
Jiangsu Aidea Pharmaceutical Co., Ltd.
SSE:688488.SS
15.2 (CNY) • At close June 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 0 | -15.507 | -31.828 | -13.607 | -43.611 | -22.858 | -10.086 | 0.486 | -47.211 | -8.8 | -45.889 | -22.303 | -36.626 | -6.22 | 1.532 | 11.329 | 10.181 | 5.098 | 21.545 | 2.948 | 21.703 | -4.059 | 9.972 | 6.033 |
Depreciation & Amortization
| 0 | 0 | 0 | 12.661 | 12.661 | 12.161 | -22.19 | 11.717 | 11.717 | 11.043 | 11.043 | 9.639 | 9.639 | 9.312 | 9.312 | 7.016 | 7.016 | 21.632 | -10.16 | 10.16 | 5.362 | 21.639 | 0 | 5.393 | 5.384 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 128.491 | -114.508 | 109.561 | 0 | 71.528 | -45.241 | -3.492 | 0 | 0 | 0 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 3.751 | 0 | 9.627 | -5.876 | 5.876 | 0 | 11.494 | -5.481 | 5.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -40.061 | 0 | -138.118 | 140.518 | -140.518 | 0 | -141.276 | 30.879 | -30.879 | 0 | -5.35 | 52.28 | -52.28 | 0 | 10.704 | -17.304 | 17.304 | 5.802 | -20.479 | 0 | 11.973 | -34.816 |
Accounts Receivables
| 0 | 0 | 0 | -11.903 | 0 | -82.922 | 117.129 | -117.129 | 0 | -66.656 | -14.792 | 14.792 | 0 | 31.349 | 26.434 | -26.434 | 0 | 34.068 | 26.04 | -26.04 | 0 | -20.868 | 0 | 38.613 | -38.613 |
Change In Inventory
| 0 | 0 | 0 | -31.909 | 0 | -52.397 | 23.389 | -23.389 | 0 | -74.62 | 45.671 | -45.671 | 0 | -36.699 | 25.845 | -25.845 | 0 | -23.364 | -46.767 | 46.767 | -7.649 | 0.389 | 0 | 0.027 | 1.353 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 5.662 | -5.662 | 0 | 0 | 5.782 | -5.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 3.751 | 0 | -2.798 | -5.662 | 5.662 | 0 | 0 | -5.782 | 5.782 | 0 | 0 | 0 | 0 | 0 | 0 | 3.423 | -3.423 | 13.451 | 0 | 0 | 11.947 | -36.169 |
Other Non Cash Items
| 0 | 0 | 93.791 | 37.925 | -55.171 | 103.363 | 34.413 | -39.273 | -11.717 | 47.211 | 8.8 | 19.25 | -3.351 | 36.626 | 6.22 | -1.532 | -11.329 | -10.181 | -5.098 | -21.545 | 0.518 | -21.703 | 4.059 | 2.705 | 4.231 |
Operating Cash Flow
| 0 | 0 | 78.284 | -6.563 | -68.778 | -56.579 | 9.5 | -62.723 | 0.486 | -47.211 | -8.8 | -45.889 | -25.654 | 18.581 | 15.695 | -45.936 | 6.763 | -8.825 | 16.698 | 33.666 | 14.629 | -24.418 | 69.737 | 30.043 | -19.167 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.536 | 3.593 | -15.16 | -7.471 | -25.523 | -18.488 | -6.807 | -24.436 | -21.47 | -35.006 | -18.844 | -34.422 | -52.025 | -29.731 | -11.027 | -35.948 | -18.075 | -23.696 | -8.791 | -2.219 | -7.724 | -5.843 | -0.115 | -6.263 | -21.275 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -0.073 | 1.271 | 0 | 0.124 | -29.996 | -460.25 | 0.679 | 30 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.75 | 0 | 0 | -370.651 | 0 | -970 | 505 | -505 | -0.124 | -1,123 | 460.25 | -548 | 0 | -1,475 | -1.083 | -3.249 | -56.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.04 |
Sales Maturities Of Investments
| 0.412 | 0.321 | 0 | 1.477 | 1.544 | 0.628 | 2.055 | 2.526 | 3.112 | 2.759 | 1.181 | 3.383 | 1.321 | 3.009 | 3.69 | 3.291 | 4.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 76 | 29.259 | -3.131 | 399.981 | 70.009 | 935.22 | -501.3 | 551.2 | 120.004 | 1,038.03 | -197.78 | 745.99 | -159.99 | 86.49 | -12.7 | 235.92 | 62.3 | -82.157 | -450.02 | -0.14 | 0.3 | 0 | 0 | 0.121 | 0.406 |
Investing Cash Flow
| 64.126 | 33.173 | -18.291 | 21.86 | 44.485 | -52.714 | 0.219 | 24.29 | 101.646 | -147.213 | -215.444 | 167.63 | -210.695 | 59.768 | -21.12 | 200.015 | -8.137 | -105.854 | -458.811 | -2.358 | -7.424 | -5.843 | -0.115 | -6.141 | -24.909 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -4.962 | 5.95 | 78.568 | -50.05 | 40 | 9.9 | 29.99 | 140 | 20.4 | 45 | 16 | 94 | 50 | 0 | 0 | 0 | 0 | 0 | -65 | -54 | -13 | 0 | 0 | 26 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.198 | -4.875 | -3.675 | -3.697 | -3.605 | -3.738 | -3.294 | -2.7 | -1.924 | -1.499 | -1.406 | -0.56 | 0 | -20.16 | 0 | -20.16 | 0 | -0.007 | -0.549 | -1.115 | -1.453 | -1.547 | -1.554 | -1.299 | -1.201 |
Other Financing Activities
| -1.357 | -1.396 | -1.065 | -0.753 | -0.54 | -0.908 | 4.645 | -1.004 | -0.588 | -0.533 | -1.782 | -2.19 | -1.555 | -0.483 | -0.696 | -21.743 | 0 | 61.758 | 762.186 | -0.03 | -0.33 | -0.56 | -1.108 | 0.918 | 5 |
Financing Cash Flow
| -10.517 | -0.321 | 73.828 | -54.5 | 35.855 | 5.254 | 31.342 | 136.296 | 17.888 | 42.968 | 12.812 | 91.81 | 48.445 | -0.483 | -0.696 | -21.743 | 0 | -0.007 | 696.636 | -55.144 | -14.783 | -2.107 | -2.662 | 24.418 | 3.799 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.07 | 0 | 0.023 | 0.009 | 0.08 | 0.002 | 0.19 | -0.272 | -0.149 | 0.305 | 0.347 | -0.035 | -0.083 | 0.019 | -0.101 | 0.015 | -0.098 | -0.095 | -0.002 | 0.038 | -0.028 | 0.052 | 0.032 | -0.107 |
Net Change In Cash
| 93.363 | -3.647 | 133.712 | -40.265 | 31.489 | -103.958 | 41.063 | 98.054 | 62.84 | -109.551 | -224.411 | 220.126 | -187.938 | 77.782 | -6.102 | 128.944 | -5.543 | -114.784 | 254.43 | -23.838 | -7.54 | -32.395 | 67.012 | 48.758 | -40.79 |
Cash At End Of Period
| 417.623 | 324.26 | 327.907 | 216.58 | 256.845 | 221.803 | 325.761 | 284.698 | 186.644 | 123.804 | 233.355 | 457.766 | 237.639 | 425.577 | 347.795 | 353.898 | 224.954 | 230.496 | 345.28 | 90.851 | 114.689 | 122.229 | 154.624 | 87.612 | 38.854 |