
Qi An Xin Technology Group Inc.
SSE:688561.SS
30.72 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 0 | -355.57 | -340.125 | -480.282 | 1,294.67 | -342.85 | -346.598 | -536.248 | 1,182.108 | -216.365 | -428.88 | -480.817 | 602.174 | -234.935 | -385.306 | -536.681 | 672.996 | -315.048 | -148.406 | -554.584 | 481.278 | -423.706 | -212.575 | -373.234 |
Depreciation & Amortization
| 0 | 0 | 0 | 102.391 | 102.391 | 104.738 | -156.632 | 103.605 | 103.605 | 105.982 | 105.982 | 101.104 | 101.104 | 92.498 | 92.498 | 86.835 | 86.835 | 142.082 | -58.575 | 58.575 | 27.241 | 89.659 | 0 | 0 | 17.467 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -665.355 | 614.777 | 0 | 2,702.912 | -403.789 | -1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 17.697 | 0 | -24.192 | -65.471 | 65.471 | 0 | 204.955 | -100.998 | 100.998 | 0 | 281.414 | -149.969 | 149.969 | 0 | 25.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 172.701 | 0 | -2,267.444 | 887.458 | -887.458 | 0 | -1,831.74 | 182.441 | -182.441 | 0 | -2,000.808 | 206.868 | -206.868 | 0 | -721.696 | 43.099 | -43.099 | 135.155 | -1,031.22 | 0 | 0 | -138.209 |
Accounts Receivables
| 0 | 0 | 0 | 104.33 | 0 | -2,183.055 | 974.826 | -974.826 | 0 | -1,826.949 | 189.562 | -189.562 | 0 | -2,073.521 | 152.921 | -152.921 | 0 | -904.81 | -109.46 | 109.46 | 0 | -855.216 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 50.675 | 0 | -60.198 | -87.368 | 87.368 | 0 | -4.791 | -7.12 | 7.12 | 0 | -208.701 | 203.917 | -203.917 | 0 | 158.01 | 152.558 | -152.558 | -33.037 | -176.004 | 0 | 0 | 3.467 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 17.697 | 0 | -24.192 | -65.471 | 65.471 | 0 | 204.955 | -100.998 | 100.998 | 0 | 281.414 | -149.969 | 149.969 | 0 | 25.104 | 0 | 0 | 168.192 | 0 | 0 | 0 | -141.676 |
Other Non Cash Items
| -755.1 | 0 | -188.744 | 194.157 | -97.217 | -138.997 | -85.833 | -221.859 | -103.605 | -1,182.108 | 216.365 | 411.127 | 480.817 | -140.492 | 234.935 | 385.306 | 536.681 | -672.996 | 315.048 | 148.406 | 15.079 | -481.278 | 423.706 | 212.575 | 21.583 |
Operating Cash Flow
| -755.1 | 0 | -544.314 | -248.358 | -577.499 | 1,050.935 | -428.683 | -672.063 | -536.248 | 1,182.108 | -216.365 | -0 | -0 | 369.184 | -402.494 | -621.682 | -637.056 | 443.668 | -235.805 | -519.311 | -377.109 | 238.93 | -511.332 | -369.134 | -472.393 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -45.73 | -14.26 | -45.445 | -119.483 | -30.447 | -15.094 | -60.514 | -9.882 | -26.767 | -30.22 | -35.639 | -67.594 | -53.643 | -118.685 | -49.863 | -54.364 | -27.07 | -48.543 | -104.279 | -92.769 | -52.548 | -112.443 | -82.633 | -44.484 | -43.449 |
Acquisitions Net
| 0 | 0 | 0 | 0.467 | 0.081 | 0.336 | 0.008 | 0.009 | 0.676 | 0.171 | 0.078 | 0 | 1.549 | 0 | -184.97 | -86.904 | 0 | 1.56 | 104.279 | -25 | -13.903 | -65.064 | -520.103 | -25.38 | 0 |
Purchases Of Investments
| -4.25 | -3.4 | 0 | -1.62 | -2.5 | -7.772 | -7 | -65.581 | 0 | -153.329 | -7.053 | -200.08 | -71.402 | 1,591.92 | -374 | -902.74 | -878.85 | -1,821.95 | -1,700.208 | -60.1 | -23.93 | -93.086 | -4.18 | -8.686 | -30.842 |
Sales Maturities Of Investments
| 18.674 | 6.56 | 0.059 | 11.5 | 9.069 | 1.104 | 3.464 | 65.572 | 0 | 194.269 | 0.297 | 56 | 120.763 | -1,485.965 | 195.866 | 711.613 | 801.358 | 2,582.968 | 601.981 | 115.082 | 0.002 | 123.586 | 0.006 | 0 | 0 |
Other Investing Activites
| 0.732 | 0.291 | 0.877 | 0.467 | 6.65 | -6.332 | -3.528 | -63.448 | 0 | 150 | -150 | 62.334 | -60.781 | 9.877 | 0.029 | 0.69 | 46.008 | -21.455 | -102.079 | 18.329 | 20 | 27.217 | 656.981 | 61.084 | -83.243 |
Investing Cash Flow
| -30.573 | -10.809 | -44.509 | -109.135 | -23.798 | -22.53 | -64.042 | -73.329 | -26.091 | 160.891 | -192.316 | -149.34 | -65.062 | -2.852 | -412.938 | -331.706 | -58.555 | 692.58 | -1,200.306 | -44.458 | -70.379 | -119.79 | 50.07 | 7.914 | -157.534 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 306.063 | 1.775 | 571.306 | 292.006 | -317.811 | 26.724 | 531.226 | 319.967 | 297.665 | -461.34 | -287.667 | 510.984 | 428.604 | -1,099.627 | -323.624 | 742.48 | 615.781 | 0 | -340.742 | 295.742 | 45 | -226.248 | -96.893 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.012 | -126.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.012 | 126.672 | -126.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.228 | -16.858 | -14.453 | -9.504 | -14.299 | -11.916 | -12.901 | -4.085 | -1.762 | -1.392 | -8.448 | 0 | 0 | -6.621 | -12.589 | -8.351 | -2.538 | 0 | -2.174 | -23.132 | -0.113 | -0.632 | -1.067 | 0 | 0 |
Other Financing Activities
| -35.306 | -116.412 | -6.626 | -74.829 | -122.007 | 331.056 | -48.106 | -45.43 | 185.312 | 103.436 | -48.138 | -158.958 | -13.526 | 162.75 | -30.265 | -48.199 | -104.642 | -9.224 | 5,359.374 | -7.438 | 0.7 | -137.847 | 1,495.858 | -101.703 | -3.836 |
Financing Cash Flow
| 256.529 | -131.495 | 550.226 | 207.672 | -454.117 | 345.865 | 470.219 | 270.451 | 481.215 | -509.916 | -351.077 | 352.026 | 415.077 | -1,036.524 | -366.478 | 685.93 | 508.601 | -9.224 | 5,023.896 | 265.172 | 45.588 | -364.727 | 1,397.495 | -101.703 | -3.836 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.117 | 0.84 | -0.388 | 0.102 | 0.081 | 0 | 0 | -2.124 | -188.585 | -763.553 | 25.525 | -519.765 | -969.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| -537.956 | 887.102 | -39.043 | -156.145 | -1,141.042 | 1,405.603 | -22.506 | -477.065 | -269.709 | 69.53 | -734.233 | -317.079 | -619.139 | -670.193 | -1,182.096 | -275.827 | -188.367 | 1,127.024 | 3,587.785 | -298.597 | -401.901 | -245.587 | 936.234 | -462.923 | -633.764 |
Cash At End Of Period
| 1,028.948 | 1,566.904 | 679.802 | 764.719 | 920.864 | 2,061.906 | 549.627 | 572.133 | 1,049.198 | 1,318.907 | 1,249.377 | 1,983.61 | 2,300.689 | 2,919.827 | 3,590.02 | 4,772.116 | 5,047.943 | 5,236.31 | 4,109.286 | 521.501 | 820.098 | 1,221.998 | 1,467.585 | 531.351 | 994.275 |