
Beijing Roborock Technology Co., Ltd.
SSE:688169.SS
181.9 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,938.099 | 2,590.597 | 2,547.314 | 1,828.399 | 2,938.812 | 2,314.968 | 2,213.604 | 1,160.048 | 2,236.224 | 1,469.282 | 1,563.616 | 1,359.594 | 2,010.05 | 1,478.832 | 1,236.489 | 1,111.68 | 1,550.683 | 1,203.459 | 1,165.521 | 610.776 | 1,174.91 | 904.685 | 1,259.25 | 866.058 | 939.203 | 651.178 |
Cost of Revenue
| 2,723.01 | 1,192.975 | 1,253.759 | 800.863 | 1,303.567 | 946.502 | 1,068.894 | 581.789 | 1,102.121 | 747.055 | 800.118 | 713.97 | 1,110.776 | 761.547 | 596.803 | 559.889 | 752.717 | 544.45 | 575.389 | 332.669 | 708.896 | 542.53 | 832.919 | 601.645 | 656.114 | 444.909 |
Gross Profit
| 2,215.089 | 1,397.622 | 1,293.556 | 1,027.536 | 1,635.245 | 1,368.466 | 1,144.71 | 578.259 | 1,134.102 | 722.228 | 763.499 | 645.624 | 899.274 | 717.285 | 639.686 | 551.791 | 797.965 | 659.009 | 590.132 | 278.106 | 466.014 | 362.154 | 426.331 | 264.413 | 283.089 | 206.269 |
Gross Profit Ratio
| 0.449 | 0.539 | 0.508 | 0.562 | 0.556 | 0.591 | 0.517 | 0.498 | 0.507 | 0.492 | 0.488 | 0.475 | 0.447 | 0.485 | 0.517 | 0.496 | 0.515 | 0.548 | 0.506 | 0.455 | 0.397 | 0.4 | 0.339 | 0.305 | 0.301 | 0.317 |
Reseach & Development Expenses
| 331.25 | 230.584 | 208.572 | 194.659 | 163.703 | 161.493 | 154.754 | 131.833 | 143.864 | 118.46 | 109.474 | 116.814 | 129.802 | 112.038 | 103.135 | 95.825 | 90.077 | 67.861 | 62.421 | 42.423 | 66.317 | 45.723 | 42.82 | 37.936 | 44.807 | 26.307 |
General & Administrative Expenses
| -90.226 | 186.765 | -4.423 | 50.87 | -96.341 | 125.429 | -5.49 | 51.389 | -49.602 | 78.877 | -7.839 | 29.542 | -37.547 | 63.598 | -0.31 | 28.257 | -17.214 | 20.125 | -6.907 | 15.38 | -16.049 | 14.479 | 0.915 | 10.313 | 1.184 | 169.245 |
Selling & Marketing Expenses
| 1,225.084 | 749.52 | 503.313 | 382.053 | 697.556 | 447.534 | 429.333 | 242.829 | 530.017 | 287.28 | 319.569 | 181.464 | 425.824 | 221.562 | 182.963 | 108.119 | 251.746 | 131.616 | 150.51 | 86.12 | 156.178 | 74.253 | 71.004 | 52.355 | 54.674 | 48.223 |
SG&A
| 1,134.858 | 938.132 | 571.321 | 423.948 | 748.15 | 572.963 | 423.842 | 294.218 | 480.415 | 366.157 | 311.731 | 211.006 | 388.277 | 285.16 | 182.653 | 136.376 | 234.533 | 151.741 | 143.603 | 101.5 | 140.129 | 88.732 | 71.919 | 62.668 | 55.858 | 217.468 |
Other Expenses
| 149.087 | -159.596 | -9.072 | -55.02 | -47.778 | 1.119 | 0.915 | -11.079 | 67.008 | -32.998 | 33.062 | -4.751 | 0.012 | -0.088 | 0.002 | -0 | -0.206 | -0.01 | 0.076 | 0.034 | 0.08 | 0.026 | 0.671 | 0 | 0.105 | -0.069 |
Operating Expenses
| 1,615.196 | 1,009.12 | 788.964 | 673.627 | 959.63 | 656.202 | 644.375 | 414.973 | 691.287 | 451.62 | 454.267 | 323.069 | 577.989 | 360.864 | 313.387 | 229.965 | 355.047 | 198.335 | 227.5 | 147.636 | 247.251 | 132.987 | 135.445 | 104.248 | 127.947 | 245.604 |
Operating Income
| 599.893 | 388.502 | 504.591 | 353.909 | 675.615 | 728.878 | 545.626 | 231.659 | 397.514 | 258.5 | 296.794 | 391.582 | 425.095 | 407.477 | 395.389 | 370.145 | 501.701 | 511.977 | 397.198 | 145.634 | 230.188 | 238.343 | 293.594 | 162.801 | 158.291 | -36.512 |
Operating Income Ratio
| 0.121 | 0.15 | 0.198 | 0.194 | 0.23 | 0.315 | 0.246 | 0.2 | 0.178 | 0.176 | 0.19 | 0.288 | 0.211 | 0.276 | 0.32 | 0.333 | 0.324 | 0.425 | 0.341 | 0.238 | 0.196 | 0.263 | 0.233 | 0.188 | 0.169 | -0.056 |
Total Other Income Expenses Net
| 0.44 | 2.042 | 3.444 | 1.326 | 0.76 | 1.119 | 0.915 | 0.089 | 5.274 | 0.04 | -0.529 | 0.031 | 0.012 | -0.088 | 0.002 | -0 | -0.206 | -0.01 | 0.076 | 0.034 | 0.08 | 0.026 | 0.101 | 0 | 0.007 | -0.069 |
Income Before Tax
| 600.333 | 390.544 | 652.363 | 454.297 | 811.804 | 729.997 | 546.542 | 231.748 | 402.787 | 258.54 | 296.265 | 391.613 | 425.106 | 407.389 | 395.391 | 370.145 | 501.495 | 511.967 | 397.273 | 145.667 | 230.268 | 238.369 | 293.695 | 162.801 | 158.298 | -36.581 |
Income Before Tax Ratio
| 0.122 | 0.151 | 0.256 | 0.248 | 0.276 | 0.315 | 0.247 | 0.2 | 0.18 | 0.176 | 0.189 | 0.288 | 0.211 | 0.275 | 0.32 | 0.333 | 0.323 | 0.425 | 0.341 | 0.238 | 0.196 | 0.263 | 0.233 | 0.188 | 0.169 | -0.056 |
Income Tax Expense
| 95.989 | 39.102 | -69.628 | 55.54 | 120.645 | 109.049 | 11.393 | 27.492 | 74.347 | 20.066 | 22.561 | 48.764 | 38.705 | 43.064 | 58.88 | 54.918 | 31.423 | 72.999 | 62.583 | 19.983 | 29.553 | 41.748 | 44.703 | 26.271 | 23.902 | 13.665 |
Net Income
| 504.364 | 351.441 | 722.001 | 398.757 | 690.851 | 620.946 | 535.165 | 204.255 | 328.455 | 238.474 | 273.702 | 342.846 | 386.416 | 364.321 | 336.511 | 315.227 | 470.072 | 438.968 | 334.69 | 125.685 | 200.716 | 196.621 | 248.992 | 136.53 | 134.396 | -50.246 |
Net Income Ratio
| 0.102 | 0.136 | 0.283 | 0.218 | 0.235 | 0.268 | 0.242 | 0.176 | 0.147 | 0.162 | 0.175 | 0.252 | 0.192 | 0.246 | 0.272 | 0.284 | 0.303 | 0.365 | 0.287 | 0.206 | 0.171 | 0.217 | 0.198 | 0.158 | 0.143 | -0.077 |
EPS
| 0 | 1.92 | 3.93 | 3.04 | 5.26 | 4.73 | 4.09 | 1.56 | 2.51 | 3.55 | 4.08 | 3.65 | 2.95 | 5.47 | 5.05 | 2.41 | 7.05 | 3.36 | 6.02 | 1.15 | 4.01 | 2.01 | 4.98 | 1.39 | 2.67 | -0.51 |
EPS Diluted
| 0 | 1.88 | 2.14 | 3.04 | 5.24 | 4.72 | 2.46 | 1.55 | 2.51 | 3.55 | 4.08 | 3.65 | 2.95 | 5.47 | 5.05 | 2.41 | 7.05 | 3.35 | 6.02 | 1.15 | 4.01 | 2.01 | 4.98 | 1.39 | 2.67 | -0.51 |
EBITDA
| 602.22 | 392.147 | 692.007 | 455.647 | 854.833 | 768.262 | 581.122 | 266.229 | 434.093 | 289.079 | 296.434 | 416.578 | 438.897 | 419.77 | 412.491 | 387.245 | 442.918 | 460.674 | 362.632 | 155.589 | 228.521 | 238.343 | 299.953 | 169.06 | 162.642 | -42.013 |
EBITDA Ratio
| 0.122 | 0.151 | 0.272 | 0.249 | 0.291 | 0.332 | 0.263 | 0.229 | 0.194 | 0.197 | 0.19 | 0.306 | 0.218 | 0.284 | 0.334 | 0.348 | 0.286 | 0.383 | 0.311 | 0.255 | 0.195 | 0.263 | 0.238 | 0.195 | 0.173 | -0.065 |