Dosilicon Co., Ltd.
SSE:688110.SS
32.75 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 640.954 | 530.385 | 1,146.001 | 1,134.281 | 784.308 | 513.609 | 509.975 | 358.049 |
| Cost of Revenue
| 551.262 | 698.126 | 680.955 | 656.519 | 611.706 | 436.56 | 396.347 | 280.236 |
| Gross Profit
| 89.692 | -167.74 | 465.046 | 477.762 | 172.602 | 77.048 | 113.628 | 77.813 |
| Gross Profit Ratio
| 0.14 | -0.316 | 0.406 | 0.421 | 0.22 | 0.15 | 0.223 | 0.217 |
| Reseach & Development Expenses
| 213.227 | 182.217 | 110.319 | 74.814 | 47.542 | 48.486 | 50.196 | 63.731 |
| General & Administrative Expenses
| 22.113 | 13.737 | 13.29 | 14.776 | 9.049 | 11.394 | 6.955 | 47.487 |
| Selling & Marketing Expenses
| 6.552 | 6.6 | 14.987 | 15.919 | 20.371 | 19.874 | 16.698 | 9.777 |
| SG&A
| 28.665 | 79.453 | 28.276 | 30.695 | 29.419 | 31.268 | 23.653 | 57.264 |
| Other Expenses
| 16.799 | -80.954 | 40.288 | 37.295 | 35.657 | 33.231 | 0.059 | -0.089 |
| Operating Expenses
| 258.69 | 183.119 | 178.884 | 142.804 | 112.618 | 112.984 | 100.397 | 149.564 |
| Operating Income
| -168.999 | -351.577 | 385.508 | 302.164 | 33.913 | -35.936 | -9.83 | -83.338 |
| Operating Income Ratio
| -0.264 | -0.663 | 0.336 | 0.266 | 0.043 | -0.07 | -0.019 | -0.233 |
| Total Other Income Expenses Net
| -0.354 | -0.097 | -1.43 | -0.844 | 0.026 | -0.97 | 0.059 | -0.089 |
| Income Before Tax
| -169.353 | -351.674 | 236.93 | 301.32 | 16.101 | -61.114 | -9.772 | -83.427 |
| Income Before Tax Ratio
| -0.264 | -0.663 | 0.207 | 0.266 | 0.021 | -0.119 | -0.019 | -0.233 |
| Income Tax Expense
| 5.871 | -51.131 | 19.571 | 17.229 | 2.024 | 1.378 | -0.629 | 1.179 |
| Net Income
| -167.142 | -306.25 | 185.462 | 261.796 | 14.077 | -62.493 | -21.802 | -73.092 |
| Net Income Ratio
| -0.261 | -0.577 | 0.162 | 0.231 | 0.018 | -0.122 | -0.043 | -0.204 |
| EPS
| -0.38 | -0.69 | 0.42 | 0.59 | 0.032 | -0.14 | -0.075 | -0.25 |
| EPS Diluted
| -0.38 | -0.69 | 0.42 | 0.59 | 0.032 | -0.14 | -0.075 | -0.25 |
| EBITDA
| -118.778 | -304.053 | 272.089 | 325.512 | 36.933 | -39.775 | 11.846 | -55.813 |
| EBITDA Ratio
| -0.185 | -0.573 | 0.237 | 0.287 | 0.047 | -0.077 | 0.023 | -0.156 |