
China National Electric Apparatus Research Institute Co., Ltd.
SSE:688128.SS
20.2 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 124.719 | 126.528 | 70.182 | 121.756 | 102.266 | 122.588 | 62.426 | 106.537 | 90.006 | 117.648 | 49.124 | 75.731 | 82.802 | 109.858 | 46.671 | 85.764 | 67.749 | 87.098 | 42.098 | 80.982 | 49.465 | 66.044 | 53.123 | 85.599 | 30.157 | 45.577 | 45.577 |
Depreciation & Amortization
| 0 | 39.838 | 39.838 | 37.819 | -60.793 | 33.781 | 33.781 | 31.78 | 31.78 | 29.061 | 29.061 | 31.877 | 31.877 | 21.712 | 21.712 | 68.641 | -32.023 | 32.023 | 0 | 59.826 | -28.79 | 14.359 | 14.431 | 61.145 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -45.629 | 0 | -1,079.68 | 833.813 | -833.813 | 0 | -893.242 | 452.802 | -452.802 | 0 | -963.791 | 359.717 | -359.717 | 0 | -254.372 | -47.347 | 47.347 | 0 | 290.93 | -223.409 | 16.301 | -61.688 | -271.074 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -5.918 | 0 | -147.135 | 240.717 | -240.717 | 0 | -760.031 | 35.977 | -35.977 | 0 | -555.051 | 224.768 | -224.768 | 0 | -191.325 | -24.301 | 24.301 | 0 | 114.855 | -59.721 | 59.721 | 0 | -254.889 | 0 | 0 | 0 |
Change In Inventory
| 0 | -39.712 | 0 | -932.546 | 593.096 | -593.096 | 0 | -133.211 | 416.826 | -416.826 | 0 | -408.74 | 134.949 | -134.949 | 0 | -63.047 | -23.046 | 23.046 | 0 | 176.075 | -163.689 | 80.738 | 82.951 | -16.185 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.437 | -144.638 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 123.638 | -24.935 | -313.354 | -121.756 | -795.05 | 805.715 | -33.781 | 861.462 | -484.582 | 777.205 | -49.124 | 55.922 | -82.802 | -109.858 | -46.671 | -85.764 | -67.749 | -87.098 | -42.098 | -80.982 | -49.465 | 8.071 | 0.355 | -85.599 | -30.157 | -55.606 | -55.606 |
Operating Cash Flow
| 248.357 | 61.754 | -243.172 | 428.336 | 80.237 | 128.27 | 62.426 | 106.537 | 90.006 | 471.112 | -157.292 | 95.352 | 55.48 | 84.112 | -126.836 | 237.129 | 131.501 | 173.051 | -160.818 | 391.195 | -56.341 | 104.775 | 6.222 | 162.267 | 44.016 | -10.029 | -10.029 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.23 | -33.961 | -27.606 | -86.464 | -39.29 | -39.146 | -78.418 | -67.678 | -46.293 | -36.128 | -31.964 | -38.542 | -30.191 | -28.703 | -49.202 | -47.123 | -29.039 | -30.35 | -55.705 | -70.002 | -4.266 | -41.779 | -40.746 | -15.231 | -27.671 | -20.386 | -20.386 |
Acquisitions Net
| 0 | 0 | 0 | 0.127 | 0.104 | 0.044 | 0 | 0.161 | -0 | 0.003 | 0.003 | 0.325 | 0 | 0 | 0 | 2.339 | 0 | 0 | 0 | 0.004 | 3.908 | 0 | 0.004 | 0 | 27.721 | 0 | 0 |
Purchases Of Investments
| 430 | -430 | 0 | -1,523 | 933 | -933 | -10 | -2,664 | 1,364 | -1,364 | 0 | 1.2 | -1.2 | -1,547 | -1.2 | -10.15 | 0 | 0 | 0 | 0 | -5.6 | 0 | 0 | -20.8 | -5.6 | 0 | 0 |
Sales Maturities Of Investments
| -480 | 470 | 0.911 | 0.685 | 2.44 | 4.177 | 1.633 | 10.413 | -4.187 | 2.978 | 4.265 | 4.553 | 6.187 | 3.546 | 7.07 | 8.656 | 6.885 | 7.649 | 4.097 | 12.747 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 |
Other Investing Activites
| 233.989 | 20 | -10 | -90 | -865 | 930 | -25 | 2,644 | -1,269 | 989 | 300.003 | -430 | 197 | -155 | 378 | -29.531 | -60.469 | 106.152 | -79.432 | -688.431 | -4.27 | -8.779 | 0.352 | 0.007 | -27.671 | -9.426 | -9.426 |
Investing Cash Flow
| 137.759 | 26.039 | -36.695 | -175.651 | 31.254 | -37.926 | -111.785 | -77.104 | 44.52 | -408.146 | 272.304 | -462.464 | 171.797 | -180.157 | 334.668 | -75.809 | -82.623 | 83.451 | -131.04 | -745.686 | -9.728 | -50.558 | -40.389 | -36.024 | -32.722 | -29.812 | -29.812 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -3.5 | 2 | 2 | 0 | -3 | -3.5 | -5.451 | -1 | 0 | 0 | 1.038 | 0.555 | -0.582 | -6.3 | 2.403 | 3.838 | -1.767 | -5.833 | 7.4 | -56.9 | 4.716 | 65.284 | 2.444 | -62 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.096 | -182.025 | -0.122 | -161.8 | -0.169 | -161.98 | -0.251 | -0.289 | -0.281 | -141.973 | -0.176 | -1.546 | -0.048 | -121.948 | -0.315 | -0.22 | -0.085 | -122.738 | -1.19 | -0.147 | -1.707 | -107.155 | -0.105 | -2.278 | -0.132 | -44.988 | -44.988 |
Other Financing Activities
| -7.321 | -5.032 | -8.624 | -9.176 | -8.774 | -5.51 | -6.237 | -8.857 | -7.321 | -3.592 | -6.053 | -6.959 | -7.711 | -2.535 | -5.26 | -0.587 | -0.481 | -0.686 | -0.333 | 873.026 | 0 | 0 | -0.105 | 0 | 49.878 | 0 | 0 |
Financing Cash Flow
| -10.917 | -185.057 | -6.746 | -9.327 | -11.943 | -170.99 | -11.938 | -10.146 | -7.602 | -145.564 | -5.191 | -7.949 | -8.342 | -130.782 | -3.172 | 2.296 | -2.332 | -129.257 | 5.877 | 816.273 | 3.009 | -41.87 | 2.339 | -45.155 | 50.009 | -44.988 | -44.988 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.057 | 1.495 | 1.591 | -0.969 | -0.061 | 1.599 | -0.216 | -1.742 | 0.687 | 3.516 | -0.075 | -2.302 | 0.54 | 1.711 | -1.027 | -7.097 | 2.251 | 2.706 | 0.366 | -1.352 | -0.255 | 1.656 | -0.19 | 1.044 | 0.843 | 0.11 | 0.11 |
Net Change In Cash
| 372.268 | -106.442 | -285.934 | 241.702 | 99.488 | -79.047 | -360.044 | 233.035 | 107.352 | -79.083 | 109.745 | -377.363 | 219.475 | -225.116 | 203.633 | 156.518 | 48.797 | 129.951 | -285.615 | 460.43 | -63.316 | 14.003 | -32.019 | 82.131 | 62.146 | -84.72 | -84.72 |
Cash At End Of Period
| 791.14 | 426.157 | 514.64 | 800.574 | 558.872 | 459.384 | 538.431 | 898.474 | 665.44 | 558.088 | 637.171 | 527.426 | 904.789 | 685.314 | 910.43 | 706.797 | 550.279 | 501.482 | 371.531 | 657.146 | 196.715 | 260.031 | 246.028 | 278.047 | 195.915 | 133.769 | -84.72 |