
Shareate Tools Ltd.
SSE:688257.SS
21.7 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,861.833 | 1,549.333 | 1,183.731 | 894.41 | 729.76 | 694.027 | 640.175 | 534.516 | 315.253 | 272.261 | 310.721 | 363.159 |
Cost of Revenue
| 1,269.659 | 1,046.013 | 829.88 | 565.501 | 441.046 | 434.9 | 409.299 | 336.667 | 196.201 | 177.881 | 218.503 | 255.661 |
Gross Profit
| 592.174 | 503.32 | 353.85 | 328.909 | 288.715 | 259.127 | 230.876 | 197.849 | 119.052 | 94.381 | 92.218 | 107.497 |
Gross Profit Ratio
| 0.318 | 0.325 | 0.299 | 0.368 | 0.396 | 0.373 | 0.361 | 0.37 | 0.378 | 0.347 | 0.297 | 0.296 |
Reseach & Development Expenses
| 79.344 | 72.977 | 56.893 | 43.154 | 38.652 | 37.468 | 34.561 | 32.531 | 24.238 | 0 | 0 | 0 |
General & Administrative Expenses
| 35.735 | 31.054 | 22.773 | 22.415 | 14.704 | 17.301 | 15.858 | 13.902 | 33.979 | 46.97 | 49.293 | 52.612 |
Selling & Marketing Expenses
| 33.09 | 81.984 | 44.677 | 34.71 | 29 | 31.419 | 29.416 | 28.758 | 15.684 | 11.738 | 13.842 | 13.254 |
SG&A
| 68.825 | 113.038 | 67.45 | 57.125 | 43.704 | 48.721 | 45.274 | 42.66 | 49.662 | 58.708 | 63.135 | 65.866 |
Other Expenses
| 193.395 | 95.851 | 70.594 | 54.564 | 46.833 | 45.116 | -5.371 | -16.682 | 3.066 | 0 | 2.406 | -0.154 |
Operating Expenses
| 341.565 | 281.396 | 194.937 | 154.843 | 129.189 | 131.305 | 120.837 | 112.283 | 76.775 | 66.153 | 65.415 | 67.866 |
Operating Income
| 250.609 | 221.923 | 188.598 | 176.758 | 153.445 | 111.587 | 100.138 | 61.082 | 38.913 | 33.847 | 21.801 | 31.065 |
Operating Income Ratio
| 0.135 | 0.143 | 0.159 | 0.198 | 0.21 | 0.161 | 0.156 | 0.114 | 0.123 | 0.124 | 0.07 | 0.086 |
Total Other Income Expenses Net
| -0.565 | -0.48 | -0.402 | 0.437 | -1.2 | -0.761 | 0.674 | -2.856 | 3.066 | 0.996 | 2.406 | -0.154 |
Income Before Tax
| 250.044 | 221.443 | 188.196 | 177.196 | 152.245 | 110.826 | 100.812 | 61.891 | 41.979 | 30.063 | 24.208 | 30.911 |
Income Before Tax Ratio
| 0.134 | 0.143 | 0.159 | 0.198 | 0.209 | 0.16 | 0.157 | 0.116 | 0.133 | 0.11 | 0.078 | 0.085 |
Income Tax Expense
| 36.803 | 34.201 | 22.154 | 27.119 | 27.401 | 19.925 | 20.643 | 12.571 | 5.658 | 3.134 | 3.443 | 4.809 |
Net Income
| 180.734 | 162.989 | 146.914 | 136.434 | 113.862 | 76.319 | 63.823 | 33.155 | 33.012 | 26.928 | 20.764 | 26.145 |
Net Income Ratio
| 0.097 | 0.105 | 0.124 | 0.153 | 0.156 | 0.11 | 0.1 | 0.062 | 0.105 | 0.099 | 0.067 | 0.072 |
EPS
| 1.01 | 0.9 | 1.13 | 1.05 | 0.88 | 0.59 | 0.69 | 0.38 | 0.39 | 0.45 | 0.25 | 0.31 |
EPS Diluted
| 1.01 | 0.9 | 1.13 | 1.05 | 0.88 | 0.59 | 0.69 | 0.38 | 0.39 | 0.45 | 0.25 | 0.31 |
EBITDA
| 356.665 | 300.979 | 239.544 | 199.558 | 168.968 | 130.334 | 119.178 | 80.284 | 54.665 | 42.997 | 36.848 | 49.587 |
EBITDA Ratio
| 0.192 | 0.194 | 0.202 | 0.223 | 0.232 | 0.188 | 0.186 | 0.15 | 0.173 | 0.158 | 0.119 | 0.137 |