
Suzhou Zelgen Biopharmaceuticals Co., Ltd.
SSE:688266.SS
114.92 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 0 | 0 | -31.367 | -27.037 | -39.499 | -76.493 | -87.861 | -57.001 | -59.876 | -98.622 | -124.356 | -127.57 | -119.439 | -158.326 | -115.703 | -97.257 | -79.713 | -90.857 | -99.757 | -66.352 | -62.263 | -65.065 | -59.932 | -150.343 | -172.644 | -350.233 |
Depreciation & Amortization
| 0 | 0 | 0 | 13.981 | 13.981 | 14.428 | -28.7 | 15.775 | 15.775 | 21.022 | 21.022 | 14.381 | 14.381 | 15.161 | 15.161 | 11.535 | 11.535 | 34.719 | -17.383 | 17.383 | 0 | 15.741 | 1.072 | 10.653 | 5.534 | 9.836 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -3.739 | 1.95 | 17.38 | 0 | -92.231 | -119.644 | -40.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.733 | 0 | -34.109 | 17.285 | -17.285 | 0 | 37.066 | -18.482 | 18.482 | 0 | 34.623 | -11.949 | 11.949 | 0 | 31.12 | -16.195 | 16.195 | 0 | 237.445 | 0 | 219.635 | 0 | 309.051 |
Change In Working Capital
| 0 | 0 | 0 | -59.46 | 0 | -84.337 | 32.931 | -32.931 | 0 | -64.479 | -7.252 | 7.252 | 0 | -78.341 | 61.934 | -61.934 | 0 | -6.463 | 13.798 | -13.798 | 0 | -6.938 | 0.56 | 10.932 | -7.615 | 17.025 |
Accounts Receivables
| 0 | 0 | 0 | -29.922 | 0 | -38.354 | 20.861 | -20.861 | 0 | -17.412 | -25.79 | 25.79 | 0 | -84.191 | 58.265 | -58.265 | 0 | -20.87 | 7.354 | -7.354 | 0 | -11.007 | 3.378 | -3.378 | 0 | -1.553 |
Change In Inventory
| 0 | 0 | 0 | -30.271 | 0 | -11.874 | 12.07 | -12.07 | 0 | -47.067 | 18.538 | -18.538 | 0 | -28.773 | 15.618 | -15.618 | 0 | -16.713 | 6.444 | -6.444 | 0 | 0.47 | -3.948 | 0.383 | -0.777 | -0.622 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -17.285 | 17.285 | 0 | -37.066 | 18.482 | -18.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.733 | 0 | -34.109 | 17.285 | -17.285 | 0 | 37.066 | -18.482 | 18.482 | 0 | 34.623 | -11.949 | 11.949 | 0 | 31.12 | 0 | 0 | 0 | -7.408 | 4.508 | 10.549 | -6.838 | 17.647 |
Other Non Cash Items
| -6.253 | 0 | -14.03 | 68.479 | 128.753 | 98.202 | -31.108 | -29.05 | -15.775 | 98.622 | 124.356 | 28.097 | 59.965 | 49.028 | 115.703 | 97.257 | 79.713 | 90.857 | 99.757 | 66.352 | 62.263 | 9.223 | 14.34 | 81.519 | 132.535 | 302.196 |
Operating Cash Flow
| -6.253 | 0 | -45.397 | 27.461 | 89.254 | 3.542 | -95.503 | -103.111 | -59.876 | -98.622 | -124.356 | -99.473 | -59.474 | -125.983 | -113.899 | -112.048 | -102.693 | -120.326 | -64.488 | -81.997 | -77.047 | -47.039 | -43.96 | -47.239 | -42.189 | -21.176 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -33.808 | -30.28 | -14.734 | -20.45 | -30.226 | -19.783 | -11.71 | -10.708 | -20.4 | -15.081 | -27.504 | -18.37 | -27.669 | -18.203 | -26.942 | -9.56 | -16.034 | -16.774 | -22.954 | -9.579 | -8.373 | -6.333 | -1.86 | -1.894 | -5.019 | -2.654 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -167.073 | 0 | 0.003 | 54.096 | -24.226 | 263.939 | 0 | -0 | -8.357 | 26.942 | 9.56 | 16.034 | 16.774 | 22.954 | 9.579 | 8.373 | 6.333 | 1.86 | 1.894 | 5.019 | -15.458 |
Purchases Of Investments
| 0 | -2,023.5 | -230 | -310 | -403 | -435 | 0 | -495 | -205 | -297.097 | -268 | -268 | -110 | -55 | -165 | -115 | -185 | -35 | -225 | -134.01 | -741 | -20 | -85 | -35 | -55 | -110.4 |
Sales Maturities Of Investments
| 7.177 | 200.223 | 217.601 | 678.008 | 117.095 | 595 | 353.176 | 156.285 | 150.904 | 321.567 | 4.061 | 281.029 | 161.004 | 156.524 | 111.502 | 145.991 | 503.379 | 95.68 | 326.334 | 265.149 | 6.275 | 45.303 | 101.429 | 49.474 | 77.229 | 72.228 |
Other Investing Activites
| -0 | 0 | -0.509 | 371.94 | -285.675 | 167.073 | 0 | 0 | -54.096 | 24.226 | -263.939 | 0.004 | 51.004 | -0 | -26.942 | -9.56 | -16.034 | -16.774 | -22.954 | -9.579 | -8.373 | -6.333 | -1.86 | -1.894 | -5.019 | 16.004 |
Investing Cash Flow
| -26.631 | -1,853.557 | -27.642 | 347.558 | -316.131 | 140.217 | 341.466 | -349.421 | -74.495 | 9.389 | -291.443 | -5.338 | 23.335 | 83.321 | -80.44 | 21.431 | 302.345 | 43.905 | 78.38 | 121.56 | -743.098 | 18.97 | 14.569 | 12.58 | 17.211 | -40.279 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -20.678 | 118.279 | -31.9 | -39.9 | 107 | 35.9 | 100 | 100.9 | 117 | 82.334 | 132.5 | 23.426 | 76.6 | 19.5 | -15.75 | 79.9 | 30.3 | 35.65 | 12 | 0 | -60 | 40 | 0 | 0 | 20 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -1.446 | 1.258 | -1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -1.258 | 1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.297 | -5.856 | -5.936 | -6.549 | -6.222 | -5.77 | -5.763 | -5.004 | -4.637 | -4.03 | -3.018 | -2.358 | -1.809 | -1.379 | -1.664 | -0.614 | -0.484 | -0.217 | 0 | 0 | -0.894 | -0.524 | -0.222 | -0.222 | -0.191 | 0 |
Other Financing Activities
| -4.821 | -85.613 | -84.654 | -3.799 | -6.165 | -0.484 | -1.781 | 1,188.21 | -9.204 | 9.593 | -30.444 | 0.358 | -0.358 | -15.815 | 0 | 0 | 0 | 4.54 | -0.036 | -5.061 | 1,913.057 | -5.067 | 0.021 | -0.222 | 0 | 175.375 |
Financing Cash Flow
| -31.796 | 26.809 | -122.49 | -50.247 | 94.612 | 29.645 | 92.456 | 1,284.106 | 103.159 | 87.896 | 99.037 | 21.426 | 74.433 | 2.306 | -17.414 | 79.286 | 29.816 | 39.973 | 11.964 | -5.061 | 1,852.163 | 34.933 | -0.202 | -0.222 | 19.809 | 175.375 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.009 | -1.762 | -0.574 | 0.026 | 0.011 | -0.095 | -0.103 | 0.621 | -0.206 | -2.601 | 3.577 | 3.356 | -0.265 | -1.043 | 0.213 | -1.017 | 0.41 | -2.03 | -2.539 | 0.138 | 0.637 | -0.742 | 1.499 | 1.197 | -1.185 | -1.035 |
Net Change In Cash
| -64.689 | -1,856.952 | -196.103 | 331.15 | -120.516 | 184.043 | 338.316 | 832.195 | -2.148 | 5.25 | -310.789 | -80.029 | 38.029 | -41.4 | -211.54 | -12.348 | 229.878 | -38.477 | 23.318 | 34.639 | 1,032.655 | 6.122 | -28.094 | -33.685 | -6.355 | 112.885 |
Cash At End Of Period
| 152.576 | 217.265 | 2,074.217 | 2,320.274 | 1,989.125 | 2,109.641 | 1,904.469 | 1,566.153 | 733.958 | 736.106 | 730.857 | 1,041.645 | 1,121.674 | 1,083.645 | 1,125.045 | 1,336.585 | 1,348.933 | 1,119.055 | 1,157.532 | 1,134.214 | 1,099.575 | 66.92 | 60.799 | 88.893 | 122.578 | 128.932 |