
Hangzhou Raycloud Technology Co., Ltd.
SSE:688365.SS
13 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 0 | 0 | -21.277 | -19.703 | -14.761 | 73.425 | -47.286 | -27.35 | -18.389 | -73.516 | -38.843 | -48.219 | -30.743 | -29.281 | -7.276 | -16.679 | -6.303 | 35.045 | 22.649 | 19.159 | 16.831 | 34.155 | 26.87 | 18.797 | 16.547 | 36.202 |
Depreciation & Amortization
| 0 | 0 | 0 | 5.75 | 5.75 | 5.572 | -7.471 | 5.872 | 5.872 | 6.702 | 6.702 | 7.239 | 7.239 | 5.361 | 5.361 | 7.969 | 7.969 | 12.052 | -5.897 | 5.897 | 0 | 2.788 | 2.786 | 5.49 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -2.125 | 1.116 | -1.379 | 0 | 0 | -56.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 3.822 | 0 | 4.826 | -0.658 | 0.658 | 0 | 0 | -1.009 | 1.009 | 0 | 0 | -4.856 | 4.856 | 0 | 10.937 | -3.282 | 3.282 | 0 | 7.085 | 0 | 8.257 | 0 | 3.199 |
Change In Working Capital
| 0 | 0 | 0 | -12.738 | 0 | -8.274 | 13.408 | -13.408 | 0 | 4.832 | 11.875 | -10.866 | 0 | -6.235 | 8.799 | -8.799 | 0 | -20.462 | 9.818 | -9.818 | 0 | 11.394 | 1.176 | 7.346 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -14.998 | 0 | -18.169 | 14.873 | -14.873 | 0 | 10.36 | 5.304 | -5.304 | 0 | -7.673 | 10.372 | -10.372 | 0 | -30.17 | 10.67 | -10.67 | 0 | -9.241 | 5.764 | -5.764 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -1.562 | 0 | 5.068 | -1.465 | 1.465 | 0 | -2.783 | 6.571 | -6.571 | 0 | -7.491 | 3.283 | -3.283 | 0 | -1.229 | 2.43 | -2.43 | 0 | 0.351 | -0.315 | 4.853 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 3.822 | 0 | 4.826 | -0.658 | 0.658 | 0 | -2.745 | -1.009 | 1.009 | 0 | 8.93 | -4.856 | 4.856 | 0 | 10.937 | -3.282 | 3.282 | 0 | 11.043 | 1.491 | 8.257 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 38.172 | 32.632 | 19.437 | -28.672 | 39.685 | 34.205 | -5.872 | -6.702 | 38.843 | 20.74 | -20.392 | 29.281 | 7.276 | 16.679 | 6.303 | -35.045 | -22.649 | -19.159 | -16.831 | -14.652 | 1.582 | -18.797 | -16.547 | -36.202 |
Operating Cash Flow
| 0 | 0 | 16.895 | 7.179 | 4.676 | 37.056 | -1.205 | -1.403 | -18.389 | -73.516 | -38.843 | -48.219 | -51.135 | 4.994 | -23.632 | -6.133 | -15.719 | 21.913 | 27.332 | 55.576 | 10.03 | 33.686 | 32.414 | 27.862 | 9.963 | 0 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.251 | -64.351 | -7.416 | -7.243 | -28.058 | -54.554 | -21.926 | -13.461 | -20.652 | -18.398 | -20.019 | -20.5 | -7.839 | -8.286 | -2.26 | -6.441 | -11.19 | -17.296 | -27.864 | -5.113 | -1.301 | -0.325 | -1.007 | -0.465 | -1.472 | 0 |
Acquisitions Net
| 0 | 0 | 0.206 | 0 | 0.023 | -8.915 | -0 | 0 | 0.001 | 0.008 | 0.823 | 0 | 0 | -116.98 | 2.22 | 6.484 | 11.192 | 17.544 | 27.879 | 5.113 | 1.301 | 0 | 0 | 0.542 | 1.491 | 0 |
Purchases Of Investments
| -278.912 | -30.012 | -327.892 | -269.696 | -195.716 | -86.6 | -164 | -383 | -419.4 | -196.918 | -336.45 | -237.08 | -484.402 | -341.734 | -406.959 | -523.07 | -745.15 | -972.211 | -354.475 | -728.9 | -522.7 | -820.92 | -325.11 | -423.7 | -356 | 0 |
Sales Maturities Of Investments
| 258.587 | 137.232 | 332.684 | 128.801 | 179 | 235.475 | 264.493 | 355.117 | 318.409 | 226.938 | 366.19 | 277.756 | 392.868 | 649.381 | 375.741 | 507.858 | 426.627 | 1,386.987 | 297.098 | 389.636 | 567.062 | 819.564 | 268.891 | 364.633 | 391.598 | 0 |
Other Investing Activites
| 6.725 | 2.877 | -0 | 9.512 | -9.512 | 149.413 | 100.493 | -0 | 0 | -0 | 0 | 0.388 | -0.29 | -121.98 | -2.26 | -6.441 | -11.19 | -25.296 | -15.234 | -17.743 | -1.301 | 0.018 | -0 | -0.165 | -1.472 | -37.207 |
Investing Cash Flow
| -28.851 | 45.746 | -2.418 | -138.626 | -54.263 | 85.406 | 78.567 | -41.344 | -121.643 | 11.629 | 10.543 | 20.564 | -99.662 | 177.38 | -33.518 | -21.609 | -329.71 | 389.728 | -72.597 | -357.008 | 43.06 | -1.664 | -57.226 | -59.155 | 34.144 | -37.207 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 35.08 | 14.518 | -17.001 | 31.2 | 5 | -24.461 | 0 | -18.6 | 16.356 | 2.443 | 48.9 | 11.7 | 0 | 0 | 0 | -2 | -20.064 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -0.433 | 0 | 0 | 0 | 0 | -20.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.02 | 20.011 | -20.011 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.457 | -2.795 | -1.363 | -1.678 | -1.477 | -1.74 | -1.536 | -1.318 | -1.432 | -1.554 | -1.09 | -0.599 | -0.633 | -5.31 | -0.121 | -5.78 | -0.068 | -0.334 | -0.915 | -59.557 | -0.012 | -0.013 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0 | -1.957 | -0.449 | -11.391 | 11.76 | -17.033 | 74.593 | 0 | 173 | -45.237 | -9.166 | -0.29 | 0.254 | 35.609 | 40.739 | 13 | 0 | 3.697 | -2.616 | 373.065 | 0 | -0.672 | -2.453 | -1.711 | 0 | 0 |
Financing Cash Flow
| 33.623 | 9.766 | -18.814 | 18.132 | 15.283 | -52.667 | 73.057 | -19.918 | 187.924 | -44.348 | 38.644 | -9.2 | -0.379 | 12.584 | 40.618 | 5.22 | -20.133 | 4.031 | -3.531 | 313.507 | 14.988 | -0.685 | -2.453 | -1.711 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0.003 | -0.002 | -0.001 | 0.001 | 0.003 | -0.001 | 0.011 | -0.013 | 0.02 | 0.029 | 0.046 | -0.055 | -0.108 | 0.014 | -0.013 | -0.008 | -0.042 | -0.021 | -0.004 | 0.003 | -0.001 | 0.001 | 0.001 | -0.002 | -0 |
Net Change In Cash
| 23.883 | 82.622 | -5.457 | -114.842 | -35.865 | 77.149 | 150.417 | -62.655 | 54.95 | -14.864 | 16.281 | -26.844 | -151.232 | 194.85 | -16.518 | -22.535 | -365.57 | 415.63 | -48.817 | 12.072 | 68.082 | 31.336 | -27.264 | -35.271 | 44.105 | -37.208 |
Cash At End Of Period
| 253.952 | 230.069 | 147.447 | 142.081 | 256.923 | 292.788 | 221.724 | 71.306 | 133.961 | 78.843 | 93.707 | 77.425 | 104.269 | 253.444 | 58.594 | 75.113 | 97.648 | 457.884 | 42.254 | 91.071 | 78.999 | 38.891 | 7.554 | 34.818 | 70.089 | -37.208 |