Beijing Roborock Technology Co., Ltd.

SSE:688169.SS

181.9 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,464.2341,198.2121,250.2511,201.741828.409910.608614.4962,519.6091,804.4531,575.2081,462.6221,518.9561,321.341,367.7231,404.8851,269.8051,424.179364.264413.9734,464.428247.814268.795231.987-454.29925.873
Short Term Investments 4,990.6675,368.5126,512.7854,567.2285,895.8234,892.5645,030.9362,835.7923,795.4693,410.8123,548.6363,720.1234,052.1243,759.7014,232.7564,168.663,796.7824,308.8164,416.619908.817895.164866.252753.354908.597428.426
Cash and Short Term Investments 6,454.96,566.7247,763.0375,768.9696,724.2325,803.1725,645.4325,355.4025,599.9224,986.0215,011.2585,239.0795,373.4635,127.4255,637.6415,438.4655,220.9614,673.084,830.5925,373.2451,142.9781,135.047985.341454.299454.299
Net Receivables 01,195.1711,143.523617.3751,125.8370359.540327.5060538.4360450.89199.687333.2010153.09591.417222.245119.719375.483249.795517.630461.796
Inventory 1,490.0941,719.0461,150.053875.998928.189920.982759.616676.071693.6521,049.346906.066679.454595.617610.57533.217310.929381.043537.162327.431265.205296.583353.542310.1020277.702
Other Current Assets 3,807.4581,047.1231,039.2751,108.4681,072.039869.105413.79439.898241.767455.50748.573549.65470.057407.742180.925185.567185.90189.43312.84387.593214.348304.6237.06401.507
Total Current Assets 11,752.45210,528.06310,203.4158,370.818,896.8687,902.3897,285.1446,773.3977,285.6116,810.8516,871.5236,721.0296,520.2576,375.716,684.9856,079.4066,036.5695,391.0915,393.1115,845.7631,828.0191,793.2121,820.137454.2991,195.304
Non-Current Assets:
Property, Plant & Equipment, Net 1,558.2991,464.4181,461.9071,407.2181,477.211,381.3311,391.3311,347.741,399.971,356.1641,371.931,282.1141,271.8211,232.869113.47392.26460.93677.29281.61665.83867.42262.44161.295048.773
Goodwill 00000000000000.7330.7330000000000
Intangible Assets 22.43521.06721.97222.45818.45219.09214.399.0476.5176.2286.4476.6665.7385.8936.0836.015.9415.9616.1345.9926.1585.8135.96600
Goodwill and Intangible Assets 22.43521.06721.97222.45818.45219.09214.399.0476.5176.2286.4476.6665.7386.6266.8166.015.9415.9616.1345.9926.1585.8135.96600
Long Term Investments -4,617.621-5,185.9653,993.045384.6913,794.939-4,756.073-4,894.445-2,699.465-3,661.297-2,293.887-2,634.309-2,817.859-3,245.986-3,075.404-3,645.196-3,795.999-3,453.742-4,290.816-4,398.619-890.817-877.164-849.152-736.25400
Tax Assets 247.26267.61228.17185.052134.785138.00395.47771.57952.228100.80674.67842.76642.39225.52617.95817.40916.52234.327.1294.1643.4441.4651.79401.123
Other Non-Current Assets 8,521.9049,635.63854.4954,113.28254.3888,480.8918,352.4695,494.2685,750.0264,632.154,753.6374,732.4425,213.1734,841.6545,910.9325,817.3565,181.7096,457.2926,005.7141,338.671935.536878.038759.59-454.29931.952
Total Non-Current Assets 5,732.2786,202.7685,759.5896,112.7015,479.7745,263.2444,959.2214,223.173,547.4433,801.463,572.3833,246.1293,287.1373,031.2722,403.9842,137.041,811.3662,284.051,701.974523.849135.39698.60592.39-454.29981.848
Total Assets 17,484.7316,730.83115,963.00414,483.51114,376.64213,165.63312,244.36510,996.56710,833.05410,612.31110,443.9069,967.1579,807.3949,406.9839,088.9698,216.4467,847.9347,675.1417,095.0856,369.6121,963.4151,891.8171,912.52701,277.152
Liabilities & Equity:
Current Liabilities:
Account Payables 2,824.782,495.872538.9431,248.216659.3531,574.367813.95719.354227.311918.791286.677705.444325.507738.837240.746402.93156.1655.98242.866257.17994.781465.318694.3370404.022
Short Term Debt 0500-106.866-293.523-59.532-344.7740-152.2090000-77.2880-201.4417.735-43.28900000000
Tax Payables 277.156138.51892.978209.613264.84255.012150.4786.174143.97117.767166.366122.735134.715164.793142.464104.03108.121123.71873.72136.28478.00463.84274.420104.011
Deferred Revenue 00133.338118.83885.12735.213533.99582.5165.244105.38989.967112.729446.001531.306649.307299.32-16.65500000000
Other Current Liabilities 1,325.4311,158.3793,128.598985.9981,844.165441.84997.789215.916767.597267.062960.644169.825745.372245.379757.284126.986494.459269.429596.61396.156305.56172.82657.32069.232
Total Current Liabilities 4,427.3684,292.7693,920.3292,597.5922,879.0652,393.8812,019.4231,120.4291,204.1221,409.0091,503.6541,110.7331,298.0831,306.9381,382.148731.678718.6231,049.126913.2389.618478.345601.986826.0770577.765
Non-Current Liabilities:
Long Term Debt 154.017120.175107.52794.1109.6683.43965.16983.92969.0354.2228.0197.2158.95214.27313.00413.30533.64600000000
Deferred Revenue Non-Current 10.6943.7543.7543.9653.965-4.389-4.232222.52.52.52.50.50.50.50.510000000
Deferred Tax Liabilities Non-Current 22.46812.2725.4791.2632.4494.3894.232-20.5291.922-2.56.5785.3029.0158.79214.50514.7196.3951.5610.2390.4250000
Other Non-Current Liabilities 0000000000000000-67.29100000000
Total Non-Current Liabilities 187.179136.202113.00699.328112.10987.82869.40185.92971.5648.64410.51916.29416.75323.78722.29628.31115.2197.3951.5610.2390.4250000
Total Liabilities 4,614.5474,428.9714,033.3352,696.922,991.1742,481.7092,088.8241,206.3581,275.6861,417.6531,514.1721,127.0271,314.8361,330.7251,404.444759.989733.8431,056.522914.761389.857478.77601.986826.0770577.765
Equity:
Preferred Stock 00000000000000007.5358.7070000000
Common Stock 184.723184.458131.579131.477131.477131.47793.69293.69293.69293.68766.80666.80666.80666.7966.66766.66766.66766.66766.66766.667505050050
Retained Earnings 7,503.9417,026.1996,674.7586,567.2756,168.5185,496.564,996.3884,580.2114,375.9564,060.9433,822.4693,689.063,346.2152,959.8682,595.5472,396.0362,080.8091,619.071,180.102978.745853.06666.019469.398084.644
Accumulated Other Comprehensive Income/Loss 00228.6225,260.416210.0955,193.041215.0865,176.388163.075,099.88137.7625,083.261115.9885,048.585116.8424,992.745-7.535-8.7074.0964.8843.58502.728699.3870
Other Total Stockholders Equity 5,180.5625,090.2264,889.978-173.5544,870.435-138.1315,064.487-61.0734,923.661-60.8584,901.69204,962.5504,904.45904,863.591-8.7074,904.4590552.999573.812567.0520565.511
Total Shareholders Equity 12,869.22612,300.88311,924.93811,785.61411,380.52610,682.94710,154.5669,789.2179,556.3789,193.6538,928.738,839.1288,491.5598,075.2447,683.5157,455.4477,114.0826,618.6196,180.3245,979.7551,484.6451,289.8311,086.45699.387699.387
Total Equity 12,870.18312,301.86111,925.91511,786.59111,381.50310,683.92410,155.5419,790.2099,557.3689,194.6588,929.7348,840.138,492.5588,076.2587,684.5257,456.4577,114.0926,618.6196,180.3245,979.7551,484.6451,289.8311,086.45699.387699.387
Total Liabilities & Shareholders Equity 17,484.7316,730.83115,963.00414,483.51114,376.64213,165.63312,244.36510,996.56710,833.05410,612.31110,443.9069,967.1579,807.3949,406.9839,088.9698,216.4467,847.9347,675.1417,095.0856,369.6121,963.4151,891.8171,912.527699.3871,277.152