
Beijing Roborock Technology Co., Ltd.
SSE:688169.SS
181.9 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 351.441 | 722.001 | 398.757 | 690.851 | 620.946 | 535.165 | 204.255 | 328.455 | 238.474 | 273.702 | 342.846 | 386.416 | 364.321 | 336.511 | 315.227 | 470.072 | 438.968 | 334.69 | 125.685 | 200.716 | 196.621 | 248.992 | 136.53 | 134.396 |
Depreciation & Amortization
| 0 | 0 | 34.161 | 34.161 | 36.958 | -64.783 | 33.471 | 33.471 | 30.284 | 30.284 | 24.802 | 24.802 | 12.381 | 12.381 | 17.1 | 17.1 | 40.601 | -19.511 | 19.511 | 0 | 9.759 | 8.092 | 12.365 | 0 | 7.5 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 807.296 | 54.291 | -114.699 | 0 | 416.102 | -260.242 | 717.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.715 |
Stock Based Compensation
| 0 | 0 | 51.466 | 0 | 106.347 | -50.356 | 50.356 | 0 | 71.958 | -23.943 | 23.943 | 0 | 85.246 | -56.035 | 56.035 | 0 | 36.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.715 |
Change In Working Capital
| 0 | 0 | -347.026 | 0 | -913.643 | 50.179 | -50.179 | 0 | -142.414 | 492.375 | -492.375 | 0 | -395.854 | 84.022 | -84.022 | 0 | -20.904 | -50.417 | 50.417 | 0 | -153.52 | -15.869 | -120.437 | 0 | -89.134 |
Accounts Receivables
| 0 | 0 | -73.081 | 0 | -620.898 | -15.785 | 15.785 | 0 | -21.805 | 160.387 | -160.387 | 0 | -181.093 | -11.684 | 11.684 | 0 | 79.389 | -87.531 | 87.531 | 0 | 82.412 | 88.037 | -88.037 | 0 | 0 |
Change In Inventory
| 0 | 0 | -273.946 | 0 | -292.745 | 65.965 | -65.965 | 0 | -120.609 | 331.988 | -331.988 | 0 | -214.761 | 151.741 | -151.741 | 0 | -100.294 | 37.113 | -37.113 | 0 | 56.959 | -43.44 | -32.4 | 0 | -38.846 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.945 | -23.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.945 | 23.945 | 0 | 0 | -56.035 | 56.035 | 0 | 0 | 0 | 0 | 0 | -210.479 | 27.571 | 0 | 0 | -50.287 |
Other Non Cash Items
| 0 | -263.381 | 147.256 | -63.261 | -224.542 | 101.517 | 428.059 | -33.471 | -328.455 | -238.474 | -273.702 | -342.846 | 19.142 | -364.321 | -336.511 | -315.227 | -470.072 | -438.968 | -334.69 | -125.685 | -6.777 | -11.377 | -248.992 | -136.53 | 0.842 |
Operating Cash Flow
| 0 | 88.061 | 835.096 | 335.496 | 503.266 | 711.795 | 882.173 | 204.255 | 328.455 | 238.474 | 273.702 | 166.967 | 369.662 | 264.748 | 449.719 | 434.616 | 129.563 | 529.037 | 622.018 | 237.598 | 50.177 | 177.468 | 363.264 | 164.566 | 53.605 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -128.616 | -46.435 | -46.977 | -70.517 | -84.066 | -42.176 | -79.951 | -41.617 | -105.822 | -36.032 | -53.235 | -59.733 | -63.236 | -327.419 | -37.661 | -10.934 | -377.65 | -583.085 | -24.727 | -3.972 | -12.889 | -17.21 | -12.474 | -7.003 | -14.773 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.434 | 0.176 | 0.073 | -594.653 | 341.837 | 61.925 | 0.332 | 0 | -0 | 0 | 34.701 | 10.934 | 377.65 | 583.085 | 24.727 | 0 | 12.889 | 17.21 | 12.474 | 7.003 | 0 |
Purchases Of Investments
| -512.673 | -2,782 | -1,642.017 | -2,013.46 | -2,273.599 | -1,944.953 | -3,032.61 | -904 | -2,411.593 | -903.737 | -2,172.154 | -1,042.307 | -1,160.255 | -1,983.124 | -4,001.399 | -1,787.077 | -1,675.865 | -2,181 | -5,477 | -1,279 | -916 | -1,030 | -1,132 | -342.156 | -736 |
Sales Maturities Of Investments
| 974.157 | 2,897.081 | 1,064.657 | 1,815 | 1,723.045 | 1,619.443 | 1,164.754 | 1,498.609 | 2,069.756 | 841.812 | 2,237.088 | 1,130.688 | 827.311 | 2,114.837 | 3,769.277 | 1,201.734 | 2,012.624 | 2,325.934 | 832.931 | 887.316 | 863.073 | 905.429 | 659.639 | 527.941 | 612.702 |
Other Investing Activites
| 0 | -59.066 | -539.855 | -96.164 | -501.896 | -325.334 | -1,867.827 | 594.653 | -341.837 | -61.925 | 65.265 | 88.381 | -332.945 | -327.419 | -37.661 | -10.934 | -377.65 | -583.085 | -24.761 | 0.034 | -12.889 | -17.21 | -12.474 | -7.003 | 0 |
Investing Cash Flow
| 332.868 | 9.58 | -624.338 | -268.977 | -634.186 | -367.51 | -1,947.734 | 552.992 | -447.659 | -97.957 | 12.03 | 28.648 | -396.181 | -195.706 | -272.743 | -596.278 | -40.891 | -438.151 | -4,668.83 | -395.622 | -65.817 | -141.781 | -484.835 | 178.782 | -138.071 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -697.145 | 363.984 | -64.498 | 207.162 | 0 | 0 | 59.317 | 196.194 | -99.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -6.386 | 6.386 | 0 | 39.069 | -39.069 | 39.069 | 0 | 5.111 | -5.111 | 5.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 17 | -17 | 0 | -102.715 | 79 | -79 | 0 | -61.073 | 61.073 | -61.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.57 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -239.762 | -119.117 | 0 | 0 | -0.615 | -140.444 | 0 | 0 | 0 | -137 | 0 | 0 | 0 | -133.333 | 0 | 0 | 0 | 0 | -6.62 | -4.987 | 0 |
Other Financing Activities
| -11.049 | -580.23 | 20.087 | -32.094 | 271.467 | 175.205 | 32.372 | -2.235 | 58.903 | 98.564 | -57.047 | -1.45 | -28.846 | 23.607 | -13.436 | 1 | -0.086 | -13.512 | -4.28 | 4,373.965 | -3.175 | -1.215 | -4.132 | 0 | -34.581 |
Financing Cash Flow
| -708.194 | -205.632 | -61.412 | 175.068 | -31.941 | 24.267 | 12.688 | 193.96 | -102.019 | -41.88 | -57.047 | -1.45 | -28.846 | -113.393 | -13.436 | 1 | -0.086 | -135.212 | -4.28 | 4,373.965 | -3.175 | -1.215 | -10.752 | -4.987 | -34.581 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 15.448 | -10.203 | 18.817 | 12.093 | 9.356 | 0.758 | 10.707 | -9.047 | -13.02 | 19.843 | 17.091 | -4.007 | 0.519 | -0.468 | -4.881 | -1.299 | -3.107 | -5.382 | 0.637 | 0.673 | -2.167 | 2.337 | 0.264 | -0.187 | -0.006 |
Net Change In Cash
| 314.205 | -118.193 | 48.511 | 373.332 | -82.199 | 369.31 | -1,042.166 | 874.826 | 170.709 | 104.929 | -32.755 | 190.157 | -54.846 | -44.819 | 158.659 | -161.961 | 85.478 | -49.709 | -4,050.455 | 4,216.614 | -20.981 | 36.809 | -132.059 | 338.173 | -119.052 |
Cash At End Of Period
| 1,446.263 | 1,132.058 | 1,250.251 | 1,201.741 | 828.409 | 981.913 | 612.603 | 1,654.769 | 779.943 | 609.234 | 504.305 | 537.06 | 346.903 | 401.749 | 446.568 | 287.908 | 449.742 | 364.264 | 413.973 | 4,464.428 | 247.814 | 268.795 | 231.987 | 364.046 | 25.873 |