Suzhou Zelgen Biopharmaceuticals Co., Ltd.

SSE:688266.SS

114.92 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Operating Activities:
Net Income 00-31.367-27.037-39.499-76.493-87.861-57.001-59.876-98.622-124.356-127.57-119.439-158.326-115.703-97.257-79.713-90.857-99.757-66.352-62.263-65.065-59.932-150.343-172.644-350.233
Depreciation & Amortization 00013.98113.98114.428-28.715.77515.77521.02221.02214.38114.38115.16115.16111.53511.53534.719-17.38317.383015.7411.07210.6535.5349.836
Deferred Income Tax 00000-3.7391.9517.380-92.231-119.644-40.11500000000000000
Stock Based Compensation 0000.7330-34.10917.285-17.285037.066-18.48218.482034.623-11.94911.949031.12-16.19516.1950237.4450219.6350309.051
Change In Working Capital 000-59.460-84.33732.931-32.9310-64.479-7.2527.2520-78.34161.934-61.9340-6.46313.798-13.7980-6.9380.5610.932-7.61517.025
Accounts Receivables 000-29.9220-38.35420.861-20.8610-17.412-25.7925.790-84.19158.265-58.2650-20.877.354-7.3540-11.0073.378-3.3780-1.553
Change In Inventory 000-30.2710-11.87412.07-12.070-47.06718.538-18.5380-28.77315.618-15.6180-16.7136.444-6.44400.47-3.9480.383-0.777-0.622
Change In Accounts Payables 000000-17.28517.2850-37.06618.482-18.48200000000000000
Other Working Capital 0000.7330-34.10917.285-17.285037.066-18.48218.482034.623-11.94911.949031.12000-7.4084.50810.549-6.83817.647
Other Non Cash Items -6.2530-14.0368.479128.75398.202-31.108-29.05-15.77598.622124.35628.09759.96549.028115.70397.25779.71390.85799.75766.35262.2639.22314.3481.519132.535302.196
Operating Cash Flow -6.2530-45.39727.46189.2543.542-95.503-103.111-59.876-98.622-124.356-99.473-59.474-125.983-113.899-112.048-102.693-120.326-64.488-81.997-77.047-47.039-43.96-47.239-42.189-21.176
Investing Activities:
Investments In Property Plant And Equipment -33.808-30.28-14.734-20.45-30.226-19.783-11.71-10.708-20.4-15.081-27.504-18.37-27.669-18.203-26.942-9.56-16.034-16.774-22.954-9.579-8.373-6.333-1.86-1.894-5.019-2.654
Acquisitions Net 00000-167.07300.00354.096-24.226263.9390-0-8.35726.9429.5616.03416.77422.9549.5798.3736.3331.861.8945.019-15.458
Purchases Of Investments 0-2,023.5-230-310-403-4350-495-205-297.097-268-268-110-55-165-115-185-35-225-134.01-741-20-85-35-55-110.4
Sales Maturities Of Investments 7.177200.223217.601678.008117.095595353.176156.285150.904321.5674.061281.029161.004156.524111.502145.991503.37995.68326.334265.1496.27545.303101.42949.47477.22972.228
Other Investing Activites -00-0.509371.94-285.675167.07300-54.09624.226-263.9390.00451.004-0-26.942-9.56-16.034-16.774-22.954-9.579-8.373-6.333-1.86-1.894-5.01916.004
Investing Cash Flow -26.631-1,853.557-27.642347.558-316.131140.217341.466-349.421-74.4959.389-291.443-5.33823.33583.321-80.4421.431302.34543.90578.38121.56-743.09818.9714.56912.5817.211-40.279
Financing Activities:
Debt Repayment -20.678118.279-31.9-39.910735.9100100.911782.334132.523.42676.619.5-15.7579.930.335.65120-604000200
Common Stock Issued 00000-1.4461.258-1.258000000000000000000
Common Stock Repurchased 000000-1.2581.258000000000000000000
Dividends Paid -6.297-5.856-5.936-6.549-6.222-5.77-5.763-5.004-4.637-4.03-3.018-2.358-1.809-1.379-1.664-0.614-0.484-0.21700-0.894-0.524-0.222-0.222-0.1910
Other Financing Activities -4.821-85.613-84.654-3.799-6.165-0.484-1.7811,188.21-9.2049.593-30.4440.358-0.358-15.8150004.54-0.036-5.0611,913.057-5.0670.021-0.2220175.375
Financing Cash Flow -31.79626.809-122.49-50.24794.61229.64592.4561,284.106103.15987.89699.03721.42674.4332.306-17.41479.28629.81639.97311.964-5.0611,852.16334.933-0.202-0.22219.809175.375
Other Information:
Effect Of Forex Changes On Cash -0.009-1.762-0.5740.0260.011-0.095-0.1030.621-0.206-2.6013.5773.356-0.265-1.0430.213-1.0170.41-2.03-2.5390.1380.637-0.7421.4991.197-1.185-1.035
Net Change In Cash -64.689-1,856.952-196.103331.15-120.516184.043338.316832.195-2.1485.25-310.789-80.02938.029-41.4-211.54-12.348229.878-38.47723.31834.6391,032.6556.122-28.094-33.685-6.355112.885
Cash At End Of Period 152.576217.2652,074.2172,320.2741,989.1252,109.6411,904.4691,566.153733.958736.106730.8571,041.6451,121.6741,083.6451,125.0451,336.5851,348.9331,119.0551,157.5321,134.2141,099.57566.9260.79988.893122.578128.932