
Suzhou Shihua New Material Technology Co., Ltd.
SSE:688093.SS
26.56 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 0 | 91.966 | 62.319 | 41.264 | 39.041 | 75.162 | 49.207 | 30.05 | 43.789 | 74.582 | 38.513 | 28.491 | 58.418 | 60.743 | 31.667 | 33.453 | 49.819 | 49.825 | 17.582 | 11.695 | 34.491 | 30.052 | 12.107 | 4.934 |
Depreciation & Amortization
| 0 | 0 | 0 | 8.462 | 8.462 | 7.998 | -14.099 | 7.615 | 7.615 | 5.067 | 5.067 | 4.213 | 4.213 | 4.093 | 4.015 | 2.067 | 2.067 | 6.368 | -3.335 | 3.335 | 0 | 7.532 | -3.911 | 1.956 | 1.956 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 58.323 | 5.097 | -17.871 | 0 | 31.793 | 75.934 | -21.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 3.478 | -0.427 | 0.427 | 0 | 0.438 | -2.77 | 2.77 | 0 | 5.621 | -2.052 | 2.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -45.248 | 0 | -61.8 | -1.807 | 1.807 | 0 | 6.198 | -3.65 | 3.65 | 0 | -25.788 | -32.542 | 32.542 | 0 | -79.363 | -18.712 | 18.712 | 0 | -22.548 | -23.226 | 11.613 | 11.613 |
Accounts Receivables
| 0 | 0 | 0 | -28.114 | 0 | -41.715 | -9.704 | 9.704 | 0 | 13.524 | -28.454 | 28.454 | 0 | -21.09 | -41.57 | 41.57 | 0 | -67.907 | -18.259 | 18.259 | 0 | -16.45 | -30.527 | 15.263 | 15.263 |
Change In Inventory
| 0 | 0 | 0 | -17.134 | 0 | -17.197 | 7.897 | -7.897 | 0 | -7.327 | 24.804 | -24.804 | 0 | -10.319 | 9.028 | -9.028 | 0 | -11.455 | -0.454 | 0.454 | 0 | -6.098 | 7.3 | -3.65 | -3.65 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -2.888 | 0 | 0 | 0 | 0.733 | 0 | 0 | 0 | 5.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 74.224 | 0 | -81.795 | -13.642 | 46.173 | 81.299 | -61.38 | 2.138 | -7.615 | -43.789 | -74.582 | 10.882 | -28.491 | 45.374 | -60.743 | -31.667 | -33.453 | -49.819 | -49.825 | -17.582 | -11.695 | -34.491 | -30.052 | -12.107 | -4.934 |
Operating Cash Flow
| 74.224 | 0 | 10.171 | 40.214 | 87.437 | 70.015 | 2.547 | 43.322 | 30.05 | 43.789 | 74.582 | 38.513 | -0 | 98.078 | -14.917 | 28.69 | 73.6 | 26.476 | 5.85 | -40.47 | 65.512 | 37.235 | 8.381 | 13.253 | 38.843 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -177.535 | -35.944 | -34.235 | -46.256 | -93.159 | -115.514 | -105.815 | -54.831 | -15.28 | -17.728 | -81.82 | -45.344 | -28.985 | -19.822 | -18.456 | -68.902 | -36.083 | -14.928 | -15.738 | -3.191 | -22.854 | -22.531 | -26.848 | -21.641 | -21.641 |
Acquisitions Net
| 0 | 0 | 0.206 | 0.43 | 0 | 0 | 0 | 0.044 | 0.6 | 0.028 | -1.651 | 0 | 0 | 0.257 | 19.114 | 68.982 | 36.126 | 14.942 | 15.76 | 0 | 0 | 46.508 | 30.146 | 0 | 0 |
Purchases Of Investments
| -143 | -146.246 | -90.139 | -193.808 | -371.348 | -465.069 | -519 | -228.826 | -213 | -191.651 | -144 | -205 | -100 | -188.507 | -30 | -50.493 | -429.5 | -848.7 | -84.5 | 0 | -70 | -42 | -5 | 0 | 0 |
Sales Maturities Of Investments
| 145.144 | 230.095 | 151.551 | 190.091 | 477.475 | 349.394 | 596.235 | 138.408 | 193.471 | 121.233 | 175.134 | 247.569 | 146.476 | 150.621 | 50.959 | 22.428 | 161.68 | 587.701 | 84.819 | 0 | 26.939 | 72.324 | 12.242 | 0 | 0 |
Other Investing Activites
| 0.022 | 0 | -0 | 0.669 | -0 | 0 | 0 | 0 | 0 | 0 | 1.651 | -0 | 0 | 0.257 | -18.456 | -68.902 | -36.083 | -14.928 | -15.738 | 40.473 | -65.915 | -22.531 | -26.848 | -13.569 | -38.55 |
Investing Cash Flow
| -175.37 | 47.905 | 27.383 | -49.543 | 12.967 | -231.189 | -28.58 | -145.206 | -34.209 | -88.117 | -50.686 | -2.775 | 17.491 | -57.451 | 3.16 | -96.886 | -303.86 | -275.914 | -15.397 | 40.473 | -65.915 | 31.771 | -16.308 | -13.569 | -38.55 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -27.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.785 | -4.545 | 0 | -3.1 | 0 | 15 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 23.907 | -23.907 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -93.95 | 0 | -94.154 | 0 | -0.299 | -0.512 | -96.542 | 0 | 0 | -1.11 | -19.53 | 0 | -34.4 | -16.096 | -18.304 | 0 | -1.442 | -0.001 | -13.365 | -0.475 | -7.77 | -0.061 | -6.503 | -6.503 |
Other Financing Activities
| -0.447 | -19.241 | -0.215 | -110.114 | -52.911 | 22.033 | 40.42 | 314.048 | -0.212 | -1.331 | -0 | -19.53 | 0 | -0.071 | 0 | -18.304 | 0 | -16.14 | 713.776 | -13.365 | -0 | -0 | 0 | -5.78 | -3.288 |
Financing Cash Flow
| -0.447 | -113.191 | -0.215 | -110.114 | -52.911 | -5.414 | 39.908 | 314.048 | -0.212 | -1.331 | -1.11 | -13.872 | 31.105 | -0.071 | -16.096 | -18.304 | 0 | -46.367 | 709.232 | -13.365 | -3.575 | -7.77 | 15.061 | -5.78 | -0.797 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.489 | 0.852 | 0.619 | -0.195 | -0.426 | -0.114 | -0.122 | 0.952 | -0.261 | 0.883 | 1.112 | 1.302 | -0.174 | -0.369 | 0.063 | -0.234 | 0.106 | -0.736 | -0.429 | -0.002 | 0.404 | 0.158 | 0.055 | 0.316 | -0.293 |
Net Change In Cash
| -102.166 | 48.256 | 36.316 | -119.638 | 47.068 | -173.097 | 13.753 | 213.117 | 27.313 | -4.074 | -34.624 | 23.168 | 48.422 | 40.188 | -27.791 | -87.842 | -231.654 | -296.541 | 699.255 | -13.365 | -3.575 | 61.394 | 7.188 | -5.78 | -0.797 |
Cash At End Of Period
| 209.309 | 311.475 | 263.218 | 226.902 | 346.54 | 299.472 | 472.57 | 458.816 | 245.699 | 218.387 | 222.461 | 257.085 | 233.918 | 185.401 | 145.213 | 173.004 | 260.845 | 492.499 | 789.041 | 89.785 | 51.834 | 90.295 | 28.901 | 21.713 | 37.186 |