
Suzhou Shihua New Material Technology Co., Ltd.
SSE:688093.SS
26.56 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 209.309 | 311.475 | 263.218 | 226.902 | 346.54 | 299.472 | 472.57 | 458.816 | 245.699 | 218.387 | 222.461 | 257.085 | 233.918 | 185.401 | 145.213 | 173.004 | 260.845 | 492.499 | 789.041 | 89.785 | -90.295 | 90.295 | -78.989 |
Short Term Investments
| 351.881 | 382.233 | 196.837 | 174.086 | 162.048 | 362.519 | -11.717 | -12.194 | 140.319 | 149.888 | 0 | 519.126 | 556.593 | -5.096 | 30 | 30 | 1.329 | -2.651 | 0 | 0.337 | 180.591 | 0 | 157.978 |
Cash and Short Term Investments
| 209.309 | 311.475 | 460.056 | 400.989 | 508.588 | 299.472 | 472.57 | 458.816 | 245.699 | 218.387 | 222.461 | 257.085 | 233.918 | 185.401 | 175.213 | 203.004 | 262.174 | 492.499 | 789.041 | 89.785 | 90.295 | 90.295 | 78.989 |
Net Receivables
| 282.056 | 0 | 308.868 | 191.342 | 165.858 | 181.869 | 228.255 | 163.047 | 123.832 | 160.944 | 218.13 | 133.985 | 136.362 | 169.769 | 196.617 | 103.352 | 95.83 | 146.003 | 124.099 | 62.179 | 0 | 84.033 | 0 |
Inventory
| 116.365 | 102.657 | 101.43 | 82.469 | 72.25 | 65.336 | 64.009 | 56.977 | 53.814 | 49.08 | 64.201 | 68.316 | 54.028 | 43.512 | 50.147 | 42.38 | 34.877 | 33.388 | 39.391 | 21.686 | 0 | 22.193 | 0 |
Other Current Assets
| 160.08 | 395.282 | 23.463 | 41.873 | 26.233 | 27.294 | 300.46 | 406.156 | 157.392 | 157.455 | 7.171 | 10.145 | 15.854 | 11.301 | 22.762 | 19.273 | 10.935 | 14.64 | 18.728 | 13.832 | 0 | 9.948 | 0 |
Total Current Assets
| 767.809 | 809.413 | 893.816 | 716.673 | 772.929 | 936.49 | 1,058.076 | 1,079.901 | 574.031 | 585.865 | 511.963 | 469.531 | 440.162 | 409.983 | 444.739 | 368.009 | 403.816 | 686.53 | 971.259 | 187.483 | 90.295 | 206.469 | 78.989 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 813.017 | 795.332 | 706.099 | 684.514 | 628.825 | 580.272 | 424.824 | 381.389 | 345.407 | 331.256 | 330.893 | 321.588 | 317.88 | 304.399 | 284.161 | 279.127 | 212.362 | 206.627 | 185.912 | 188.355 | 0 | 167.562 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 211.548 | 120.261 | 121.331 | 121.993 | 119.236 | 120.144 | 121.064 | 120.12 | 120.995 | 121.858 | 117.702 | 49.21 | 13.929 | 13.804 | 13.906 | 14.009 | 14.105 | 14.208 | 14.31 | 14.412 | 0 | 14.617 | 0 |
Goodwill and Intangible Assets
| 211.548 | 120.261 | 121.331 | 121.993 | 119.236 | 120.144 | 121.064 | 120.12 | 120.995 | 121.858 | 117.702 | 49.21 | 13.929 | 13.804 | 13.906 | 14.009 | 14.105 | 14.208 | 14.31 | 14.412 | 0 | 14.617 | 0 |
Long Term Investments
| 0 | 0 | 373.094 | 452.706 | 460.084 | 389.148 | 353.413 | 310.992 | 452.022 | 417.695 | 492.593 | 0 | 0 | 602.914 | 493.972 | 510.146 | 534.812 | 266.879 | 1.417 | 1.813 | 0 | 2.839 | 0 |
Tax Assets
| 9.499 | 8.761 | 7.307 | 4.53 | 5.204 | 6.249 | 9.004 | 6.863 | 4.946 | 4.989 | 4.345 | 3.508 | 3.917 | 4.356 | 1.94 | 2.27 | 1.081 | 1.709 | 1.19 | 1.191 | 0 | 0.933 | 0 |
Other Non-Current Assets
| 381.212 | 394.632 | 18.711 | 11.139 | 53.225 | 53.174 | 47.523 | 15.946 | 17.99 | 10.439 | 6.462 | 526.913 | 563.884 | 3.423 | 41.308 | 35.997 | 3.622 | 2.049 | 2.785 | 0.76 | 377.483 | 3.96 | -78.989 |
Total Non-Current Assets
| 1,415.276 | 1,318.986 | 1,226.542 | 1,274.881 | 1,266.574 | 1,148.987 | 955.828 | 835.309 | 941.36 | 886.238 | 951.996 | 901.218 | 899.609 | 928.895 | 835.287 | 841.547 | 765.982 | 491.472 | 205.614 | 206.53 | 377.483 | 189.911 | -78.989 |
Total Assets
| 2,183.085 | 2,128.4 | 2,120.358 | 1,991.554 | 2,039.503 | 2,085.477 | 2,013.904 | 1,915.211 | 1,515.391 | 1,472.103 | 1,463.959 | 1,370.75 | 1,339.771 | 1,338.878 | 1,280.026 | 1,209.556 | 1,169.798 | 1,178.001 | 1,176.873 | 394.013 | 377.483 | 396.38 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 98.528 | 125.392 | 108.372 | 64.805 | 95.989 | 168.161 | 98.95 | 84.631 | 35.36 | 32.66 | 57.232 | 50.36 | 43.541 | 58.588 | 65.589 | 52.429 | 28.351 | 62.138 | 84.185 | 58.472 | 0 | 67.775 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0.509 | 0.604 | 0 | 0.395 | 0.266 | 0.434 | 0.616 | 0.179 | 0.245 | 0.677 | 0.307 | 0 | 0 | 0 | 0 | 10.605 | 9.09 | 0 | 7.645 | 0 |
Tax Payables
| 22.638 | 19.978 | 22.798 | 7.21 | 6.693 | 9.797 | 22.615 | 14.036 | 8.458 | 13.118 | 18.78 | 12.208 | 7.65 | 18.938 | 14.292 | 23.7 | 7.845 | 11.557 | 13.428 | 4.042 | 0 | 8.404 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.408 | 0.643 | 24.22 | 31.495 | 22.626 | 0.164 | 0.092 | 0.15 | 0.163 | 0 | 31.907 | 0.132 | 0.151 | 0.238 | 0 | 11.166 | 1.232 | 0 | 16.337 | 0 |
Other Current Liabilities
| 16.059 | 24.17 | 18.402 | 42.28 | 25.182 | 15.149 | 8.751 | -14.006 | 25.373 | 10.254 | 11.759 | 7.936 | 9.107 | -18.926 | 11.525 | 8.595 | 8.6 | 12.312 | -2.823 | 5.048 | 0 | 8.171 | 0 |
Total Current Liabilities
| 137.226 | 169.54 | 149.571 | 115.212 | 128.468 | 193.108 | 130.852 | 107.552 | 69.625 | 56.74 | 88.101 | 70.911 | 60.975 | 90.814 | 91.407 | 84.724 | 44.796 | 86.008 | 116.561 | 77.884 | 0 | 91.994 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.215 | 0.289 | 0.338 | 0.417 | 0.496 | 0.574 | 27.249 | 27.545 | 0.393 | 0.375 | 1.065 | 1.156 | 0.761 | 0.252 | 0 | 0 | 0 | 0 | 18.18 | 24.24 | 0 | 28.785 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0.417 | -0.496 | 0 | 27.149 | 27.149 | -0.056 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.032 | 0.044 | 0.038 | 0.042 | 0.045 | 0.048 | 0.051 | 0.052 | 0.056 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 103.044 | 0 | 0 |
Total Non-Current Liabilities
| 0.247 | 0.333 | 0.377 | 0.459 | 0.54 | 0.622 | 27.299 | 27.597 | 0.45 | 0.435 | 1.065 | 1.156 | 0.761 | 0.252 | 0 | 0 | 0 | 0 | 18.18 | 24.24 | 103.044 | 28.785 | 0 |
Total Liabilities
| 137.473 | 169.872 | 149.948 | 115.671 | 129.008 | 193.729 | 158.152 | 135.149 | 70.075 | 57.175 | 89.166 | 72.068 | 61.737 | 91.066 | 91.407 | 84.724 | 44.797 | 86.008 | 134.741 | 102.124 | 103.044 | 120.779 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0.392 | 0.326 | 0 | 0.238 | 0 |
Common Stock
| 262.631 | 262.631 | 262.631 | 262.631 | 262.631 | 262.631 | 262.631 | 262.631 | 241.072 | 241.072 | 241.072 | 241.072 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 129 | 0 | 129 | 0 |
Retained Earnings
| 712.292 | 625.129 | 642.492 | 568.614 | 600.28 | 559.015 | 538.14 | 462.978 | 510.028 | 480.151 | 453.747 | 379.165 | 361.254 | 332.801 | 291.988 | 231.245 | 233.441 | 200.524 | 163.601 | 113.803 | 0 | 97.426 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,089.193 | 77.161 | 1,069.769 | 78.717 | 1,054.981 | 63.069 | 694.216 | 63.334 | 679.974 | 48.073 | 744.78 | 48.696 | 724.631 | 27.273 | 719.559 | -0.376 | -0.392 | -0.326 | 275.601 | -0.238 | 213.156 |
Other Total Stockholders Equity
| 1,070.689 | 1,070.767 | -23.906 | 1,046.162 | 1,047.584 | 991.383 | 0 | 991.383 | 0 | 630.371 | 0 | 678.762 | 0 | 743.499 | 0 | 694.315 | 0 | 719.845 | -0.392 | 48.76 | -1.162 | 49.413 | 0 |
Total Shareholders Equity
| 2,045.612 | 1,958.527 | 1,970.41 | 1,875.883 | 1,910.495 | 1,891.747 | 1,855.753 | 1,780.062 | 1,445.316 | 1,414.928 | 1,374.794 | 1,298.682 | 1,278.034 | 1,247.812 | 1,188.619 | 1,124.832 | 1,125.001 | 1,091.993 | 1,042.132 | 291.889 | 274.439 | 275.601 | 213.156 |
Total Equity
| 2,045.612 | 1,958.527 | 1,970.41 | 1,875.883 | 1,910.495 | 1,891.747 | 1,855.753 | 1,780.062 | 1,445.316 | 1,414.928 | 1,374.794 | 1,298.682 | 1,278.034 | 1,247.812 | 1,188.619 | 1,124.832 | 1,125.001 | 1,091.993 | 1,042.132 | 291.889 | 274.439 | 275.601 | 213.156 |
Total Liabilities & Shareholders Equity
| 2,183.085 | 2,128.4 | 2,120.358 | 1,991.554 | 2,039.503 | 2,085.477 | 2,013.904 | 1,915.211 | 1,515.391 | 1,472.103 | 1,463.959 | 1,370.75 | 1,339.771 | 1,338.878 | 1,280.026 | 1,209.556 | 1,169.798 | 1,178.001 | 1,176.873 | 394.013 | 377.483 | 396.38 | 213.156 |