
Willfar Information Technology Co., Ltd.
SSE:688100.SS
35.08 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 555.426 | 803.543 | 718.568 | 769.131 | 444.429 | 563.106 | 649.704 | 589.391 | 423.047 | 517.621 | 537.561 | 571.619 | 376.813 | 525.985 | 448.803 | 535.15 | 315.687 | 404.248 | 372.715 | 432.726 | 238.902 | 364.969 | 265.685 | 385.239 | 228.16 | 267.38 | 243.323 |
Cost of Revenue
| 324.332 | 472.314 | 429.694 | 495.299 | 260.39 | 331.471 | 386.093 | 341.13 | 258.786 | 323.729 | 338.061 | 343.668 | 254.461 | 364.577 | 280.597 | 328.283 | 214.511 | 265.664 | 234.494 | 264.047 | 162.488 | 263.683 | 160.343 | 239.491 | 156.919 | 182.827 | 165.625 |
Gross Profit
| 231.093 | 331.229 | 288.874 | 273.831 | 184.039 | 231.635 | 263.611 | 248.261 | 164.261 | 193.892 | 199.5 | 227.952 | 122.351 | 161.408 | 168.206 | 206.867 | 101.176 | 138.584 | 138.221 | 168.679 | 76.414 | 101.285 | 105.341 | 145.748 | 71.241 | 84.552 | 77.698 |
Gross Profit Ratio
| 0.416 | 0.412 | 0.402 | 0.356 | 0.414 | 0.411 | 0.406 | 0.421 | 0.388 | 0.375 | 0.371 | 0.399 | 0.325 | 0.307 | 0.375 | 0.387 | 0.32 | 0.343 | 0.371 | 0.39 | 0.32 | 0.278 | 0.396 | 0.378 | 0.312 | 0.316 | 0.319 |
Reseach & Development Expenses
| 49.365 | 62.444 | 76.508 | 50.085 | 47.247 | 66.071 | 66.58 | 51.539 | 43.246 | 58.182 | 53.565 | 53.038 | 33.73 | 54.46 | 48.91 | 41.446 | 32.082 | 43.102 | 34.295 | 31.543 | 20.647 | 29.708 | 24.858 | 24.225 | 20.336 | 18.814 | 18.747 |
General & Administrative Expenses
| 15.956 | 13.973 | 29.858 | -2.048 | 11.48 | -17.987 | 24.938 | -4.649 | 9.028 | -18.075 | 20.289 | -3.734 | 9.393 | -15.417 | 18.941 | -3.105 | 8.1 | -13.403 | 6.84 | -2.14 | 7.386 | -14.829 | 7.413 | -3.068 | 8.081 | -14.647 | 7.781 |
Selling & Marketing Expenses
| 23.622 | 45.736 | 54.902 | 28.57 | 20.74 | 30.56 | 30.946 | 23.112 | 20.634 | 30.731 | 21.506 | 22.015 | 19.476 | 30.369 | 17.95 | 20.636 | 17.713 | 25.405 | 21.192 | 17.508 | 12.17 | 22.642 | 14.526 | 13.642 | 13.155 | 14.214 | 14.645 |
SG&A
| 39.578 | 59.708 | 84.974 | 44.705 | 44.465 | 12.572 | 55.885 | 18.463 | 29.663 | 12.655 | 41.794 | 18.281 | 28.869 | 14.953 | 36.891 | 17.531 | 25.813 | 12.002 | 28.032 | 15.368 | 19.556 | 7.813 | 21.939 | 10.575 | 21.236 | -0.433 | 22.426 |
Other Expenses
| -18.915 | -18.132 | -52.331 | -4.009 | -2.77 | -17.203 | 24.325 | -24.063 | -20.623 | 18.887 | -19.389 | 13.156 | -18.432 | -0.076 | -0.018 | -0.653 | -0.037 | -0.2 | 3.998 | 1.449 | -1.718 | 0.45 | 0.999 | 1.65 | 0.1 | 0.101 | 0.513 |
Operating Expenses
| 70.028 | 104.021 | 109.151 | 98.798 | 94.482 | 90.702 | 99.015 | 84.62 | 52.285 | 89.724 | 75.97 | 84.476 | 44.167 | 78.109 | 72.418 | 65.624 | 40.362 | 66.076 | 60.496 | 46.567 | 39.02 | 51.474 | 47.503 | 43.772 | 40.344 | 31.352 | 40.836 |
Operating Income
| 161.065 | 227.208 | 179.723 | 175.033 | 89.557 | 196.156 | 156.622 | 140.166 | 108.779 | 88.445 | 154.212 | 142.465 | 77.648 | 105.842 | 94.407 | 133.127 | 62.726 | 78.343 | 82.531 | 119.951 | 40.408 | 59.807 | 56.882 | 99.369 | 31.987 | 67.394 | 36.233 |
Operating Income Ratio
| 0.29 | 0.283 | 0.25 | 0.228 | 0.202 | 0.348 | 0.241 | 0.238 | 0.257 | 0.171 | 0.287 | 0.249 | 0.206 | 0.201 | 0.21 | 0.249 | 0.199 | 0.194 | 0.221 | 0.277 | 0.169 | 0.164 | 0.214 | 0.258 | 0.14 | 0.252 | 0.149 |
Total Other Income Expenses Net
| 0 | 0.983 | -1.342 | 0.001 | 9.703 | 37.95 | -8.434 | 0.21 | -2.105 | 36.69 | 0.386 | -0.004 | 3.056 | -0.076 | 5.115 | 4.369 | 9.656 | -0.2 | 8.6 | 11.314 | 3.831 | 20.601 | 0.999 | 1.65 | 0.435 | 0.101 | -0.115 |
Income Before Tax
| 161.065 | 228.191 | 178.381 | 188.309 | 130.266 | 196.111 | 156.674 | 140.376 | 108.806 | 128.203 | 109.358 | 142.461 | 77.651 | 105.767 | 94.389 | 132.473 | 62.689 | 78.143 | 86.529 | 121.4 | 38.689 | 60.257 | 57.882 | 101.019 | 32.087 | 67.495 | 36.746 |
Income Before Tax Ratio
| 0.29 | 0.284 | 0.248 | 0.245 | 0.293 | 0.348 | 0.241 | 0.238 | 0.257 | 0.248 | 0.203 | 0.249 | 0.206 | 0.201 | 0.21 | 0.248 | 0.199 | 0.193 | 0.232 | 0.281 | 0.162 | 0.165 | 0.218 | 0.262 | 0.141 | 0.252 | 0.151 |
Income Tax Expense
| 21.699 | 19.995 | 27.759 | 27.279 | 19.196 | 16.529 | 24.777 | 16.796 | 17.52 | 11.111 | 14.822 | 17.003 | 12.486 | 11.937 | 13.389 | 18.194 | 9.568 | 11.76 | 14.537 | 16.617 | 5.879 | 5.037 | 8.96 | 15.481 | 4.039 | 4.187 | 5.673 |
Net Income
| 139.366 | 208.195 | 150.651 | 160.624 | 111.2 | 178.813 | 131.593 | 123.677 | 91.177 | 115.905 | 93.963 | 125.199 | 65.094 | 93.115 | 80.92 | 114.28 | 53.121 | 66.384 | 71.992 | 104.223 | 32.714 | 54.939 | 48.819 | 85.534 | 28.083 | 63.073 | 31.287 |
Net Income Ratio
| 0.251 | 0.259 | 0.21 | 0.209 | 0.25 | 0.318 | 0.203 | 0.21 | 0.216 | 0.224 | 0.175 | 0.219 | 0.173 | 0.177 | 0.18 | 0.214 | 0.168 | 0.164 | 0.193 | 0.241 | 0.137 | 0.151 | 0.184 | 0.222 | 0.123 | 0.236 | 0.129 |
EPS
| 0.28 | 0.43 | 0.31 | 0.33 | 0.23 | 0.37 | 0.27 | 0.25 | 0.19 | 0.24 | 0.19 | 0.25 | 0.13 | 0.19 | 0.17 | 0.24 | 0.11 | 0.14 | 0.15 | 0.23 | 0.07 | 0.12 | 0.11 | 0.18 | 0.062 | 0.14 | 0.07 |
EPS Diluted
| 0.28 | 0.43 | 0.31 | 0.33 | 0.23 | 0.37 | 0.27 | 0.25 | 0.19 | 0.24 | 0.19 | 0.25 | 0.13 | 0.19 | 0.17 | 0.24 | 0.11 | 0.14 | 0.15 | 0.23 | 0.07 | 0.12 | 0.11 | 0.18 | 0.062 | 0.14 | 0.07 |
EBITDA
| 161.143 | 236.843 | 178.466 | 196.694 | 138.575 | 203.737 | 164.307 | 140.398 | 115.759 | 135.483 | 109.37 | 142.479 | 84.499 | 112.014 | 100.636 | 141.243 | 60.814 | 82.374 | 90.76 | 122.111 | 37.394 | 64.492 | 61.567 | 105.274 | 36.341 | 53.2 | 36.861 |
EBITDA Ratio
| 0.29 | 0.295 | 0.248 | 0.256 | 0.312 | 0.362 | 0.253 | 0.238 | 0.274 | 0.262 | 0.203 | 0.249 | 0.224 | 0.213 | 0.224 | 0.264 | 0.193 | 0.204 | 0.244 | 0.282 | 0.157 | 0.177 | 0.232 | 0.273 | 0.159 | 0.199 | 0.151 |