Sansha Electric Manufacturing Co.,Ltd.

TSE:6882.T

996 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 7,4555,8255,0544,9403,9543,9594,1284,6654,6415,0266,7186,2995,9275,8705,1675,0054,4664,6594,4344,8575,6095,9635,8466,7496,2446,8206,2115,9175,1874,9664,5256,0815,8745,6546,0876,1536,1126,2047,3775,9346,0315,2126,3066,2947,0505,8795,1935,4725,2555,5755,5814,2923,9583,1873,1902,3662,5792,5013,1012,1252,5422,604
Short Term Investments 00-437-429-420-384-559-551-529-508-464-464-462-462-179-156-131-109-269-257-248-24700000000-8000-275-246-217-191000000000000000000000000
Cash and Short Term Investments 7,4555,8255,0544,9403,9543,9594,1284,6654,6415,0266,7186,2995,9275,8705,1675,0054,4664,6594,4344,8575,6095,9635,8466,7496,2446,8206,2115,9175,1874,9664,5256,0815,8745,6546,0876,1536,1126,2047,3775,9346,0315,2126,3066,2947,0505,8795,1935,4725,2555,5755,5814,2923,9583,1873,1902,3662,5792,5013,1012,1252,5422,604
Net Receivables 8,14112,4068,1567,4318,1168,2867,2006,7906,9937,2026,0526,1826,0416,6065,7085,4075,5306,2176,4786,1046,1786,3835,8995,9955,8786,2067,6147,5877,2546,7957,0765,8056,3708,2178,1618,1266,9388,5957,2787,0107,1699,3648,1937,1186,6287,6196,3346,3056,3487,7287,6547,6918,2088,9778,4747,8707,4697,3355,5284,9557,9877,419
Inventory 9,5348,8739,77510,2949,3218,0758,3347,8017,1876,8436,4565,3715,2334,8485,5175,5295,5435,2635,8995,7906,4106,5686,4445,5275,4495,2305,2944,8154,8504,6655,5484,6754,8544,6865,3225,1785,8854,6554,9754,5364,4814,2134,6534,3874,0353,8014,3524,0024,3944,0494,6975,0135,4875,3694,9404,6104,4724,0013,8634,0115,3795,817
Other Current Assets 3282894,4992,8102,4552,1902,6422,3102,0921,7481,8781,5161,3401,2701,5591,3061,5101,4721,5401,4191,7531,9522,1611,6981,6571,6925174393581,5774583453253564404105374736236177228208348757554906886937317207056447919421,0549847024227168003961,488
Total Current Assets 25,45827,39327,48425,47523,84622,51022,30421,56620,91320,81921,10419,36818,54118,59417,95117,24717,04917,61118,35118,17019,95020,86620,35019,96919,22819,94819,63618,75817,64918,00317,60716,90617,42318,91320,01019,86719,47219,92720,25318,09718,40319,60919,98618,67418,46817,78916,56716,47216,72818,07218,63717,64018,44418,47517,65815,83015,22214,25913,20811,89116,30417,328
Non-Current Assets:
Property, Plant & Equipment, Net 5,9155,7705,6126,1385,5355,4995,3515,0825,2135,2595,2215,1235,1635,2825,3825,4855,5545,7105,8205,8995,9265,9876,0366,1126,0356,1655,9716,0796,1826,3366,2345,9316,1326,3166,5536,7886,9317,1987,2517,2967,2737,2336,0125,9785,4074,9454,9584,9594,9234,9844,9185,2735,2865,3945,6055,7465,8505,9986,1306,3396,4306,810
Goodwill 141617192022232526284252036526883991151311461621781942092252412482633971230000000000000000000000000000000
Intangible Assets 220195132128104101108113117115112103112120136143160183203222220243261284312338369386415409487381397390394400404413336358386408452477539552564576637678702742785836882009310000
Goodwill and Intangible Assets 234211149147124123131138143143154108132156188211243282318353366405439478521563610634678806610381397390394400404413336358386408452477539552564576637678702742785836882895918931944896638457
Long Term Investments 204213479473455416591576554532488509504508216191167144322402390389137168159164181164155146159128120125424388387355152147139135146133122147126188204220204225216219224221244296003360
Tax Assets 4946893373693363362952832972551591751661681431611711658998877937527398347458273884164153433453383473325870706816016317017287112132144194202219248280468478510522519515577005320
Other Non-Current Assets 1,0441,05822528325319624022917113512614214813612612712013613713513313013413714214999999191978411693596049464552544561949156687155585579816493104109971,0671,035100908
Total Non-Current Assets 7,8917,9416,8027,4106,7036,5706,6086,3086,3786,3246,1486,0576,1136,2506,0556,1756,2556,4377,4967,6767,6087,6637,4857,7297,6027,8687,2497,3927,5217,7227,4456,8627,1127,2567,4887,7067,8418,0807,9448,0168,0227,9936,7586,7946,2915,8445,9105,9966,0386,1886,1596,7876,8467,0237,3267,4857,6367,8998,1418,2708,0368,175
Total Assets 33,34935,33434,28932,88830,55229,08328,91627,87627,29327,14627,25525,42824,65724,84624,01023,42523,30824,05125,84925,85027,55928,53227,83627,69826,83027,81726,88626,15125,17025,72525,05223,76924,53626,16927,49827,57327,31328,00728,19726,11326,42527,60226,74425,46824,75923,63322,47722,46822,76624,26024,79624,42725,29025,49824,98423,31522,85822,15821,34920,16124,34025,503
Liabilities & Equity:
Current Liabilities:
Account Payables 3,4025,6494,5444,3904,0253,8754,4903,7153,4063,4704,0362,9392,6232,2202,5462,1392,1882,3182,9172,6883,9894,4284,3293,5623,1763,9897078137573,1237582,8263,4546854,9794,4054,8044,8475,3844,1775,0545,9736,4045,8855,4775,0653,7743,7844,2965,2255,9135,6956,0016,1257,0695,6755,4964,7884,0222,5114,8657,018
Short Term Debt 1,0001,0991,0001,0001,00080-108-322-3839100000000001001002002002002006506507501,1508909399731,0011,8181,8361,8321,8322,6302,6282,6481,5601,2551,2561,6571,6362,0212,0381,6131,9012,1942,3242,6783,1763,0623,1693,3043,3153,8113,6243,4791,791
Tax Payables 981,001828427214345152228156195361215613855105531061101607719587205160428226218751239576661884723355598186785377931526848258586925828621926822712969418628416958
Deferred Revenue 2262113,6773,3722,5875810832238338800000000002,2992,6662,3462,6512,3552,7805,2014,8464,0291,9004,2861,3259164,6569911,3789851,7911,1511,1439282,0311,3261,2989431,5289241,0829501,1541,0811,2831,9301,5361,0431,1281,13592328411,34458
Other Current Liabilities 3,8073,5631,1539938663,5063,6983,4493,3252,9563,0002,5252,4342,5862,3962,2492,1342,5712,7112,9478827837276817416694573404783534302052973904042665204535504085087364713255405381,3851,6051,4221,5401,4461,1219211,2241,0007858189262,0712,5081,5802,808
Total Current Liabilities 8,43510,52210,3749,7558,4787,5198,1887,1646,7316,9057,0365,4645,0574,8064,9424,3884,3224,8895,6285,6357,2707,9777,6027,0946,4727,6387,0156,6496,0146,5266,3645,2955,6406,7328,1927,8858,1418,9239,7158,3569,13810,3009,4568,7648,6178,7678,1048,5098,2819,82010,63410,42311,53012,06112,17410,75710,7539,9529,9328,68411,26811,675
Non-Current Liabilities:
Long Term Debt 15015518970718919097100100101809786664882809612214917212013114315416500040000000000003003003003003003008008009009009009009001,0009009006006006001,100
Deferred Revenue Non-Current 00133141147122125124124120118505143743243743843600000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 129142120194133238131239161209170206153132691419000000000000000000000000000000000000000000000
Other Non-Current Liabilities 215213565754545659575052505048606060514874874844846146426737018638909179479709599881,016421419420419487513541546432468484497558559564635639649663696740756760938899899828552
Total Non-Current Liabilities 3773775201,0255844995164145204324593673937046726487196736096366566047457858278668638909179519709599881,0164214194204194875135415467327687847978588591,3641,4351,5391,5491,5631,5961,6401,7561,6601,8381,4991,4991,4281,652
Total Liabilities 8,81210,89910,89410,7809,0628,0188,7047,5787,2517,3377,4955,8315,4505,5105,6145,0365,0415,5626,2376,2717,9268,5818,3477,8797,2998,5047,8787,5396,9317,4777,3346,2546,6287,7488,6138,3048,5619,34210,2028,8699,67910,84610,1889,5329,4019,5648,9629,3689,64511,25512,17311,97213,09313,65713,81412,51312,41311,79011,43110,18312,69613,327
Equity:
Preferred Stock 000000000000008346533000000000080148375201000000000000530000000000000000
Common Stock 2,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7742,7072,2642,2642,2642,2642,2642,2642,2642,2642,2642,2642,2642,2642,2642,2642,2642,2642,264
Retained Earnings 18,30218,56118,08916,56716,14116,03315,14715,14215,02015,22614,50814,51214,17014,33213,85813,87713,78513,97514,82814,87914,83915,00014,70614,47714,19713,99413,74113,45413,14213,10312,76212,78513,00413,23812,94412,94412,38312,36411,94911,50611,15511,09310,83010,3519,9449,6739,3359,0719,0708,9218,6448,4648,1377,7527,0876,6766,2456,0895,5625,6887,2947,849
Accumulated Other Comprehensive Income/Loss 2,2971,9381,3741,6101,4171,0991,1311,5861,4531,013705537489457-8-34-65-331617717132816023722921516153-839-148-375-2017783685790083257727012319425811679-530000000000000000
Other Total Stockholders Equity 1,1601,1591,1581,1571,1581,1591,1607967957961,7731,7741,7741,7731,7641,7381,7081,7401,8491,8491,8491,8491,8492,3312,3302,3302,3322,3312,3232,3312,1821,9562,1302,3322,3312,6942,6952,6952,6952,6942,6942,6952,6942,6952,6282,1321,9161,7651,7871,8201,7151,7271,7961,8251,8191,8621,9362,0152,0922,0262,0862,063
Total Shareholders Equity 24,53324,43223,39522,10821,49021,06520,21220,29820,04219,80919,76019,59719,20719,33618,39618,38918,26718,48919,61219,57919,63319,95119,48919,81919,53019,31319,00818,61218,23918,24717,71817,51517,90818,42118,88519,26918,75218,66517,99517,24416,74616,75616,55615,93615,35814,06913,51513,10013,12113,00512,62312,45512,19711,84111,17010,80210,44510,3689,9189,97811,64412,176
Total Equity 24,53324,43223,39522,10821,49021,06520,21220,29820,04219,80919,76019,59719,20719,33618,39618,38918,26718,48919,61219,57919,63319,95119,48919,81919,53019,31319,00818,61218,23918,24717,71817,51517,90818,42118,88519,26918,75218,66517,99517,24416,74616,75616,55615,93615,35814,06913,51513,10013,12113,00512,62312,45512,19711,84111,17010,80210,44510,3689,9189,97811,64412,176
Total Liabilities & Shareholders Equity 33,34935,33134,28932,88830,55229,08328,91627,87627,29327,14627,25525,42824,65724,84624,01023,42523,30824,05125,84925,85027,55928,53227,83627,69826,82927,81726,88626,15125,17025,72425,05223,76924,53626,16927,49827,57327,31328,00728,19726,11326,42527,60226,74425,46824,75923,63322,47722,46822,76624,26024,79624,42725,29025,49824,98423,31522,85822,15821,34920,16124,34025,503