
Beijing Chunlizhengda Medical Instruments Co., Ltd.
SSE:688236.SS
16.77 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 63.837 | -17.875 | 23.919 | 55.2 | 97.201 | 54.546 | 70.216 | 55.861 | 98.012 | 52.725 | 82.961 | 74.021 | 118.186 | 48.62 | 87.073 | 68.482 | 83.27 | 83.27 | 83.191 | 33.642 | 63.786 | 63.786 | 54.595 | 54.595 | 27.62 | 27.62 | 25.203 | 25.203 | 16.424 | 16.424 | 17.718 | 17.718 | 13.606 | 13.606 | 18.114 | 18.114 | 5.618 | 5.618 | 13.315 | 13.315 | 14.362 | 9.803 | 9.803 | 14.773 |
Depreciation & Amortization
| 9.513 | 0 | 18.65 | 9.325 | 9.24 | -15.843 | 8.088 | 8.088 | 8.437 | 8.437 | 6.644 | 6.644 | 18.306 | -8.617 | 8.617 | 0 | 3.809 | 3.809 | 7.328 | 0 | 3.248 | 3.248 | 2.65 | 2.65 | 2.028 | 2.028 | 1.681 | 1.681 | 1.634 | 1.634 | 1.62 | 1.62 | 1.462 | 1.462 | 1.539 | 1.539 | 1.3 | 1.3 | 1.129 | 1.129 | 1.103 | 0.977 | 0.977 | 0.944 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -79.342 | 0 | 101.546 | 104.251 | -104.251 | 0 | -525.73 | 245.623 | -245.623 | 0 | -226.655 | 96.936 | -96.936 | 0 | -11.397 | -11.397 | -67.062 | 0 | -51.086 | -51.086 | -69.58 | -69.58 | -21.818 | -21.818 | -23.58 | -23.58 | 3.606 | 3.606 | -14.938 | -14.938 | 20.554 | 20.554 | -24.619 | -24.619 | 10.183 | 10.183 | -34.399 | -34.399 | 9.076 | -11.183 | -11.183 | 22.63 |
Accounts Receivables
| 0 | 0 | 11.799 | 0 | 294.852 | -24.427 | 24.427 | 0 | -412.167 | 220.515 | -220.515 | 0 | -225.076 | 85.13 | -85.13 | 0 | -23.187 | -23.187 | -66.085 | 0 | -37.491 | -37.491 | -30.977 | -30.977 | -17.755 | -17.755 | -8.454 | -8.454 | 1.42 | 1.42 | -11.436 | -11.436 | 18.792 | 18.792 | -25.068 | -25.068 | 20.833 | 20.833 | -30.467 | -30.467 | 6.845 | -9.268 | -9.268 | 19.902 |
Change In Inventory
| 0 | 0 | -91.141 | 0 | -193.306 | 128.678 | -128.678 | 0 | -113.562 | 25.108 | -25.108 | 0 | -1.579 | 11.806 | -11.806 | 0 | 11.79 | 11.79 | -0.977 | 0 | -13.595 | -13.595 | -38.604 | -38.604 | -4.063 | -4.063 | -15.126 | -15.126 | 2.185 | 2.185 | -3.502 | -3.502 | 1.762 | 1.762 | 0.449 | 0.449 | -10.65 | -10.65 | -3.932 | -3.932 | -4.943 | -1.915 | -1.915 | 2.728 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.174 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -50.289 | -1,327.392 | 97.329 | -169.997 | -1,092.928 | 1,421.372 | 26.612 | -161.79 | 536.657 | -301.641 | -131.032 | -87.498 | 196.973 | -97.911 | 9.63 | -57.917 | 42.951 | 42.951 | 32.111 | -65.793 | 91.193 | 91.193 | 20.965 | 20.965 | 29.247 | 29.247 | 13.873 | 13.873 | 17.874 | 17.874 | 0.979 | 0.979 | -0.02 | -0.02 | 1.837 | 1.837 | -0.586 | -0.586 | 3.184 | 3.184 | -7.395 | 3.924 | 3.924 | 1.121 |
Operating Cash Flow
| 23.061 | -1,345.266 | 60.555 | -124.122 | -1,004.967 | 1,564.325 | 88.74 | -114.016 | 117.376 | 5.144 | -54.714 | -20.121 | 106.809 | 39.028 | 8.384 | 10.565 | 118.633 | 118.633 | 55.568 | -32.151 | 107.141 | 107.141 | 8.629 | 8.629 | 37.077 | 37.077 | 17.176 | 17.176 | 39.538 | 39.538 | 5.379 | 5.379 | 35.602 | 35.602 | -3.129 | -3.129 | 16.516 | 16.516 | -16.771 | -16.771 | 24.105 | 3.521 | 3.521 | 39.469 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.955 | -10.374 | -8.341 | -13.501 | 1.356 | -15.457 | -18.115 | -1.026 | 32.411 | -30.215 | -5.868 | -21.232 | -16.082 | -70.429 | -60.246 | -52.652 | -3.096 | -3.096 | -17.812 | 0 | -55.506 | -55.506 | -10.701 | -10.701 | -16.314 | -16.314 | -9.745 | -9.745 | -3.355 | -3.355 | -1.136 | -1.136 | -1.474 | -1.474 | -2.705 | -2.705 | -5.901 | -5.901 | -7.39 | -7.39 | -5.57 | -1.874 | -1.874 | -3.233 |
Acquisitions Net
| -1.718 | 0.068 | -0.417 | 0.438 | 0.006 | -3.3 | 5.915 | -9.604 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -744 | -180 | -580 | -740 | -830 | 0 | -820 | -759 | -145 | -618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 760 | 1,558.544 | -819.844 | 831.3 | 2,331.547 | -12.596 | 759.2 | 765 | -116.489 | 611.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 4.248 | 97.229 | -1.378 | 13.753 | -53.286 | 12.181 | 1.416 | 12.302 | 179.159 | -669.159 | 2.275 | 2.374 | 2.21 | 2.169 | 1.214 | 1.214 | 4.702 | -4.663 | 1.913 | 1.913 | 1.542 | 1.542 | 0.757 | 0.757 | 1.196 | 1.196 | 1.413 | 1.413 | 1.335 | 1.335 | 0.237 | 0.237 | 4.79 | 4.79 | -1.166 | -1.166 | 5.623 | 5.623 | 0.073 | 1.046 | 1.046 | 15.117 |
Investing Cash Flow
| -2.674 | 1,368.238 | -4.093 | 78.237 | 1,502.909 | -17.6 | -73 | -4.63 | -227.662 | -24.591 | 173.291 | -690.328 | -13.807 | -68.055 | -58.036 | -50.449 | -1.882 | -1.882 | -13.11 | -4.663 | -53.592 | -53.592 | -9.159 | -9.159 | -15.557 | -15.557 | -8.55 | -8.55 | -1.942 | -1.942 | 0.199 | 0.199 | -1.237 | -1.237 | 2.085 | 2.085 | -7.067 | -7.067 | -1.767 | -1.767 | -5.632 | -0.828 | -0.828 | 11.884 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -170.534 | 0 | 0 | 0 | -120.057 | -120.057 | 0 | 0 | -13.02 | -13.105 | -36.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.876 | 0 | -21.101 | -21.101 | -7.304 | -7.304 | -7.989 | -7.989 | 0 | 0 | -5.361 | -5.361 | 0 | 0 | -3.043 | -3.043 | 0 | 0 | -3.043 | -3.043 | 0 | 0 | 0 | -5.5 | -5.5 | -20 |
Other Financing Activities
| 131.752 | -143.804 | -0.554 | 0 | 119.503 | 240.969 | 0.07 | -0.203 | -0.288 | -7.594 | -1.197 | 0 | 1,075.348 | -0.407 | -1.278 | 0 | 0 | 0 | 1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.88 | 96.88 | -1.738 | -1.038 | -1.038 | 0 |
Financing Cash Flow
| -38.781 | -143.804 | -0.554 | 0 | -0.554 | 120.912 | 0.07 | -0.203 | -0.204 | -20.699 | -38.133 | 0 | 1,075.348 | -0.407 | -1.278 | 0 | 0 | 0 | -10.376 | -1.5 | -21.101 | -21.101 | -7.304 | -7.304 | -7.989 | -7.989 | 0 | 0 | -5.361 | -5.361 | 0 | 0 | -3.043 | -3.043 | 0 | 0 | -3.043 | -3.043 | 96.88 | 96.88 | -1.738 | -6.538 | -6.538 | -20 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 1.287 | -0.004 | -0.678 | -1,753.163 | 0.674 | -0 | -0.719 | 1.697 | 0.58 | -0.218 | -1.063 | -0.191 | -0.514 | 0.044 | -0.823 | -0.823 | 0.314 | 0 | 0.056 | 0.056 | -0.036 | -0.036 | -0.583 | -0.583 | 0.073 | 0.073 | -0.306 | -0.306 | -0.34 | -0.34 | 0.614 | 0.614 | 0.232 | 0.232 | -0.043 | -0.043 | 1.034 | 1.034 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -122.113 | 57.195 | -45.889 | 496.457 | -85.526 | 16.78 | -118.849 | -111.208 | -38.449 | 81.024 | -710.667 | 1,167.287 | -29.625 | -51.445 | -39.839 | 115.928 | 115.928 | 32.397 | -38.314 | 32.504 | 32.504 | -7.871 | -7.871 | 12.947 | 12.947 | 8.699 | 8.699 | 31.929 | 31.929 | 5.237 | 5.237 | 31.935 | 31.935 | -0.812 | -0.812 | 6.362 | 6.362 | 79.376 | 79.376 | 16.735 | -3.845 | -3.845 | 31.353 |
Cash At End Of Period
| 1,139.779 | 1,155.561 | 1,277.319 | 1,220.479 | 1,266.368 | 769.302 | 855.125 | 838.345 | 957.194 | 1,068.402 | 1,106.851 | 1,025.827 | 1,736.494 | 569.207 | 598.832 | 650.277 | 115.928 | 574.188 | 458.26 | -38.314 | 32.504 | 431.673 | 399.17 | -7.871 | 12.947 | 401.965 | 389.017 | 8.699 | 31.929 | 339.69 | 307.761 | 5.237 | 31.935 | 265.351 | 233.415 | -0.812 | 6.362 | 228.677 | 222.315 | 142.939 | 63.563 | 58.165 | 62.011 | 65.856 |