
Shanghai Fudan-Zhangjiang Bio-Pharmaceutical Co.,Ltd.
SSE:688505.SS
8.58 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -46.735 | 15.996 | 68.126 | 2.347 | 18.736 | 21.454 | 59.65 | 8.787 | 101.173 | 72.798 | -40.9 | 4.926 | 94.681 | 53.129 | 60.368 | 5.117 | 79.815 | 55.769 | 47.747 | -18.383 | 105.887 | 29.752 | 82.562 | 0.42 | 29.861 | 29.861 | 26.204 | 26.204 | 12.858 | 12.858 | 24.786 | 24.786 | 46.386 | 46.386 | 22.968 | 22.968 | 44.031 | 44.031 | 19.831 | 19.831 | 40.981 | 40.981 | 18.148 | 18.148 | 33.274 | 26.04 | 20.36 | 7.544 | 21.869 | 15.085 |
Depreciation & Amortization
| 24 | 0 | 17.11 | 17.11 | 14.815 | -28.483 | 16.301 | 16.301 | 24.891 | 24.891 | 16.204 | 16.204 | 16.191 | 16.191 | 14.714 | 14.714 | 53.611 | -26.352 | 12.661 | 11.767 | 56.676 | -28.815 | 12.415 | 12.781 | 12.486 | 12.486 | 12.39 | 12.39 | 10.473 | 10.473 | 10.436 | 10.436 | 7.885 | 7.885 | 6.777 | 6.777 | 4.77 | 4.77 | 8.985 | 8.985 | 6.484 | 6.484 | 5.318 | 5.318 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -10.739 | -108.775 | 104.655 | 0 | 38.1 | 102.425 | -184.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -1.843 | 1.843 | -1.843 | 0 | 7.689 | -50.503 | 50.503 | 0 | 64.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -17.694 | 0 | -17.047 | 135.415 | -135.415 | 0 | -95.571 | -101.704 | 101.704 | 0 | -95.052 | -13.619 | 13.619 | 0 | -88.953 | -104.56 | -38.235 | 31.978 | -127.229 | -2.232 | -37.949 | 32.482 | -99.569 | -99.569 | 0 | 0 | -21.37 | -21.37 | 0 | 0 | -6.149 | -6.149 | 0 | 0 | -23.955 | -23.955 | 0 | 0 | -9.738 | -9.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -7.453 | 0 | -10.475 | 125.117 | -125.117 | 0 | -89.73 | -108.066 | 108.066 | 0 | -95.37 | -18.693 | 18.693 | 0 | -83.538 | -113.901 | 113.901 | 0 | -122.901 | -9.919 | 0 | 0 | -103.054 | -103.054 | 0 | 0 | -13.358 | -13.358 | 0 | 0 | 0.716 | 0.716 | 0 | 0 | -26.761 | -26.761 | 0 | 0 | -9.793 | -9.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -10.241 | 0 | -6.572 | 10.299 | -10.299 | 0 | -5.841 | 6.362 | -6.362 | 0 | 0.318 | 5.074 | -5.074 | 0 | -5.415 | 9.341 | -1.366 | -7.975 | -4.328 | 7.687 | 8.535 | -16.222 | 3.485 | 3.485 | 0 | 0 | -8.012 | -8.012 | 0 | 0 | -6.864 | -6.864 | 0 | 0 | 2.806 | 2.806 | 0 | 0 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.869 | 39.953 | 0 | 0 | -46.484 | 48.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 68.117 | -103.798 | -67.305 | 41.591 | 65.382 | 89.012 | 8.157 | -152.746 | -107.196 | 88.909 | 133.678 | -5.93 | 43.35 | 54.087 | 34.834 | -14.857 | 49.243 | 33.611 | 15.896 | -2.613 | 96.789 | 37.742 | -3.005 | 0.957 | 137.493 | 137.493 | -28.944 | -28.944 | 8.971 | 8.971 | -24.798 | -24.798 | 0.155 | 0.155 | -7.735 | -7.735 | 13.601 | 13.601 | -19.114 | -19.114 | 6.084 | 6.084 | -23.097 | -23.097 | -33.274 | -26.04 | -20.36 | -7.544 | -21.869 | -15.085 |
Operating Cash Flow
| 45.382 | -87.802 | -16.289 | 43.938 | 69.303 | 110.466 | 51.506 | -160.26 | -30.914 | 136.816 | 76.574 | -17.207 | 121.841 | 91.025 | 80.488 | -24.454 | 93.717 | -41.532 | 38.069 | 22.75 | 132.124 | 36.447 | 54.023 | 46.639 | 80.27 | 80.27 | 9.65 | 9.65 | 10.931 | 10.931 | 10.425 | 10.425 | 48.277 | 48.277 | 22.01 | 22.01 | 38.447 | 38.447 | 9.702 | 9.702 | 43.811 | 43.811 | 0.369 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -26.483 | -7.902 | 2.248 | -10.532 | -13.329 | -31.528 | -2.865 | -51.246 | 7.943 | -36.45 | -14.483 | -44.314 | -37.651 | -33.695 | -32.446 | -16.324 | -19.208 | -12.027 | -7.021 | -4.155 | -8.261 | -13.402 | -15.32 | -3.402 | -11.519 | -11.519 | -7.963 | -7.963 | -12.552 | -12.552 | -15.171 | -15.171 | -15.315 | -15.315 | -7.822 | -7.822 | -8.383 | -8.383 | -10.743 | -10.743 | -8.052 | -8.052 | -13.993 | -13.993 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -0.081 | -1.635 | 1.929 | 0.428 | -0.732 | 0.003 | 0.799 | 0.608 | 0.197 | 0.761 | 0.174 | 0.309 | 0.809 | 0.173 | 6.835 | 0.23 | 0 | 0 | 0 | 0 | 4.327 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | -0.566 | -0.566 | -10.78 | -10.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3,892 | 2,009 | -2,009 | 0 | -3,909 | 2,080 | -2,080 | 0 | -4,029 | 2,005 | -2,005 | 0 | -3,219.8 | 1,871.8 | -2,137.759 | 0 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3,908.404 | -2,017.512 | 2,019.254 | 0 | 3,961.913 | -2,123.995 | 2,123.995 | 0 | 4,018.115 | -2,014.604 | 2,014.604 | 0 | 3,242.158 | -1,883.695 | 1,883.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -14.701 | 14.701 | 913 | 6.296 | -48.738 | 48.738 | 185.097 | -185.097 | -14.026 | 14.026 | -4.257 | 4.257 | 194.355 | -194.355 | -6.45 | 6.45 | 7.886 | 9.018 | 32.532 | -17.561 | 2.092 | 2.232 | -8 | 0.67 | -7.679 | -7.679 | 3.142 | 3.142 | 0.79 | 0.79 | -5.358 | -5.358 | -1.227 | -1.227 | 0.765 | 0.765 | -1.765 | -1.765 | 1.3 | 1.3 | 0.189 | 0.189 | 0.761 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -24.861 | -3.348 | 8.134 | -3.808 | -9.886 | -26.782 | 227.027 | -235.735 | -16.77 | -31.267 | -8.962 | -39.748 | 179.872 | -239.772 | -286.127 | -9.644 | -11.322 | -3.009 | 25.511 | -57.716 | -1.843 | -11.97 | -8 | 0.67 | -19.198 | -19.198 | -4.821 | -4.821 | -11.755 | -11.755 | -20.528 | -20.528 | -16.542 | -16.542 | -7.057 | -7.057 | -10.714 | -10.714 | -20.223 | -20.223 | -7.863 | -7.863 | -13.232 | -13.232 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 51.057 | 0 | -2.625 | 0 | -7.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 66.862 | 0 | 0 | 0 | -92.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.7 | 8.7 | -8.7 | 0 | -40.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -93.291 | 0 | 0 | 0 | -72.56 | -71.909 | -0.69 | -2.016 | -72.03 | -72.03 | 0 | 0 | 0 | -17.001 | -52.15 | 0 | -0.711 | -1.224 | -66.318 | -1.513 | -1.359 | -65.902 | -1.377 | -1.56 | -17.091 | -17.091 | 0 | 0 | -23.075 | -23.075 | 0 | 0 | -12.666 | -12.666 | -1.327 | -1.327 | -22.079 | -22.079 | -0.849 | -0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 89.972 | -92.431 | -2.854 | -2.669 | -33.248 | -0.418 | 64.409 | -3.235 | 98.92 | -11.903 | -2.208 | -2.162 | 28.55 | -33.162 | 15.056 | -1.632 | -101.395 | -6.661 | 942.766 | -2.155 | 0.986 | 1.504 | -180.286 | -1.575 | 3.65 | 3.65 | 7.498 | 7.498 | -9.915 | -9.915 | 22.498 | 22.498 | 17.495 | 17.495 | -17.5 | -17.5 | -10.335 | -10.335 | 61 | 61 | 0 | 0 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -3.319 | -92.431 | -2.854 | -2.669 | -105.808 | -72.327 | 64.409 | -5.251 | 99.911 | -75.234 | -10.907 | -2.162 | -12.274 | -50.163 | -37.094 | -1.632 | -102.106 | -67.885 | 876.448 | 47.39 | -0.373 | -67.023 | -181.662 | -10.51 | -13.441 | -13.441 | 7.498 | 7.498 | -32.99 | -32.99 | 22.498 | 22.498 | 4.829 | 4.829 | -18.827 | -18.827 | -32.414 | -32.414 | 60.152 | 60.152 | 0 | 0 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.095 | 0.037 | -0.175 | -0.023 | 0.176 | -0.046 | -0.067 | 0.193 | 0.181 | -0.014 | -0.055 | 0.013 | -0.055 | 0.023 | -0.142 | -0.134 | -0.003 | 0.054 | -0.048 | 0.099 | 0.07 | -0.064 | 0.062 | 0.062 | 0.021 | 0.021 | -0.061 | -0.061 | -0.09 | -0.09 | -0.047 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -183.938 | -10.913 | 37.498 | -46.566 | 11.334 | 343.119 | -401.293 | 52.159 | 30.508 | 56.885 | -59.131 | 289.384 | -198.897 | -242.788 | -35.707 | -19.852 | -112.56 | 940.025 | 12.478 | 129.86 | -42.448 | -135.569 | 36.734 | 47.692 | 47.692 | 12.347 | 12.347 | -33.874 | -33.874 | 12.305 | 12.305 | 36.518 | 36.518 | -3.874 | -3.874 | -4.681 | -4.681 | 49.631 | 49.631 | 35.948 | 35.948 | -20.363 | -20.363 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 1,056.286 | 1,038.543 | 1,222.481 | 1,233.394 | 1,195.896 | 1,242.462 | 1,231.128 | 888.01 | 1,289.303 | 1,237.144 | 1,206.635 | 1,149.75 | 1,208.881 | 919.497 | 1,118.395 | 1,361.183 | 1,396.89 | 1,416.743 | 1,529.302 | 589.277 | 576.799 | 446.939 | 489.387 | 624.956 | 47.692 | 540.53 | 492.838 | 12.347 | -33.874 | 502.019 | 535.893 | 12.305 | 36.518 | 474.767 | 438.249 | -3.874 | -4.681 | 450.678 | 455.358 | 49.631 | 35.948 | 320.15 | 284.202 | -20.363 | 0 | 0 | 0 | 0 | 0 | 0 |