 90.799 | -1.325 | 46.055 | -5.912 | 1,533.757 | 5.405 | 2.592 | 28.769 | -51.162 | 0 | -0.464 | 804.514 | -0.858 | -1.342 | 2.47 | 0 | -1.008 | -0.3 | 0.755 |
Financing Cash Flow
| 84.283 | 126.24 | 128.796 | 184.867 | 113.013 | -77.987 | 111.529 | 199.946 | 11.839 | 50.033 | -5.171 | 1,488.657 | -135.621 | 110.057 | 28.747 | -51.162 | 0 | 0.018 | 675.874 | 8.652 | 55.271 | 2.47 | 32.739 | 17.091 | -0.366 | 0.755 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.057 | -0.161 | -50.069 | -225.323 | 142.9 | -157.49 | -55.557 | -219.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 0 | 461.508 | -240.735 | -22.591 | -368.963 | 236.25 | -336.982 | 59.173 | -324.83 | 179.335 | -261.315 | 1,436.819 | -476.163 | 564.232 | 41.073 | 37.349 | -485.987 | 497.445 | 326.601 | 10.459 | -39.911 | 56.396 | -10.58 | -18.452 | 9.295 | 36.927 |
Cash At End Of Period
| 842.309 | 1,242.239 | 780.731 | 1,244.248 | 1,266.839 | 1,618.405 | 1,382.155 | 1,719.137 | 1,659.963 | 1,934.793 | 1,755.459 | 2,016.774 | 579.955 | 1,056.117 | 491.885 | 450.812 | 413.463 | 899.45 | 402.004 | 75.403 | 64.944 | 104.855 | 48.459 | 59.039 | 77.491 | 68.197 |