
MEMSensing Microsystems (Suzhou, China) Co., Ltd.
SSE:688286.SS
70.35 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | -20.711 | -14.446 | -19.525 | -28.868 | -32.9 | -20.782 | -35.994 | -12.358 | -3.981 | -2.654 | 3.989 | -1.695 | 5.877 | 4.341 | 10.6 | 13.993 | 10.807 | 6.237 | 16.989 | 13.719 | 19.6 | 9.175 |
Depreciation & Amortization
| 0 | 0 | 0 | 12.405 | 12.405 | 42.311 | -19.489 | 11.148 | 11.148 | 7.966 | 7.966 | 7.452 | 7.452 | 6.455 | 6.455 | 5.865 | 5.865 | 10.399 | -4.832 | 4.832 | 0 | 5.198 | -2.47 | 2.47 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 4.367 | -8.728 | 0 | -15.761 | -45.107 | 11.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 4.265 | 0 | 6.486 | -4.164 | 4.164 | 0 | 0.703 | -8.611 | 8.611 | 0 | 34.83 | -18.106 | 18.106 | 0 | 3.018 | 0 | 0 | 0 | 1.194 | 0 | 1.194 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -32.354 | 18.022 | -18.022 | 0 | -28.901 | 33.394 | -33.394 | 0 | -18.128 | 3.646 | -3.646 | 0 | -57.678 | 31.116 | -31.116 | 0 | -40.287 | 13.659 | -13.659 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -32.468 | 17.988 | -17.988 | 0 | 8.374 | -3.981 | 3.981 | 0 | 1.102 | -12.944 | 12.944 | 0 | -11.867 | 7.846 | -7.846 | 0 | -21.516 | 5.939 | -5.939 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -4.553 | 0.035 | -0.035 | 0 | -37.275 | 37.375 | -37.375 | 0 | -54.079 | 31.689 | -31.689 | 0 | -48.83 | 27.08 | -27.08 | 0 | -19.966 | 8.914 | -8.914 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 2.726 | -2.726 | 0 | -4.578 | 11.238 | -11.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 4.667 | -2.726 | 2.726 | 0 | 4.578 | -11.238 | 11.238 | 0 | 34.849 | -15.099 | 15.099 | 0 | 3.019 | -3.81 | 3.81 | 0 | 1.194 | -1.194 | 1.194 | 0 |
Other Non Cash Items
| 0 | 0 | 0 | -14.898 | -16.676 | 22.548 | 28.572 | 41.455 | -11.148 | 35.994 | 12.358 | 6.207 | -19.634 | -3.989 | 1.695 | -5.877 | -4.341 | -10.6 | -13.993 | -10.807 | -6.237 | -16.989 | -13.719 | -19.6 | -9.175 |
Operating Cash Flow
| 0 | 0 | 0 | -18.939 | -31.122 | 12.981 | -1.56 | -2.883 | -20.782 | -35.994 | -12.358 | -3.981 | -22.288 | 28.155 | -1.695 | 28.124 | -12.124 | 23.218 | 4.101 | 4.017 | -12.93 | 20.854 | -7.268 | 18.954 | 10.017 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.01 | -3.645 | -15.35 | -22.604 | -23.905 | -32.017 | -39.271 | -22.267 | -28.292 | -22.211 | -40.689 | -46.685 | -42.969 | -34.142 | -34.366 | -31.867 | -28.633 | -33.781 | -12.016 | -27.479 | -17.271 | -7.572 | -19.519 | -5.711 | -3.033 |
Acquisitions Net
| 0 | 0 | 0 | 0.002 | 0.048 | 1.122 | 3.877 | 0 | -96.565 | 0.038 | 0 | 0 | -0 | -3.959 | 0 | 31.618 | 28.882 | 10.013 | 0 | 27.479 | 17.271 | 7.627 | 19.505 | 5.725 | 3.048 |
Purchases Of Investments
| -49.5 | -60 | -80 | -124.671 | -115.577 | -190.538 | -117.912 | -140.734 | -173.004 | -507 | -183.5 | -136 | -100 | -700 | -84.299 | -111.001 | -105 | 35 | -390 | -25 | -76.5 | 22.088 | -92.088 | -10 | -27 |
Sales Maturities Of Investments
| 65.473 | 70.809 | 100.968 | 151.83 | 81 | 120.721 | 78.207 | 109.663 | 269.569 | 468.954 | 196.087 | 60.584 | 218.668 | 468.971 | 170.745 | 115.689 | 101.368 | 256.908 | 0 | 71.964 | 30.099 | 55.437 | 15.059 | 20.139 | 17.744 |
Other Investing Activites
| 0.149 | -0.188 | 0.259 | -1.834 | 0.004 | -69.056 | -0.166 | -0.372 | 96.565 | 0 | 0 | 20 | -20 | 0.005 | 0 | -31.867 | -28.633 | -33.781 | 0.53 | -27.479 | -17.271 | -7.572 | -19.519 | -5.711 | -3.033 |
Investing Cash Flow
| 10.112 | 6.976 | 5.877 | 2.723 | -58.43 | -101.074 | -75.264 | -53.711 | 68.272 | -60.218 | -28.102 | -102.102 | 55.699 | -265.166 | 52.08 | -27.428 | -32.017 | 234.36 | -401.486 | 19.486 | -63.673 | 70.008 | -96.561 | 4.442 | -12.274 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -0.4 | 3 | -0.4 | 0 | 9.9 | 9.9 | 0 | 0 | 0 | 8.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -0.968 | 0 | 0 | 0 | 11.478 | 0 | 0 | 0 | -1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -14.808 | 0 | 0 | 0 | 0 | 0 | -19.984 | 19.984 | -19.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 |
Dividends Paid
| -0.272 | -0.269 | -0.282 | -0.292 | -0.247 | -0.15 | -0.075 | 0 | 0 | -3.975 | -0.09 | -3.865 | 0 | -0.023 | -0.492 | -12.299 | 0 | 0 | 0 | 0 | 0 | -0.427 | -0.39 | -5.054 | -0.039 |
Other Financing Activities
| -0.025 | -0.368 | -1.909 | -3.063 | -10.35 | 120.996 | 19.466 | -0.301 | 0.9 | -0.62 | -0.016 | -3.849 | -20 | -2.751 | 0 | -12.299 | -1.086 | -3.286 | 736.366 | -2.74 | -0.075 | -2.635 | -1.37 | 91.739 | 0.6 |
Financing Cash Flow
| -0.697 | 2.363 | -2.591 | -3.355 | -0.697 | 130.746 | 19.466 | -0.301 | 0.9 | 7.866 | -0.105 | -3.849 | -20 | -2.729 | -0.492 | -12.299 | -1.086 | -3.286 | 736.366 | -2.74 | -0.075 | -3.062 | -0.98 | 86.685 | 0.561 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.008 | 0.441 | -0.277 | 0.06 | 0.04 | -0.21 | -0.033 | 0.485 | -0.097 | -0.148 | 0.43 | 0.455 | -0.132 | -0.668 | 0.115 | -0.609 | -0.111 | -2.267 | 0.457 | -0.254 | 0.374 | -0.78 | 1.085 | 0.238 | -0.1 |
Net Change In Cash
| 11.318 | 43.999 | -21.131 | -17.681 | -90.209 | 42.443 | -57.391 | -56.41 | 50.951 | -48.841 | -23.913 | -112.421 | 13.279 | -240.408 | 22.406 | -12.212 | -45.337 | 252.025 | 339.439 | 20.509 | -76.304 | 87.021 | -103.724 | 110.318 | -1.797 |
Cash At End Of Period
| 155.928 | 144.61 | 100.611 | 121.743 | 139.424 | 229.633 | 187.19 | 244.581 | 300.99 | 250.04 | 298.881 | 322.793 | 435.215 | 421.936 | 662.343 | 639.937 | 652.149 | 697.486 | 445.462 | 106.023 | 85.514 | 161.819 | 74.798 | 178.522 | 68.204 |