Beijing Roborock Technology Co., Ltd.

SSE:688169.SS

181.9 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Operating Activities:
Net Income 0351.441722.001398.757690.851620.946535.165204.255328.455238.474273.702342.846386.416364.321336.511315.227470.072438.968334.69125.685200.716196.621248.992136.53134.396
Depreciation & Amortization 0034.16134.16136.958-64.78333.47133.47130.28430.28424.80224.80212.38112.38117.117.140.601-19.51119.51109.7598.09212.36507.5
Deferred Income Tax 0000807.29654.291-114.6990416.102-260.242717.3320000000000000-3.715
Stock Based Compensation 0051.4660106.347-50.35650.356071.958-23.94323.943085.246-56.03556.035036.34900000003.715
Change In Working Capital 00-347.0260-913.64350.179-50.1790-142.414492.375-492.3750-395.85484.022-84.0220-20.904-50.41750.4170-153.52-15.869-120.4370-89.134
Accounts Receivables 00-73.0810-620.898-15.78515.7850-21.805160.387-160.3870-181.093-11.68411.684079.389-87.53187.531082.41288.037-88.03700
Change In Inventory 00-273.9460-292.74565.965-65.9650-120.609331.988-331.9880-214.761151.741-151.7410-100.29437.113-37.113056.959-43.44-32.40-38.846
Change In Accounts Payables 00000000023.945-23.94500000000000000
Other Working Capital 000000000-23.94523.94500-56.03556.03500000-210.47927.57100-50.287
Other Non Cash Items 0-263.381147.256-63.261-224.542101.517428.059-33.471-328.455-238.474-273.702-342.84619.142-364.321-336.511-315.227-470.072-438.968-334.69-125.685-6.777-11.377-248.992-136.530.842
Operating Cash Flow 088.061835.096335.496503.266711.795882.173204.255328.455238.474273.702166.967369.662264.748449.719434.616129.563529.037622.018237.59850.177177.468363.264164.56653.605
Investing Activities:
Investments In Property Plant And Equipment -128.616-46.435-46.977-70.517-84.066-42.176-79.951-41.617-105.822-36.032-53.235-59.733-63.236-327.419-37.661-10.934-377.65-583.085-24.727-3.972-12.889-17.21-12.474-7.003-14.773
Acquisitions Net 00000.4340.1760.073-594.653341.83761.9250.3320-0034.70110.934377.65583.08524.727012.88917.2112.4747.0030
Purchases Of Investments -512.673-2,782-1,642.017-2,013.46-2,273.599-1,944.953-3,032.61-904-2,411.593-903.737-2,172.154-1,042.307-1,160.255-1,983.124-4,001.399-1,787.077-1,675.865-2,181-5,477-1,279-916-1,030-1,132-342.156-736
Sales Maturities Of Investments 974.1572,897.0811,064.6571,8151,723.0451,619.4431,164.7541,498.6092,069.756841.8122,237.0881,130.688827.3112,114.8373,769.2771,201.7342,012.6242,325.934832.931887.316863.073905.429659.639527.941612.702
Other Investing Activites 0-59.066-539.855-96.164-501.896-325.334-1,867.827594.653-341.837-61.92565.26588.381-332.945-327.419-37.661-10.934-377.65-583.085-24.7610.034-12.889-17.21-12.474-7.0030
Investing Cash Flow 332.8689.58-624.338-268.977-634.186-367.51-1,947.734552.992-447.659-97.95712.0328.648-396.181-195.706-272.743-596.278-40.891-438.151-4,668.83-395.622-65.817-141.781-484.835178.782-138.071
Financing Activities:
Debt Repayment -697.145363.984-64.498207.1620059.317196.194-99.2350000000000000000
Common Stock Issued 0-6.3866.386039.069-39.06939.06905.111-5.1115.11100000000000000
Common Stock Repurchased 017-170-102.71579-790-61.07361.073-61.07300000000000-6.5700
Dividends Paid 0000-239.762-119.11700-0.615-140.444000-137000-133.3330000-6.62-4.9870
Other Financing Activities -11.049-580.2320.087-32.094271.467175.20532.372-2.23558.90398.564-57.047-1.45-28.84623.607-13.4361-0.086-13.512-4.284,373.965-3.175-1.215-4.1320-34.581
Financing Cash Flow -708.194-205.632-61.412175.068-31.94124.26712.688193.96-102.019-41.88-57.047-1.45-28.846-113.393-13.4361-0.086-135.212-4.284,373.965-3.175-1.215-10.752-4.987-34.581
Other Information:
Effect Of Forex Changes On Cash 15.448-10.20318.81712.0939.3560.75810.707-9.047-13.0219.84317.091-4.0070.519-0.468-4.881-1.299-3.107-5.3820.6370.673-2.1672.3370.264-0.187-0.006
Net Change In Cash 314.205-118.19348.511373.332-82.199369.31-1,042.166874.826170.709104.929-32.755190.157-54.846-44.819158.659-161.96185.478-49.709-4,050.4554,216.614-20.98136.809-132.059338.173-119.052
Cash At End Of Period 1,446.2631,132.0581,250.2511,201.741828.409981.913612.6031,654.769779.943609.234504.305537.06346.903401.749446.568287.908449.742364.264413.9734,464.428247.814268.795231.987364.04625.873