Shenzhen Qingyi Photomask Limited
SSE:688138.SS
28.59 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,112.25 | 924.162 | 762.154 | 543.912 | 487.193 | 479.651 | 407.364 | 319.384 | 314.663 | 334.092 | 317.106 | 269.234 | 258.547 |
| Cost of Revenue
| 782.472 | 668.935 | 570.137 | 407.79 | 337.919 | 318.668 | 279.155 | 219.983 | 209.393 | 208.491 | 205.73 | 181.011 | 183.614 |
| Gross Profit
| 329.777 | 255.227 | 192.017 | 136.123 | 149.273 | 160.983 | 128.21 | 99.401 | 105.271 | 125.601 | 111.377 | 88.223 | 74.933 |
| Gross Profit Ratio
| 0.296 | 0.276 | 0.252 | 0.25 | 0.306 | 0.336 | 0.315 | 0.311 | 0.335 | 0.376 | 0.351 | 0.328 | 0.29 |
| Reseach & Development Expenses
| 0 | 48.953 | 44.744 | 36.842 | 24.199 | 20.391 | 16.676 | 15.861 | 14.128 | 15.939 | 13.04 | 10.422 | 12.661 |
| General & Administrative Expenses
| 0 | 13.493 | 9.787 | 9.851 | 10.936 | 9.544 | 4.381 | 19.472 | 16.163 | 35.738 | 29.012 | 25.222 | 27.416 |
| Selling & Marketing Expenses
| 0 | 19.675 | 17.207 | 15.8 | 12.736 | 24.24 | 21.084 | 19.957 | 16.62 | 18.679 | 17.746 | 16.619 | 14.293 |
| SG&A
| 25.508 | 33.168 | 26.993 | 25.651 | 23.671 | 33.783 | 25.465 | 39.429 | 32.783 | 54.417 | 46.758 | 41.841 | 41.71 |
| Other Expenses
| 57.302 | 22 | 9.198 | 15.226 | 12.784 | 17.704 | -0.082 | -0.02 | 11.08 | 5.123 | 11.094 | 7.684 | 7.871 |
| Operating Expenses
| 137.148 | 104.122 | 80.935 | 77.719 | 60.655 | 71.879 | 53.559 | 49.893 | 50.496 | 57.89 | 49.034 | 43.633 | 44.23 |
| Operating Income
| 193.932 | 151.106 | 100.647 | 53.914 | 91.304 | 80.783 | 71.644 | 43.192 | 42.684 | 59.985 | 53.135 | 35.875 | 15.741 |
| Operating Income Ratio
| 0.174 | 0.164 | 0.132 | 0.099 | 0.187 | 0.168 | 0.176 | 0.135 | 0.136 | 0.18 | 0.168 | 0.133 | 0.061 |
| Total Other Income Expenses Net
| 0.033 | -0.454 | -0.175 | -0.401 | -0.728 | -0.796 | -0.082 | -0.02 | 11.08 | 5.123 | 11.094 | 7.684 | -4.736 |
| Income Before Tax
| 193.965 | 150.651 | 100.472 | 53.514 | 90.575 | 79.987 | 71.562 | 43.173 | 53.764 | 65.108 | 64.229 | 43.559 | 23.612 |
| Income Before Tax Ratio
| 0.174 | 0.163 | 0.132 | 0.098 | 0.186 | 0.167 | 0.176 | 0.135 | 0.171 | 0.195 | 0.203 | 0.162 | 0.091 |
| Income Tax Expense
| 21.542 | 16.784 | 1.44 | 8.988 | 14.285 | 9.703 | 8.907 | 4.515 | 8.028 | 9.386 | 8.791 | 5.914 | 1.392 |
| Net Income
| 172.423 | 133.867 | 99.032 | 44.526 | 76.29 | 70.284 | 62.655 | 38.658 | 45.736 | 55.722 | 55.438 | 37.645 | 22.22 |
| Net Income Ratio
| 0.155 | 0.145 | 0.13 | 0.082 | 0.157 | 0.147 | 0.154 | 0.121 | 0.145 | 0.167 | 0.175 | 0.14 | 0.086 |
| EPS
| 0.65 | 0.5 | 0.37 | 0.17 | 0.29 | 0.26 | 0.31 | 0.19 | 0.23 | 0.28 | 0.28 | 0.19 | 0.11 |
| EPS Diluted
| 0.65 | 0.5 | 0.37 | 0.17 | 0.29 | 0.26 | 0.31 | 0.19 | 0.23 | 0.28 | 0.28 | 0.19 | 0.11 |
| EBITDA
| 345.551 | 274.292 | 216.935 | 132.835 | 117.612 | 123.1 | 121.544 | 88.767 | 91.328 | 101.247 | 93.251 | 74.281 | 56.934 |
| EBITDA Ratio
| 0.311 | 0.297 | 0.285 | 0.244 | 0.241 | 0.257 | 0.298 | 0.278 | 0.29 | 0.303 | 0.294 | 0.276 | 0.22 |