Farasis Energy (Gan Zhou) Co., Ltd.
SSE:688567.SS
16.65 (CNY) • At close July 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,325.245 | 2,468.737 | 2,237.837 | 4,039.004 | 2,916.071 | 5,199.963 | 4,247.065 | 3,249.836 | 3,734.755 | 2,957.764 | 3,407.627 | 3,693.294 | 1,529.412 | 1,535.137 | 1,087.888 | 510.362 | 366.689 | 561.654 | 272.552 | 162.752 | 122.694 | 857.97 | 578.411 | 571.152 | 442.096 |
| Cost of Revenue
| 2,047.058 | 2,404.875 | 1,919.881 | 3,508.287 | 2,576.602 | 4,508.917 | 4,027.449 | 3,157.024 | 3,663.603 | 3,024.932 | 3,179.154 | 3,088.284 | 1,425.285 | 1,662.915 | 1,123.536 | 478.355 | 352.413 | 490.617 | 242.754 | 127.512 | 80.476 | 640.719 | 412.022 | 432.204 | 389.196 |
| Gross Profit
| 278.187 | 63.862 | 317.956 | 530.717 | 339.469 | 691.046 | 219.616 | 92.812 | 71.152 | -67.169 | 228.473 | 605.01 | 104.127 | -127.778 | -35.648 | 32.007 | 14.276 | 71.037 | 29.799 | 35.24 | 42.219 | 217.251 | 166.389 | 138.948 | 52.9 |
| Gross Profit Ratio
| 0.12 | 0.026 | 0.142 | 0.131 | 0.116 | 0.133 | 0.052 | 0.029 | 0.019 | -0.023 | 0.067 | 0.164 | 0.068 | -0.083 | -0.033 | 0.063 | 0.039 | 0.126 | 0.109 | 0.217 | 0.344 | 0.253 | 0.288 | 0.243 | 0.12 |
| Reseach & Development Expenses
| 158.33 | 0 | 186.981 | 175.664 | 147.375 | 270.102 | 188.541 | 151.027 | 122.759 | 135.333 | 126.358 | 145.639 | 191.095 | 148.847 | 145.291 | 132.502 | 114.888 | 80.575 | 105.13 | 93.979 | 92.183 | 78.632 | 91.926 | 49.515 | 50.75 |
| General & Administrative Expenses
| 110.818 | 0 | 314.69 | -25.833 | 146.094 | -252.703 | 347.819 | -70.33 | 132.324 | -191.657 | 298.715 | -23.428 | 114.22 | -124.276 | 196.739 | -28.879 | 83.838 | -117.017 | 69.263 | -11.767 | 52.05 | -49.768 | 39.156 | 0.648 | 25.263 |
| Selling & Marketing Expenses
| 56.836 | 0 | 164.82 | 147.489 | 120.764 | 259.285 | 149.558 | 111.271 | 143.182 | 140.415 | 121.392 | 144.378 | 79.591 | 62.306 | 42.83 | 18.52 | 25.396 | 22.968 | 25.769 | 18.057 | 19.962 | 47.307 | 31.57 | 26.764 | 19.476 |
| SG&A
| 167.654 | -590.19 | 479.511 | 291.696 | 268.989 | 405.982 | 497.377 | 40.941 | 275.506 | -51.242 | 420.107 | 120.95 | 193.811 | -61.97 | 239.569 | -10.359 | 109.234 | -94.05 | 95.032 | 6.29 | 72.012 | -2.461 | 70.726 | 27.412 | 44.74 |
| Other Expenses
| 128.987 | 579.195 | -194.318 | -36.594 | 0.126 | -385.068 | 0.929 | 0.107 | -2.908 | 355.602 | -171.797 | 158.323 | -90.672 | 1.938 | -5.048 | 5.713 | -0.533 | 3.615 | 0.91 | -0.567 | -0.348 | -0.123 | 1.891 | 0.534 | 0 |
| Operating Expenses
| 454.971 | 32.774 | 472.173 | 503.954 | 416.238 | 1,061.152 | 490.554 | 389.005 | 395.357 | 439.693 | 374.668 | 424.912 | 294.233 | 318.51 | 278.034 | 218.889 | 212.146 | -2.167 | 168.089 | 170.131 | 164.806 | 182.629 | 160.938 | 118.743 | 94.725 |
| Operating Income
| -176.784 | 27.913 | -154.218 | 26.763 | -76.768 | -370.106 | -905.413 | -520.544 | -442.645 | -751.362 | -146.195 | 175.738 | -190.106 | -538.281 | -256.891 | -103.733 | -221.077 | -24.678 | -150.375 | -118.089 | -119.652 | 49.721 | 30.879 | 61.568 | -4.003 |
| Operating Income Ratio
| -0.076 | 0.011 | -0.069 | 0.007 | -0.026 | -0.071 | -0.213 | -0.16 | -0.119 | -0.254 | -0.043 | 0.048 | -0.124 | -0.351 | -0.236 | -0.203 | -0.603 | -0.044 | -0.552 | -0.726 | -0.975 | 0.058 | 0.053 | 0.108 | -0.009 |
| Total Other Income Expenses Net
| 0.957 | -52.415 | 2.469 | -45.472 | -150.968 | 26.601 | 0.929 | 0.107 | 5.513 | -0.111 | -4.654 | 0.477 | 5.194 | 1.938 | 0.201 | 0.464 | -0.533 | 3.615 | 0.91 | -0.567 | -0.348 | 0.762 | 1.891 | 0.534 | 0.929 |
| Income Before Tax
| -175.827 | -24.502 | -151.749 | -18.709 | -227.737 | -343.505 | -904.484 | -520.437 | -437.132 | -751.472 | -181.41 | 95.838 | -312.057 | -536.343 | -256.69 | -103.269 | -221.61 | -21.063 | -149.465 | -118.655 | -119.999 | 50.484 | 32.771 | 62.103 | -3.075 |
| Income Before Tax Ratio
| -0.076 | -0.01 | -0.068 | -0.005 | -0.078 | -0.066 | -0.213 | -0.16 | -0.117 | -0.254 | -0.053 | 0.026 | -0.204 | -0.349 | -0.236 | -0.202 | -0.604 | -0.038 | -0.548 | -0.729 | -0.978 | 0.059 | 0.057 | 0.109 | -0.007 |
| Income Tax Expense
| -23.336 | 3.764 | -38.318 | -32.736 | -48.694 | 32.46 | -138.414 | -74.929 | -85.534 | -102.437 | -62.941 | 11.122 | -67.857 | -3.791 | -62.857 | -53.1 | -45.416 | 16.862 | -31.423 | -41.969 | -21.648 | 2.635 | 3.404 | 9.759 | -4.744 |
| Net Income
| -152.491 | -17.653 | -113.431 | 26.933 | -217.296 | -304.571 | -766.07 | -445.508 | -351.598 | -649.035 | -118.469 | 84.752 | -244.2 | -532.525 | -193.833 | -50.168 | -176.194 | -37.925 | -118.042 | -76.686 | -98.351 | 47.848 | 29.367 | 52.343 | 1.669 |
| Net Income Ratio
| -0.066 | -0.007 | -0.051 | 0.007 | -0.075 | -0.059 | -0.18 | -0.137 | -0.094 | -0.219 | -0.035 | 0.023 | -0.16 | -0.347 | -0.178 | -0.098 | -0.481 | -0.068 | -0.433 | -0.471 | -0.802 | 0.056 | 0.051 | 0.092 | 0.004 |
| EPS
| -0.12 | -0.011 | -0.093 | 0.022 | -0.18 | -0.25 | -0.63 | -0.37 | -0.29 | -0.6 | -0.11 | 0.08 | -0.23 | -0.51 | -0.18 | -0.048 | -0.16 | -0.037 | -0.11 | -0.09 | -0.11 | 0.049 | 0.03 | 0.054 | 0.002 |
| EPS Diluted
| -0.12 | -0.011 | -0.093 | 0.022 | -0.18 | -0.25 | -0.63 | -0.37 | -0.29 | -0.6 | -0.11 | 0.08 | -0.23 | -0.51 | -0.18 | -0.046 | -0.16 | -0.035 | -0.11 | -0.086 | -0.11 | 0.049 | 0.03 | 0.054 | 0.002 |
| EBITDA
| -103.224 | 27.913 | -54.654 | 297.545 | -140.208 | -178.352 | -559.254 | -298.076 | -291.821 | -519.524 | 56.36 | 289.126 | -118.382 | -429.105 | -123.033 | -4.7 | -125.093 | 72.936 | -75.727 | -89.976 | -112.347 | 95.181 | 39.528 | 65.785 | 2.964 |
| EBITDA Ratio
| -0.044 | 0.011 | -0.024 | 0.074 | -0.048 | -0.034 | -0.132 | -0.092 | -0.078 | -0.176 | 0.017 | 0.078 | -0.077 | -0.28 | -0.113 | -0.009 | -0.341 | 0.13 | -0.278 | -0.553 | -0.916 | 0.111 | 0.068 | 0.115 | 0.007 |