
Shanghai Friendess Electronic Technology Corporation Limited
SSE:688188.SS
195.78 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 234.565 | 297.627 | 193.551 | 156.753 | 210.127 | 229.967 | 132.067 | 92.91 | 138.773 | 145.078 | 102.762 | 88.568 | 163.878 | 179.359 | 118.393 | 94.102 | 136.508 | 87.688 | 52.295 | 55.288 | 72.726 | 62.089 | 56.207 | 21.22 | 41.528 | 46.485 | 30.044 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.649 | 7.649 | 6.634 | -10.882 | 6.042 | 6.042 | 5.045 | 5.045 | 3.906 | 3.906 | 3.389 | 3.389 | 2.699 | 2.699 | 3.952 | -1.936 | 1.936 | 0 | 4.385 | -1.364 | 1.364 | 0.812 | 2.324 | 0 | 0 | 0.533 |
Deferred Income Tax
| 0 | 0 | 0 | 4.636 | 0 | -128.044 | 20.38 | -47.42 | 0 | 39.958 | 159.181 | -28.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 41.043 | 0 | 110.471 | -40.495 | 40.495 | 0 | 26.166 | -7.936 | 7.936 | 0 | 64.883 | -18.459 | 18.459 | 0 | 42.848 | -16.133 | 16.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -27.925 | 0 | 17.573 | 13.146 | -13.146 | 0 | 21.741 | -16.604 | 16.604 | 0 | -39.041 | 57.258 | -57.258 | 0 | 17.445 | 3.538 | -3.538 | 0 | -22.195 | 4.909 | -4.909 | -23.618 | 3.317 | 0 | 0 | -11.712 |
Accounts Receivables
| 0 | 0 | 0 | -55.928 | 0 | -73.643 | -4.944 | 4.944 | 0 | 5.31 | -10.02 | 10.02 | 0 | -12.826 | 30.498 | -30.498 | 0 | -12.866 | 8.287 | -8.287 | 0 | -17.52 | 5.357 | -5.357 | 0 | -5.464 | 0 | 0 | 2.753 |
Change In Inventory
| 0 | 0 | 0 | -13.04 | 0 | -33.55 | 18.09 | -18.09 | 0 | 16.431 | -6.584 | 6.584 | 0 | -96.019 | 46.975 | -46.975 | 0 | -18.336 | 13.208 | -13.208 | 0 | -9.962 | -0.448 | 0.448 | 1.228 | -2.252 | 0 | 0 | -0.948 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 40.495 | -40.495 | 0 | -29.749 | 8.849 | -8.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 41.043 | 0 | 124.766 | -40.495 | 40.495 | 0 | 29.749 | -8.849 | 8.849 | 0 | 69.805 | -20.216 | 20.216 | 0 | 48.648 | -17.957 | 17.957 | 0 | 5.287 | 0 | 0 | -24.845 | 11.033 | 0 | 0 | -10.764 |
Other Non Cash Items
| 0 | 0 | 11.32 | -27.208 | -40.713 | 80.497 | 42.251 | 44.74 | -6.042 | -92.91 | -138.773 | 51.269 | -9.195 | -88.568 | -163.878 | -179.359 | -118.393 | -94.102 | -136.508 | -87.688 | -52.295 | -55.288 | -72.726 | -62.089 | -0.438 | -21.22 | -41.528 | -46.485 | -2.37 |
Operating Cash Flow
| 0 | 0 | 245.885 | 267.407 | 152.838 | 243.885 | 234.527 | 260.677 | 132.067 | 92.91 | 138.773 | 196.348 | 93.567 | 107.055 | 152.771 | 138.482 | 100.426 | 125.516 | 117.961 | 107.783 | 11.209 | 53.106 | 78.093 | 75.737 | 32.964 | 49.889 | 0 | 0 | 16.496 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.758 | -40.488 | -7.032 | -15.607 | -50.092 | -37.554 | -26.569 | -49.478 | -37.918 | -15.124 | -47.468 | -16.603 | -17.56 | -88.985 | -15.665 | -31.466 | -27.337 | -21.016 | -13.404 | -1.914 | -8.57 | 3.378 | -13.944 | -13.119 | -89.592 | -0.111 | 0 | 0 | -1.514 |
Acquisitions Net
| 0 | 0 | 0.01 | 5.248 | 0.2 | 0.3 | 0 | 0 | 0 | 0.502 | 0 | -25.96 | 0 | -2.41 | 18.075 | 31.466 | 27.337 | 28.255 | -5.675 | 1.934 | -1.564 | -8.523 | 13.944 | 10.959 | 89.592 | 0.111 | 0 | 0 | 1.514 |
Purchases Of Investments
| -2,144.41 | -2,898.605 | -1,525.578 | -1,057.287 | -745.109 | -1,233.96 | -1,189 | -923.34 | -903.5 | -1,150.704 | -1,373.72 | -940.003 | -60 | -4.39 | -27.61 | -13.39 | -52.5 | -665.489 | -1,513.83 | -654.8 | -616.7 | -501.76 | -1,691.8 | -196.3 | -168.6 | -136.91 | 0 | 0 | -109.19 |
Sales Maturities Of Investments
| 2,398.449 | 2,421.856 | 1,286.982 | 825.65 | 930.45 | 1,125.363 | 1,214.214 | 824.064 | 861.133 | 1,439.894 | 565.221 | 25.96 | 0 | 34.447 | 153.348 | 1,130.604 | 597.863 | 563.403 | 1,648.605 | 635.841 | 608.148 | 477.955 | 156.012 | 183.279 | 160.416 | 192.689 | 0 | 0 | 160.103 |
Other Investing Activites
| -0 | 0 | -16.913 | -221.881 | 192.307 | 0 | -0 | 0 | 0 | -0.495 | -808.499 | 26.92 | -60 | -2.41 | -15.665 | -31.466 | -27.337 | -21.016 | -0 | -1.914 | 0 | 0.05 | -13.944 | -13.119 | -89.592 | -0.111 | 0 | 0 | -1.514 |
Investing Cash Flow
| 245.28 | -517.237 | -262.531 | -241.996 | 135.449 | -145.851 | -1.355 | -148.754 | -80.285 | 274.073 | -855.967 | -929.687 | -77.56 | -61.338 | 112.482 | 1,085.748 | 518.027 | -115.863 | 115.695 | -20.853 | -18.686 | -28.899 | -1,549.732 | -28.3 | -97.776 | 55.668 | 0 | 0 | 49.399 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.991 | 9.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -147.515 | 0 | -368.347 | 0 | 0 | 0 | -165.311 | 0 | -0.106 | -0.106 | -192.401 | 0 | 0 | 0 | -129 | 0 | 0 | -5.55 | -68.45 | 0 | 0 | 0 | 0 | -40 | -15.408 | 0 | 0 | -57.008 |
Other Financing Activities
| -0.557 | -18.312 | -0.062 | -7.836 | 26.691 | -0.648 | -1.707 | 1.175 | -0.38 | 0.529 | -3.7 | 771.652 | -2.157 | -2.895 | -0.238 | -1.039 | 0.4 | 0 | 0 | 0 | 0 | 1.515 | 1,605.62 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.557 | -165.827 | -0.062 | -376.184 | 26.491 | -0.948 | -1.707 | -164.136 | -0.38 | 0.423 | -3.806 | 771.652 | -2.157 | -2.895 | -0.238 | -120.048 | 0.4 | 0 | -5.55 | -68.45 | 0 | 1.515 | 1,605.62 | 0 | -40 | -15.408 | 0 | 0 | -57.008 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.025 | 0.208 | 0.014 | 0.122 | 0.065 | 0.077 | -0.002 | 0.085 | -0.017 | -0.025 | 0.049 | 0.033 | -0.001 | -0.004 | 0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| 417.929 | -362.907 | -16.694 | -350.651 | 314.843 | 97.167 | 231.463 | -52.128 | 54.185 | 452.046 | -707.931 | 38.347 | 13.848 | 42.819 | 265.017 | 1,104.181 | 618.853 | 9.653 | 228.106 | 18.479 | -7.477 | 25.721 | 133.981 | 47.436 | -104.813 | 90.148 | 0 | 0 | 8.886 |
Cash At End Of Period
| 2,643.751 | 2,225.817 | 2,588.723 | 2,605.421 | 2,956.073 | 2,641.23 | 2,544.063 | 2,312.599 | 2,364.727 | 2,310.543 | 1,858.497 | 2,566.428 | 2,528.081 | 2,514.233 | 2,471.414 | 2,206.397 | 1,102.216 | 483.363 | 473.71 | 245.603 | 227.124 | 234.601 | 208.88 | 74.899 | 27.462 | 132.275 | 0 | 32.928 | 32.928 |