Guangdong Jiayuan Technology Co.,Ltd.

SSE:688388.SS

18.46 (CNY) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operating Activities:
Net Income -38.795-57.403-47.795-12.28910.074-15.58936.83582.815149.671113.996174.022155.734149.981133.604110.6469.9158.89733.88723.7261.44587.624100.60880.05370.13355.725.10725.4920.83127.37519.57817.40827.84612.99111.59110.1018.6673.6794.8291.732
Depreciation & Amortization 077.39477.39473.758-100.97156.26556.26541.74341.74333.66533.66523.38623.38617.77817.61348.435-23.58123.581045.99-23.60623.60613.64748.087-22.57521.7040.87137.196-17.13217.132033.222-16.06116.061031.857-14.03414.0347.943
Deferred Income Tax 0000516.506-538.99801,422.2470000000000000000000000000000000
Stock Based Compensation 018.425040.959-27.10227.102061.7550000000000000000000000000000000
Change In Working Capital 0-522.3340-619.777-399.367399.3670-1,442.931409.821-409.8210-252.573143.206-143.2060-176.734148.579-148.579080.48718.658-18.65833.144-151.29844.783-44.7830-106.64817.632-17.6320-9.8421.048-21.048029.1432.421-2.4216.175
Accounts Receivables 0-267.40-585.757-357.034357.0340-829.493113.696-113.6960-114.96758.724-58.7240-181.891125.102-125.1020132.825-2.7192.7190-136.14315.526-15.5260-63.75119.08-19.08016.47612.622-12.622015.9848.933-8.9330
Change In Inventory 0-254.9330-34.02-42.33342.3330-613.437296.125-296.1250-148.37984.483-84.48305.15723.477-23.4770-52.33721.377-21.377-28.21-15.15529.257-29.2570-42.897-1.4481.4480-26.3168.427-8.427013.16-6.5126.5122.952
Change In Accounts Payables 0000000-61.75532.086-32.08600000000000000000000000000000
Other Working Capital 000000061.755-32.08632.086010.772000000000061.3540000000000000003.224
Other Non Cash Items -17.827-639.802-39.644268.2947.863455.732-56.265-82.815-451.564262.16-174.022-155.734-149.981-133.604-110.64-69.91-58.897-33.887-23.72-61.445-87.624-100.6089.5-70.133-55.7-25.107-25.4910.354-4.67-25.11320.25961.458-20.104-1.58-7.742-19.64611.061-18.7542.541
Operating Cash Flow -56.622-774.599-87.439182.24347.003383.87936.83582.815149.671-0-0166.77-17.326253.778-61.614223.783-86.327-41.916-4.407291.022-15.63960.405136.3455.65483.39347.057-1.178-38.26723.205-6.03537.667112.686-2.1255.0232.35950.0223.127-2.31218.391
Investing Activities:
Investments In Property Plant And Equipment -73.517-154.69-320.254-286.714-285.673-327.123-382.383-811.902-514.05-860.48-390.618-542.705-388.133-161.832-90.209-234.701-242.879-11.139-27.15-43.517-8.675-0.423-10.5876.208-49.824-22.718-43.132-20.269-89.03-13.179-44.944-28.214-38.201-3.099-17.027-4.074-5.519-2.285-5.307
Acquisitions Net 05.9092.527.0735.011.2990.087-100-74.60800-33.632338.676161.8320-0-0-0043.5170000030.962-30.96200000000-16.007-3.60-6
Purchases Of Investments -390-14.955-64.804-596.2-106-100-0.087-559.01874.608-5.811-122.5-222-343-424-1,214.99-265-515-808-1,026-987.760000000000000000000
Sales Maturities Of Investments 0.2410402.069100210.934151.204301.622-0.7710.79640.91957.353222.902539.575370.964326.498478.373757.7291,004.821,138.4711,192.8290000000000000000000
Other Investing Activites -0.068-8.449-197.022-44.377-6.560.572-4.33367.83413.726-67.454-0-13.424-388.133-132.459-29.37300045-88.517-1,249.84-0.423-10.5876.208-49.824-37.32-43.132-40.122-9.913.9-14-38.238.2-1000000
Investing Cash Flow -463.344-172.186-180.012-800.218-182.229-214.048-85.094-1,403.857-499.529-892.834444.235-588.859-241.016-185.495-1,008.074-21.328-0.15185.681130.321116.552-1,258.515-0.423-10.5876.208-49.824-60.039-74.094-60.392-98.930.721-58.944-66.414-0.001-13.099-17.027-20.081-9.119-2.285-11.307
Financing Activities:
Debt Repayment -72.591401.994817.639-115.576540.821150.648254.06-364.721510.855413.08-128.391,457.632-1,020.461,277.6322730123000-162-38.2-13.3-7.3-22.829.8582.252046.1-1.516.500-9.5-1.5-6.95.300
Common Stock Issued 000000000000000000000000000000000000000
Common Stock Repurchased 52.044-52.0440-180000000-1,227.6320-1,227.6320000000000000000000000000
Dividends Paid -27.697-17.577-24.51-13.862-8.991-177.875-11.42-165.343-10.631-170.934-11.537-8.293-4.559-64.384-4.741-2.825-0.996-99.7750-1.828-1.187-21.131-2.652-3.284-3.395-4.176-2.217-2.258-1.65-0.891-0.637-0.870-0.775-0.911-0.98-0.964-0.98-0.957
Other Financing Activities 170.178-5.394201.258-279.46-44.159-37.51-32.4413,473.178-57.4322.2180-1,219.7981,227.451-1,227.8511,225.584-81.31-0700201,513.804-5.0040-0-0-0-00.5280117.9220-86.33966.717-0.6-10.125.43000
Financing Cash Flow 69.89379.023996.888-426.897487.671-64.738210.1993,099.501442.792304.395-139.927226.546202.431-22.5991,493.844-84.135122.004-29.775018.1721,350.618-64.335-15.952-10.584-26.19525.67480.03318.2744.45115.53115.863-87.20966.717-10.875-12.51117.554.336-0.98-0.957
Other Information:
Effect Of Forex Changes On Cash 0.948-0.255-0.017-0.0390.032-0.00917.828-346.415-334.923-134.0131.716-0.001000-0.00100000000000000000000000
Net Change In Cash -449.128-652.359728.762-271.288352.477103.879179.7681,432.044-241.989-722.449336.023-203.446-65.48542.721421.658118.31935.527113.99125.914425.74676.463-4.353109.8061.2787.37412.6924.76-80.389-31.275110.218-5.414-40.93764.59-18.95-27.17947.49-1.655-5.5786.126
Cash At End Of Period 1,365.4451,941.1652,971.1432,542.2582,698.7382,346.2612,242.3822,062.614630.569872.5581,595.0071,245.441,448.8851,514.371,471.6491,049.992931.673896.145782.155656.242230.496154.033158.38648.5847.30239.92927.23722.476102.866134.1423.92229.33770.2745.68324.63451.8124.3225.97711.555