
Xi'an Bright Laser Technologies Co.,Ltd.
SSE:688333.SS
60.07 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -61.499 | 86.846 | 1.344 | 103.125 | 20.762 | 46.201 | -28.495 | 101.618 | 16.842 | -6.554 | -32.407 | 66.699 | -41.15 | -28.9 | -49.954 | 99.784 | -4.194 | 7.237 | -16.524 | 48.066 | 28.535 | -0.058 | -2.275 | 48.068 | 9.495 | 3.264 | -3.644 |
Depreciation & Amortization
| 0 | 32.251 | 32.251 | 29.234 | -59.222 | 31.472 | 31.472 | 20.403 | 20.403 | 17.49 | 17.49 | 10.919 | 10.919 | 10.965 | 10.965 | 35.923 | -15.809 | 15.809 | 0 | 28.07 | -15.525 | 15.525 | 0 | 22.707 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 210.45 | -87.31 | 83.587 | 0 | 410.831 | -198.64 | 161.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 21.322 | 0 | 78.07 | -43.439 | 43.439 | 0 | 162.541 | -83.966 | 83.966 | 0 | 172.691 | -83.8 | 83.8 | 0 | 14.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -336.611 | 0 | -288.52 | 189.97 | -189.97 | 0 | -492.157 | 279.045 | -279.045 | 0 | -165.364 | 78.751 | -78.751 | 0 | -181.528 | 12.38 | -12.38 | 0 | -25.938 | -23.214 | 23.214 | 0 | -134.674 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -157.512 | 0 | -369.786 | 157.028 | -157.028 | 0 | -329.337 | 82.12 | -82.12 | 0 | -138.24 | 44.006 | -44.006 | 0 | -104.373 | -56.537 | 56.537 | 0 | -78.829 | 3.114 | -3.114 | 0 | -48.605 | 0 | 0 | 0 |
Change In Inventory
| 0 | -200.421 | 0 | 3.196 | 32.942 | -32.942 | 0 | -162.82 | 196.925 | -196.925 | 0 | -199.814 | 118.545 | -118.545 | 0 | -91.703 | 68.918 | -68.918 | 0 | 52.891 | -26.328 | 26.328 | 0 | -86.07 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 43.439 | -43.439 | 0 | -162.541 | 83.966 | -83.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 21.322 | 0 | 78.07 | -43.439 | 43.439 | 0 | 162.541 | -83.966 | 83.966 | 0 | 172.691 | -83.8 | 83.8 | 0 | 14.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 108.41 | -112.992 | -195.432 | 0.175 | -1.775 | -80.325 | -31.472 | -101.618 | -16.842 | 15.679 | -44.073 | -66.699 | 41.15 | 28.9 | 49.954 | -99.784 | 4.194 | -7.237 | 16.524 | -48.066 | -28.535 | 0.058 | 2.275 | -48.068 | -9.495 | -3.264 | 3.644 |
Operating Cash Flow
| 46.91 | -58.397 | -194.088 | 132.534 | 18.987 | -65.596 | -28.495 | 101.618 | 16.842 | -6.554 | -76.48 | 110.351 | -11.022 | -31.556 | -41.777 | 61.875 | 15.129 | 4.363 | 9.707 | 40.735 | 6.488 | 15.03 | -18.309 | 66.293 | -19.744 | -39.218 | -39.218 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -312.001 | -228.606 | -130.977 | -49.578 | -86.998 | -56.771 | -77.494 | -47.104 | -31.458 | -55.023 | -36.475 | -39.133 | -104.237 | -104.759 | -70.675 | -87.691 | -87.787 | -66.06 | -42.434 | -9.062 | -12.165 | -11.223 | -9.485 | -33.411 | -1.933 | -35.851 | -35.851 |
Acquisitions Net
| 0 | 2,560.004 | -2,559.786 | 0 | 29.981 | -29.981 | 0 | 30 | 0 | 0 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0.162 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 5,861 | -5,861 | 0 | 0 | 0.019 | -0.019 | 0 | 20 | 0 | -50 | 0 | -953.5 | 880 | -880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -4,251 | 4,251 | 2.615 | 30.071 | -30 | 30 | 0 | -50 | 0 | 50 | 0 | 0.165 | 0.165 | 1.611 | 1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -799.999 | -920 | -1,640 | -30 | 0.019 | -0.019 | 30 | -30 | 0 | 0 | 0.437 | -22.5 | 60 | 120 | -20 | -133.302 | 401.391 | 89.31 | -50 | -450 | -12.165 | -0 | 0 | -33.411 | -1.933 | -60.23 | -11.201 |
Investing Cash Flow
| 498 | -198.602 | -1,768.148 | -49.507 | -86.979 | -56.79 | -47.494 | -77.104 | -31.458 | -55.023 | -36.038 | -61.468 | -44.072 | 16.852 | -89.568 | -220.993 | 313.604 | 23.251 | -92.434 | -459.062 | -12.165 | -11.223 | -9.485 | -33.411 | -1.933 | -60.23 | -11.201 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 112.302 | 25.17 | -22.657 | -36.053 | 115.563 | 84.341 | 144.322 | 170.195 | 74.975 | 90.578 | 54.968 | -17.956 | 100.74 | 0 | 0 | 21.65 | 9.41 | 0 | 0 | -8 | 10 | -20 | 5 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.229 | -33.023 | -5.812 | -9.572 | -7.538 | -11.631 | -4.385 | -3.191 | -3.713 | -2.431 | -1.62 | -1.518 | -11.678 | -1.075 | -1.011 | -2.339 | -8.014 | -1.339 | -1.48 | -1.71 | -2.661 | -1.887 | -1.772 | -2.016 | -1.668 | -1.305 | -1.305 |
Other Financing Activities
| -2.211 | -4.162 | 15.737 | 2,996.105 | 1.72 | -1.26 | -1.131 | 14.23 | -1.906 | -0.478 | -1.829 | 16.301 | -1.036 | -1.562 | 0 | -20.33 | -0.595 | -47.57 | -0.7 | 1.27 | 597.699 | -0 | -0.67 | -0.225 | 0 | 59.445 | 29.58 |
Financing Cash Flow
| 104.862 | -12.015 | -12.731 | 2,950.48 | 109.745 | 71.45 | 138.806 | 181.234 | 69.356 | 87.669 | 51.519 | -3.173 | 88.026 | -2.637 | -1.011 | -10.315 | 0.801 | -48.909 | -2.18 | -8.69 | 605.038 | -21.887 | 2.558 | -2.241 | -1.668 | 89.31 | 29.58 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.049 | -0.113 | -0.281 | -0.472 | 1.051 | 0.025 | 0.072 | 0.258 | -0.012 | -0.095 | -0.612 | -0.243 | -0.558 | 0.069 | -0.519 | 0.14 | 0.121 | 0.035 | -0.085 | -0.096 | 0.011 | -0.073 | -0.126 | -0.056 | -0.09 | -0.09 |
Net Change In Cash
| 649.966 | -267.906 | -1,977.696 | 3,038.753 | 41.281 | -49.886 | -125.227 | 131.241 | -11.562 | 24.269 | -61.094 | 45.098 | 32.689 | -17.899 | -132.287 | -169.952 | 329.674 | -21.175 | -84.872 | -427.101 | 599.265 | -18.07 | -25.309 | 30.516 | -23.401 | -10.228 | -20.929 |
Cash At End Of Period
| 1,560.989 | 911.023 | 1,172.356 | 3,160.72 | 116.825 | 75.544 | 125.43 | 250.657 | 119.417 | 130.979 | 106.71 | 167.803 | 122.705 | 90.016 | 107.915 | 238.699 | 408.65 | 78.977 | 100.151 | 185.023 | 612.124 | 12.86 | 30.93 | 56.239 | 25.723 | 29.08 | 18.379 |