
Shanghai Junshi Biosciences Co., Ltd.
SSE:688180.SS
34.64 (CNY) • At close June 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,521.771 | 2,501.182 | 2,474.595 | 2,711.469 | 4,559.31 | 3,788.193 | 4,169.024 | 4,853.762 | 5,015.956 | 5,996.936 | 3,064.826 | 3,407.059 | 4,259.927 | 3,504.605 | 3,147.46 | 4,268.654 | 3,282.286 | 3,384.998 | 4,117.644 | 676.284 | -1,220.87 | 1,214.026 | 2,295.949 | 2,451.853 | 2,763.57 | 205.701 | 391.919 | -413.732 | 266.298 | 231.098 | 231.098 | 111.387 | 111.387 | 180.07 | 180.07 | 363.928 | 363.928 | 10.48 | 10.48 | 29.792 | 29.792 |
Short Term Investments
| 500.638 | 431.527 | 570 | 600 | 0 | 0 | 0 | 0 | 400 | -0 | 0 | -20 | 0 | 341.539 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 2,441.741 | 0.017 | 2.016 | 0.016 | 5.516 | 8.85 | 84.179 | 827.464 | 147.434 | 435 | 435 | 372.234 | 372.234 | 176.81 | 176.81 | 0 | 0 | 105.955 | 105.955 | 235.436 | 235.436 |
Cash and Short Term Investments
| 3,022.409 | 2,932.71 | 3,044.595 | 3,311.469 | 4,559.31 | 3,788.193 | 4,169.024 | 4,853.762 | 5,415.956 | 5,996.936 | 3,064.826 | 3,407.059 | 4,259.927 | 3,504.605 | 3,147.477 | 4,268.671 | 3,282.303 | 3,385.015 | 4,117.661 | 676.301 | 1,220.87 | 1,214.043 | 2,297.965 | 2,451.87 | 2,769.086 | 214.551 | 476.098 | 413.732 | 413.732 | 773.552 | 773.552 | 483.621 | 483.621 | 405.697 | 405.697 | 363.928 | 363.928 | 116.435 | 116.435 | 265.228 | 265.228 |
Net Receivables
| 414.571 | 564.624 | 668.259 | 678.478 | 492.08 | 483.226 | 365.653 | 0 | 326.494 | 238.186 | 289.587 | 0 | 404.525 | 1,300.812 | 746.877 | 0 | 830.474 | 663.323 | 438.863 | 0 | 0 | 163.21 | 137.187 | 85.282 | 0 | 0 | 0 | 0 | 0.22 | 1.088 | 1.088 | 0.514 | 0.514 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 589.122 | 584.471 | 567.443 | 554.107 | 535.548 | 538.053 | 747.922 | 652.531 | 580.243 | 599.021 | 537.281 | 539.355 | 509.225 | 484.601 | 401.448 | 414.013 | 366.94 | 343.425 | 329.002 | 274.497 | 0 | 180.666 | 111.368 | 81.267 | 48.468 | 37.267 | 46.887 | 0 | 30.603 | 22.313 | 22.313 | 7.086 | 7.086 | 3.011 | 3.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 228.913 | 202.013 | 305.229 | 276.583 | 606.888 | 761.603 | 500.348 | 394.718 | 468.673 | 370.762 | 370.09 | 410.075 | 557.396 | 541.721 | 562.069 | 478.479 | 452.946 | 306.954 | 367.16 | 616.949 | 0 | 353.197 | 229.385 | 222.878 | 92.63 | 109.396 | 101.313 | 0 | 66.451 | 98.663 | 98.663 | 53.687 | 53.687 | 53.631 | 53.631 | 136.663 | 136.663 | 10.592 | 10.592 | 8.297 | 8.297 |
Total Current Assets
| 4,255.015 | 4,283.817 | 4,585.526 | 4,820.897 | 6,193.826 | 5,571.075 | 5,782.947 | 6,411.927 | 6,791.366 | 7,204.905 | 4,261.783 | 4,626.227 | 5,731.073 | 5,831.739 | 4,857.871 | 5,599.395 | 4,932.663 | 4,698.717 | 5,252.686 | 1,809.062 | 1,220.87 | 1,911.116 | 2,775.905 | 2,841.297 | 2,910.184 | 361.214 | 624.298 | 413.732 | 511.006 | 895.616 | 895.616 | 544.908 | 544.908 | 462.374 | 462.374 | 500.591 | 500.591 | 127.028 | 127.028 | 273.525 | 273.525 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,204.329 | 4,376.823 | 4,059.746 | 4,558.458 | 3,809.792 | 3,895.755 | 3,526.823 | 3,452.085 | 3,062.628 | 3,572.018 | 3,033.243 | 3,207.846 | 2,850.999 | 3,421.326 | 2,630.661 | 2,699.177 | 2,431.705 | 2,534.394 | 2,150.676 | 2,224.862 | 0 | 2,007.386 | 1,375.415 | 1,096.131 | 1,013.749 | 685.981 | 588.304 | 0 | 429.179 | 220.666 | 220.666 | 168.549 | 168.549 | 136.693 | 136.693 | 113.166 | 113.166 | 9.93 | 9.93 | 46.729 | 46.729 |
Goodwill
| 0 | 0 | 0 | -406.725 | 0 | 0 | 0 | -213.408 | 0 | 0 | 0 | -220.955 | 0 | 0 | 0 | -128.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.519 | 1.519 | 1.519 | 1.519 | 1.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 514.192 | 521.405 | 526.498 | 533.025 | 540.298 | 134.417 | 371.569 | 311.195 | 311.796 | 110.492 | 318.597 | 323.638 | 323.188 | 51.83 | 164.084 | 166.486 | 164.075 | 31.019 | 139.185 | 6.486 | 0 | 6.291 | 4.158 | 113.41 | 1.455 | 0.749 | 0.23 | 0 | 0.266 | 71.206 | 71.206 | 0 | 0 | 3.244 | 3.244 | 3.278 | 3.278 | 0 | 0 | 3.347 | 3.347 |
Goodwill and Intangible Assets
| 514.192 | 521.405 | 526.498 | 126.3 | 540.298 | 134.417 | 371.569 | 97.787 | 311.796 | 110.492 | 318.597 | 102.683 | 323.188 | 51.83 | 164.084 | 38.197 | 164.075 | 31.019 | 139.185 | 6.486 | 0 | 6.291 | 4.158 | 113.41 | 1.455 | 0.749 | 0.23 | 0 | 1.785 | 72.725 | 72.725 | 1.519 | 1.519 | 3.244 | 3.244 | 3.278 | 3.278 | 0 | 0 | 3.347 | 3.347 |
Long Term Investments
| 1,317.694 | 1,226.404 | 1,097.325 | 548.923 | 1,183.447 | 1,133.112 | 1,370.791 | 1,309.342 | 594.143 | 1,402.836 | 1,465.321 | 1,429.775 | 1,488.596 | 1,123.361 | 1,290.175 | 1,145.147 | 615.235 | 422.879 | 170.769 | 172.625 | 0 | 141.574 | 19.751 | 21.927 | 13.511 | 16.027 | -68.151 | 0 | -142.08 | 0.999 | 0.999 | 219.551 | 219.551 | 0.999 | 0.999 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 94.046 | 87.045 | 103.204 | 102.228 | 100.553 | 103.396 | 177.094 | 172.69 | 226.261 | 228.427 | 127.639 | 125.872 | 88.55 | 88.55 | 84.367 | 55.869 | 39.633 | 26.113 | 0 | 22.205 | 0 | 20.59 | 30.585 | 0 | 1.288 | 0 | 0.145 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 511.794 | 286.466 | 485.314 | 851.07 | 196.57 | 505.112 | 357.92 | 354.426 | 1,144.734 | 57.608 | 374.448 | 410.822 | 470.815 | 533.914 | 564.289 | 504.406 | 369.091 | 297.742 | 420.098 | 330.837 | -1,220.87 | 335.483 | 435.375 | 383.328 | 317.123 | 419.782 | 393.239 | -413.732 | 419.68 | 137.87 | 137.87 | 214.503 | 214.503 | 257.019 | 257.019 | 11.345 | 11.345 | 0.082 | 0.082 | 9.339 | 9.339 |
Total Non-Current Assets
| 6,642.054 | 6,498.143 | 6,272.088 | 6,186.979 | 5,830.659 | 5,771.792 | 5,804.197 | 5,386.33 | 5,339.562 | 5,371.381 | 5,319.249 | 5,276.998 | 5,222.149 | 5,218.981 | 4,733.577 | 4,442.796 | 3,619.738 | 3,312.147 | 2,880.727 | 2,757.015 | -1,220.87 | 2,511.324 | 1,865.284 | 1,614.797 | 1,347.126 | 1,122.539 | 913.767 | -413.732 | 708.703 | 432.259 | 432.259 | 604.122 | 604.122 | 397.955 | 397.955 | 127.79 | 127.79 | 10.012 | 10.012 | 59.415 | 59.415 |
Total Assets
| 10,897.07 | 10,781.96 | 10,857.614 | 11,007.876 | 12,024.486 | 11,342.867 | 11,587.144 | 11,798.257 | 12,130.928 | 12,576.286 | 9,581.031 | 9,903.225 | 10,953.222 | 11,050.72 | 9,591.447 | 10,042.191 | 8,552.401 | 8,010.864 | 8,133.413 | 4,566.077 | 0 | 4,422.44 | 4,641.189 | 4,456.093 | 4,257.31 | 1,483.753 | 1,538.065 | 0 | 1,219.709 | 1,327.875 | 1,327.875 | 1,149.03 | 1,149.03 | 860.329 | 860.329 | 628.38 | 628.38 | 137.04 | 137.04 | 332.94 | 332.94 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,058.928 | 1,232.684 | 984.192 | 246.535 | 1,115.488 | 247.264 | 1,107.76 | 318.379 | 1,057.159 | 281.6 | 900.479 | 255.748 | 1,634.65 | 196.205 | 868.927 | 166.782 | 924.66 | 90.706 | 555.592 | 64.54 | 0 | 74.616 | 47.43 | 198.535 | 40.178 | 17.787 | 35.433 | 0 | 16.306 | 4.766 | 4.766 | 7.251 | 7.251 | 1.548 | 1.548 | 11.338 | 11.338 | 0.343 | 0.343 | 0.024 | 0.024 |
Short Term Debt
| 1,555.846 | 924.497 | 845.445 | 821.608 | 1,237.507 | 575.322 | 465.581 | 439.771 | 448.993 | 435.414 | 554.693 | 269.139 | 112.486 | 45.068 | 73.142 | 491.926 | 278.059 | 277.566 | 104.776 | 371.953 | 0 | 90.737 | 401.05 | 195.061 | 177.521 | 20.173 | 20.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 44.871 | 29.65 | 17.981 | 20.867 | 24.519 | 0 | 35.187 | 24.559 | 20.545 | 50.975 | 80.94 | 33.261 | 23.99 | 17.911 | 19.62 | 0 | 8.628 | 0 | 10.409 | 10.865 | 0 | 2.126 | 0 | 0.898 | 0 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 118.27 | 8.166 | 162.982 | 1,245.262 | 146.445 | 146.298 | 82.077 | 39.621 | 33.049 | 4.115 | 9.68 | 17.283 | 29.486 | 45.797 | 74.606 | 23.99 | 84.262 | 19.62 | 0 | 8.628 | 0 | 10.409 | 10.865 | 0 | 2.126 | 0 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 311.615 | 328.578 | 304.352 | 1,218.016 | 585.728 | 1,634.589 | 194.304 | 1,085.467 | 217.806 | 1,022.053 | 168.215 | 850.956 | 176.131 | 1,694.422 | 173.667 | 839.09 | 353.27 | 1,104.69 | 256.379 | 891.345 | 0 | 429.614 | 242.496 | 119.18 | 249.018 | 147.497 | 72.133 | 0 | 41.55 | 14.272 | 14.272 | 11.711 | 11.711 | 3.095 | 3.095 | 2.825 | 2.825 | 20.387 | 20.387 | 13.048 | 13.048 |
Total Current Liabilities
| 3,044.658 | 2,493.924 | 2,296.97 | 2,331.03 | 2,968.373 | 2,438.398 | 1,849.723 | 1,868.136 | 1,757.007 | 1,774.254 | 1,633.067 | 1,396.388 | 1,953.219 | 2,016.635 | 1,190.575 | 1,521.788 | 1,573.899 | 1,492.582 | 916.747 | 1,336.466 | 0 | 605.376 | 712.706 | 512.775 | 471.065 | 185.457 | 128.55 | 0 | 58.56 | 19.039 | 19.039 | 18.962 | 18.962 | 4.644 | 4.644 | 14.163 | 14.163 | 20.73 | 20.73 | 13.072 | 13.072 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,837.732 | 2,003.784 | 1,930.519 | 1,747.83 | 1,674.46 | 1,213.245 | 1,069.341 | 967.095 | 942.968 | 886.167 | 912.899 | 839.011 | 568.852 | 583.127 | 580.598 | 359.634 | 598.402 | 573.213 | 771.317 | 763.894 | 0 | 772.228 | 419.928 | 535.703 | 391.763 | 213.988 | 209.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 177.914 | 0 | 175.544 | 149.999 | 180.918 | 7.254 | 171.741 | 147.735 | 150.802 | 121.615 | 122.237 | 121.264 | 119.493 | 118.776 | 112.675 | 101.674 | 103.541 | 103.809 | 0 | 66.842 | 0 | 56.32 | 77.011 | 0 | 73.349 | 0 | 46.117 | 0 | 41.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 24.796 | 0 | 15.315 | 17.452 | 25.23 | 0 | 38.739 | -7.504 | 136.794 | 695.786 | 93.852 | -133.957 | 90.598 | -1.28 | 56.18 | -123.926 | 0 | -91.556 | 0 | -83.471 | -77.011 | 0 | -73.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 167.606 | 170.21 | 149.844 | 155.597 | 181.92 | 162.445 | 330.382 | 11 | 5.774 | 0 | 130.719 | 0 | 10.065 | 0 | 127.139 | 0 | 18.053 | 0 | 22.813 | 0 | 0 | 83.472 | 0 | 28.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,183.252 | 2,173.994 | 2,280.703 | 2,053.426 | 2,037.299 | 1,400.395 | 1,399.723 | 1,125.83 | 1,099.544 | 1,007.782 | 1,043.618 | 960.275 | 698.41 | 701.903 | 707.736 | 461.308 | 719.996 | 677.022 | 860.756 | 830.736 | 0 | 828.548 | 496.939 | 608.929 | 465.112 | 286.529 | 255.718 | 0 | 41.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5,227.91 | 4,667.918 | 4,577.673 | 4,384.456 | 5,005.672 | 3,838.793 | 3,249.446 | 2,993.966 | 2,856.551 | 2,782.036 | 2,676.685 | 2,356.663 | 2,651.629 | 2,718.538 | 1,898.312 | 1,983.096 | 2,293.896 | 2,169.604 | 1,777.503 | 2,167.202 | 0 | 1,433.924 | 1,209.645 | 1,121.704 | 936.177 | 471.986 | 384.268 | 0 | 100.375 | 19.039 | 19.039 | 18.962 | 18.962 | 4.644 | 4.644 | 14.163 | 14.163 | 20.73 | 20.73 | 13.072 | 13.072 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 166.409 | 0 | 0 | 0 | 7,726.734 | 0 | 0 | 0 | 5,130.239 | 0 | 4,151.433 | 0 | 3,537.977 | 0 | 3,677.068 | 0 | 2,581.439 | 0 | 0 | 1,494.574 | 0 | 1,213.603 | 0 | 793.303 | 0 | 520.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 985.69 | 985.69 | 985.69 | 985.69 | 985.69 | 985.69 | 985.69 | 985.69 | 985.69 | 982.872 | 912.602 | 912.602 | 910.757 | 910.757 | 910.757 | 910.757 | 872.496 | 872.496 | 871.277 | 784.147 | 0 | 784.147 | 784.147 | 784.147 | 760.31 | 601.4 | 601.4 | 0 | 584.75 | 584.75 | 584.75 | 550 | 550 | 509.1 | 509.1 | 27.563 | 27.563 | 14.7 | 14.7 | 14.7 | 14.7 |
Retained Earnings
| -10,575.869 | -10,340.993 | -9,986.835 | -9,686.473 | -9,343.096 | -9,060.067 | -8,183.453 | -7,774.047 | -7,320.067 | -6,776.635 | -5,983.315 | -5,300.99 | -4,784.981 | -4,388.585 | -4,059.802 | -3,658.328 | -3,290.354 | -3,667.675 | -3,114.733 | -2,598.601 | 0 | -1,988.895 | -1,524.482 | -1,619.172 | -1,235.293 | -948.73 | -796.908 | 0 | -518.879 | -337.891 | -337.891 | -198.035 | -198.035 | -105.753 | -105.753 | -66.703 | -66.703 | -9.895 | -9.895 | -31.403 | -31.403 |
Accumulated Other Comprehensive Income/Loss
| 15,241.317 | -61.829 | 15,204.548 | -166.409 | 15,253.345 | -55.957 | -119.141 | 47.314 | 15,283.613 | 105.319 | 11,626.455 | 170.751 | 11,659.205 | 237.152 | 10,842.185 | 120.351 | 8,676.367 | -9.392 | 3.855 | 17.162 | 2,978.033 | 12.536 | 29.908 | 4,170.596 | 21.69 | 22.494 | 3.605 | 1,120.508 | -1.77 | 2.114 | 2.114 | 4.074 | 4.074 | 0.58 | 0.58 | 0.461 | 0.461 | -0.245 | -0.245 | -0.236 | -0.236 |
Other Total Stockholders Equity
| -30.892 | 15,277.556 | -30.892 | 15,197.571 | -29.892 | 15,367.668 | 15,381.517 | 7,526.166 | 0 | 15,277.702 | 0 | 6,233.217 | 0 | 7,050.146 | 0 | 7,148.342 | 0 | 4,968.767 | 8,595.516 | 1,614.731 | -0.003 | 4,193.267 | 2,648.82 | 0 | 3,766.172 | 1,337.712 | 553.545 | -1.174 | 1,056.407 | 1,056.407 | 1,056.407 | 771.523 | 771.523 | 444.589 | 444.589 | 645.967 | 645.967 | 109.609 | 109.609 | 332.172 | 332.172 |
Total Shareholders Equity
| 5,620.245 | 5,860.424 | 6,172.51 | 6,496.788 | 6,866.047 | 7,151.224 | 8,064.612 | 8,511.856 | 8,949.235 | 9,501.416 | 6,555.742 | 7,145.819 | 7,784.982 | 7,960.903 | 7,693.14 | 8,059.099 | 6,258.509 | 5,841.263 | 6,355.914 | 2,398.878 | 2,978.03 | 2,988.519 | 3,432.967 | 3,335.571 | 3,322.246 | 1,012.876 | 1,154.945 | 1,119.334 | 1,120.508 | 1,305.38 | 1,305.38 | 1,127.562 | 1,127.562 | 848.517 | 848.517 | 607.288 | 607.288 | 114.17 | 114.17 | 315.233 | 315.233 |
Total Equity
| 5,669.16 | 5,932.13 | 6,279.94 | 6,623.42 | 7,018.814 | 7,320.61 | 8,337.699 | 8,804.291 | 9,274.378 | 9,794.25 | 6,904.347 | 7,546.562 | 8,301.593 | 8,332.182 | 7,693.136 | 8,059.095 | 6,258.506 | 5,841.26 | 6,355.911 | 2,398.875 | 2,978.03 | 2,988.516 | 3,431.544 | 3,334.389 | 3,321.133 | 1,011.767 | 1,153.797 | 1,119.334 | 1,119.334 | 1,304.434 | 1,304.434 | 1,126.615 | 1,126.615 | 848.242 | 848.242 | 607.288 | 607.288 | 114.17 | 114.17 | 315.233 | 315.233 |
Total Liabilities & Shareholders Equity
| 10,897.07 | 10,781.96 | 10,857.614 | 11,007.876 | 12,024.486 | 11,342.867 | 11,587.144 | 11,798.257 | 12,130.928 | 12,576.286 | 9,581.031 | 9,903.225 | 10,953.222 | 11,050.72 | 9,591.447 | 10,042.191 | 8,552.401 | 8,010.864 | 8,133.413 | 4,566.077 | 2,978.03 | 4,422.44 | 4,641.189 | 4,456.093 | 4,257.31 | 1,483.753 | 1,538.065 | 1,119.334 | 1,219.709 | 1,323.472 | 1,323.472 | 1,145.577 | 1,145.577 | 852.886 | 852.886 | 621.45 | 621.45 | 134.899 | 134.899 | 328.306 | 328.306 |