
Guangdong Jiayuan Technology Co.,Ltd.
SSE:688388.SS
18.46 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,916.449 | 1,486.817 | 929.972 | 1,245.269 | 1,628.173 | 1,093.851 | 983.838 | 1,359.656 | 1,347.028 | 971.476 | 962.686 | 816.937 | 781.883 | 674.768 | 530.591 | 413.312 | 383.47 | 257.723 | 147.674 | 272.778 | 411.331 | 427.02 | 334.921 | 363.34 | 340.146 | 252.114 | 197.705 | 158.721 | 150.761 | 143.657 | 113.091 | 150.102 | 98.677 | 87.646 | 82.349 | 89.091 | 91.763 | 83.029 | 67.64 |
Cost of Revenue
| 1,872.437 | 1,463.129 | 929.121 | 1,202.941 | 1,544.119 | 1,062.038 | 878.069 | 1,213.343 | 1,104.291 | 729.576 | 672.565 | 580.8 | 553.994 | 463.616 | 363.641 | 310.2 | 284.475 | 200.88 | 115.174 | 185.047 | 272.236 | 273.665 | 213.332 | 249.96 | 243.741 | 195.857 | 150.037 | 120.556 | 107.693 | 102.554 | 80.559 | 108.808 | 67.845 | 66.572 | 61.445 | 68.882 | 74.758 | 71.287 | 58.261 |
Gross Profit
| 44.012 | 23.688 | 0.851 | 42.328 | 84.054 | 31.813 | 105.769 | 146.312 | 242.737 | 241.899 | 290.121 | 236.137 | 227.889 | 211.151 | 166.951 | 103.112 | 98.995 | 56.842 | 32.5 | 87.73 | 139.095 | 153.355 | 121.589 | 113.38 | 96.404 | 56.257 | 47.668 | 38.164 | 43.068 | 41.103 | 32.532 | 41.294 | 30.832 | 21.075 | 20.904 | 20.209 | 17.005 | 11.742 | 9.379 |
Gross Profit Ratio
| 0.023 | 0.016 | 0.001 | 0.034 | 0.052 | 0.029 | 0.108 | 0.108 | 0.18 | 0.249 | 0.301 | 0.289 | 0.291 | 0.313 | 0.315 | 0.249 | 0.258 | 0.221 | 0.22 | 0.322 | 0.338 | 0.359 | 0.363 | 0.312 | 0.283 | 0.223 | 0.241 | 0.24 | 0.286 | 0.286 | 0.288 | 0.275 | 0.312 | 0.24 | 0.254 | 0.227 | 0.185 | 0.141 | 0.139 |
Reseach & Development Expenses
| 20.969 | 14.167 | 8.607 | 7.659 | 7.128 | 12.51 | 10.196 | -66.367 | 15.567 | 53.365 | 50.472 | 53.655 | 37.182 | 32.308 | 23.76 | 24.343 | 20.466 | 15.592 | 12.033 | 19.799 | 17.708 | 14.647 | 10.994 | 11.533 | 11.165 | 8.576 | 6.993 | 7.232 | 6.337 | 11.916 | 0 | 24.216 | 10.015 | 0 | 0 | 0 | 4.431 | 4.431 | 0 |
General & Administrative Expenses
| 90.307 | -24.478 | 36.202 | -48.728 | 69.489 | -16.126 | 29.073 | -41.614 | 61.159 | -8.483 | 24.85 | -10.551 | 24.46 | 5.281 | 9.235 | -1.143 | 8.981 | 2.894 | 4.319 | -0.369 | 9.114 | 1.393 | 4.574 | -4.466 | 6.806 | 4.283 | 3.844 | 4.974 | 4.032 | 2.231 | 6.276 | 9.372 | 10.492 | 7.644 | 6.892 | 10.46 | 9.244 | 2.503 | 4.474 |
Selling & Marketing Expenses
| 8.841 | 4.861 | 3.738 | 3.355 | 3.593 | 3.003 | 2.694 | 3.768 | 2.832 | 2.518 | 2.514 | 4.705 | 1.109 | 0.878 | 1.117 | -6.886 | 5.341 | 3.632 | 2.117 | 6.371 | 4.123 | 5.286 | 3.681 | 4.631 | 4.166 | 3.994 | 2.443 | 4.095 | 1.875 | 1.714 | 1.441 | 2.491 | 1.756 | 1.567 | 1.663 | 2.319 | 1.725 | 1.411 | 1.251 |
SG&A
| 99.149 | 54.535 | 39.94 | 32.788 | 73.082 | -13.124 | 31.767 | -37.847 | 63.991 | -5.965 | 27.363 | -5.846 | 25.569 | 6.159 | 10.353 | -8.028 | 14.322 | 6.526 | 6.436 | 6.002 | 13.236 | 6.679 | 8.255 | 0.164 | 10.972 | 8.278 | 6.287 | 9.459 | 5.907 | 0.517 | 7.717 | 11.052 | 12.244 | 9.211 | 8.555 | 12.78 | 10.969 | 3.913 | 5.725 |
Other Expenses
| -28.221 | -5.203 | -0.656 | -20.341 | -0.007 | 1.051 | 0.948 | 90.976 | -32.895 | 34.965 | -1.33 | -0.088 | -0.28 | -1.146 | -0.111 | -1.496 | -0.2 | -0.15 | -1 | -2.957 | -0.04 | 5.796 | -0.191 | -8.915 | 0.022 | -2.565 | -0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.405 |
Operating Expenses
| 91.897 | 73.905 | 44.914 | 60.789 | 39.686 | 38.433 | 42.91 | -13.238 | 46.663 | 82.365 | 76.505 | 81.554 | 51.895 | 47.648 | 33.328 | 32.42 | 33.965 | 26.032 | 16.821 | 33.295 | 32.098 | 27.123 | 19.058 | 19.888 | 22.131 | 14.289 | 12.754 | 13.564 | 15.573 | 14.414 | 9.252 | 8.757 | 17.281 | 7.372 | 8.909 | 11.48 | 16.707 | 4.403 | 6.083 |
Operating Income
| -47.884 | -50.217 | -55.976 | -18.461 | 10.949 | -18.462 | 44.416 | 131.785 | 174.628 | 136.137 | 205.597 | 167.167 | 177.053 | 158.554 | 130.357 | 75.659 | 68.86 | 40.824 | 29.019 | 67.152 | 103.872 | 118.093 | 93.848 | 87.408 | 65.323 | 30.091 | 29.372 | 20.85 | 30.263 | 28.438 | 23.78 | 28.038 | 19.024 | 11.717 | 11.947 | 7.019 | 6.148 | 6.874 | 0.71 |
Operating Income Ratio
| -0.025 | -0.034 | -0.06 | -0.015 | 0.007 | -0.017 | 0.045 | 0.097 | 0.13 | 0.14 | 0.214 | 0.205 | 0.226 | 0.235 | 0.246 | 0.183 | 0.18 | 0.158 | 0.197 | 0.246 | 0.253 | 0.277 | 0.28 | 0.241 | 0.192 | 0.119 | 0.149 | 0.131 | 0.201 | 0.198 | 0.21 | 0.187 | 0.193 | 0.134 | 0.145 | 0.079 | 0.067 | 0.083 | 0.011 |
Total Other Income Expenses Net
| -0.561 | -15.005 | -0.656 | 5.661 | -0.007 | 1.051 | -0.504 | -8.863 | -0.102 | -0.496 | -0.209 | -0.07 | -0.28 | -1.146 | -0.111 | -1.625 | -0.2 | -0.15 | -1 | -2.957 | -0.04 | -0.1 | 0 | -8.915 | 0.022 | 0.785 | 0 | -1.734 | -0.131 | -0.029 | 0 | 4.539 | -3.943 | 1.986 | 0.92 | 1.711 | -1.551 | 0.406 | 1.405 |
Income Before Tax
| -48.445 | -65.222 | -56.633 | -12.8 | 10.942 | -17.411 | 43.912 | 122.922 | 174.526 | 135.641 | 205.388 | 167.097 | 176.773 | 157.408 | 130.246 | 74.034 | 68.66 | 40.674 | 28.019 | 64.195 | 103.832 | 117.993 | 93.848 | 78.493 | 65.345 | 30.107 | 29.372 | 20.414 | 27.495 | 26.689 | 23.281 | 32.577 | 15.081 | 13.703 | 11.996 | 8.729 | 4.597 | 5.422 | 2.115 |
Income Before Tax Ratio
| -0.025 | -0.044 | -0.061 | -0.01 | 0.007 | -0.016 | 0.045 | 0.09 | 0.13 | 0.14 | 0.213 | 0.205 | 0.226 | 0.233 | 0.245 | 0.179 | 0.179 | 0.158 | 0.19 | 0.235 | 0.252 | 0.276 | 0.28 | 0.216 | 0.192 | 0.119 | 0.149 | 0.129 | 0.182 | 0.186 | 0.206 | 0.217 | 0.153 | 0.156 | 0.146 | 0.098 | 0.05 | 0.065 | 0.031 |
Income Tax Expense
| -7.098 | -6.28 | -8.452 | 1.604 | 1.235 | -1.96 | 7.187 | 40.302 | 24.94 | 21.821 | 31.384 | 10.904 | 26.742 | 23.683 | 19.627 | 4.169 | 9.749 | 6.765 | 4.231 | 2.756 | 16.209 | 17.385 | 13.795 | 8.359 | 9.644 | 5 | 3.882 | 0.092 | 0.196 | 6.762 | 5.819 | 5.088 | 2.08 | 2.09 | 1.878 | 0.634 | 0.694 | 0.773 | 0.384 |
Net Income
| -38.795 | -57.403 | -47.795 | -12.289 | 10.074 | -15.589 | 36.835 | 82.815 | 149.671 | 113.996 | 174.022 | 155.734 | 149.981 | 133.604 | 110.64 | 69.91 | 58.897 | 33.887 | 23.72 | 61.445 | 87.624 | 100.608 | 80.053 | 70.133 | 55.7 | 25.107 | 25.49 | 20.831 | 27.375 | 19.578 | 17.408 | 27.846 | 12.991 | 11.591 | 10.101 | 8.667 | 3.679 | 4.829 | 2.047 |
Net Income Ratio
| -0.02 | -0.039 | -0.051 | -0.01 | 0.006 | -0.014 | 0.037 | 0.061 | 0.111 | 0.117 | 0.181 | 0.191 | 0.192 | 0.198 | 0.209 | 0.169 | 0.154 | 0.131 | 0.161 | 0.225 | 0.213 | 0.236 | 0.239 | 0.193 | 0.164 | 0.1 | 0.129 | 0.131 | 0.182 | 0.136 | 0.154 | 0.186 | 0.132 | 0.132 | 0.123 | 0.097 | 0.04 | 0.058 | 0.03 |
EPS
| -0.092 | -0.14 | -0.11 | -0.029 | 0.024 | -0.037 | 0.086 | 0.19 | 0.64 | 0.48 | 0.74 | 0.66 | 0.65 | 0.58 | 0.34 | 0.3 | 0.18 | 0.14 | 0.071 | 0.28 | 0.29 | 0.58 | 0.33 | 0.4 | 0.23 | 0.15 | 0.11 | 0.087 | 0.18 | 0.13 | 0.12 | 0.14 | 0.082 | 0.12 | 0.07 | 0.067 | 0.016 | 0.15 | 0.014 |
EPS Diluted
| -0.092 | -0.14 | -0.11 | -0.029 | 0.024 | -0.037 | 0.086 | 0.19 | 0.64 | 0.48 | 0.74 | 0.66 | 0.65 | 0.58 | 0.34 | 0.3 | 0.18 | 0.14 | 0.071 | 0.28 | 0.29 | 0.58 | 0.33 | 0.4 | 0.23 | 0.15 | 0.11 | 0.087 | 0.18 | 0.13 | 0.12 | 0.14 | 0.082 | 0.12 | 0.07 | 0.067 | 0.016 | 0.15 | 0.014 |
EBITDA
| -5.618 | 27.177 | -22.476 | 55.296 | 124.958 | 80.507 | 134.199 | 140.702 | 197.914 | 191.15 | 263.082 | 235.963 | 201.449 | 174.442 | 159.981 | 93.907 | 85.427 | 55.42 | 42.354 | 70.788 | 116.626 | 126.417 | 116.161 | 83.323 | 74.332 | 41.918 | 34.955 | 30.149 | 38.568 | 37.004 | 32.086 | 36.344 | 26.988 | 19.748 | 19.911 | 14.983 | 9.804 | 13.891 | 11.239 |
EBITDA Ratio
| -0.003 | 0.018 | -0.024 | 0.044 | 0.077 | 0.074 | 0.136 | 0.103 | 0.147 | 0.197 | 0.273 | 0.289 | 0.258 | 0.259 | 0.302 | 0.227 | 0.223 | 0.215 | 0.287 | 0.26 | 0.284 | 0.296 | 0.347 | 0.229 | 0.219 | 0.166 | 0.177 | 0.19 | 0.256 | 0.258 | 0.284 | 0.242 | 0.273 | 0.225 | 0.242 | 0.168 | 0.107 | 0.167 | 0.166 |