
Zwsoft Co.,Ltd.
SSE:688083.SS
96.5 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 4.792 | 31.587 | -25.611 | 57.26 | 5.435 | 16.382 | -18.37 | 25.335 | 17.358 | -16.677 | -19.714 | 83.231 | 49.764 | 42.87 | 5.785 | 40.385 | 52.081 | 24.13 | 3.785 | 30.839 | 24.513 | 15.301 | 15.301 | 0.918 | 0.918 | 12.847 | -3.315 | -3.315 |
Depreciation & Amortization
| 0 | 0 | 0 | 17.473 | 17.473 | 52.791 | -20.544 | 12.606 | 12.606 | 10.72 | 10.72 | 9.688 | 9.688 | 7.62 | 7.62 | 5.64 | 5.64 | 1.188 | 1.248 | 2.8 | 0 | 1.325 | 0 | 0.489 | 0.489 | 0.674 | 0.674 | 0.651 | 0.533 | 0.533 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.879 | 21.969 | -25.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 7.401 | 0 | 2.98 | 0 | 0 | 0 | 3.788 | -9.092 | 9.092 | 0 | 7.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -5.112 | 0 | 32.872 | -0.804 | 0.804 | 0 | 0.506 | -6.24 | 6.24 | 0 | -51.373 | 4.825 | -4.825 | 0 | 76.027 | -3.67 | 12.85 | 0 | 64.307 | 0 | -1.045 | -1.045 | -3.605 | -3.605 | 5.193 | 10.809 | 10.809 |
Accounts Receivables
| 0 | 0 | 0 | -1.83 | 0 | 23.882 | -2.678 | 2.678 | 0 | 1.162 | -6.218 | 6.218 | 0 | -60.486 | 2.874 | -2.874 | 0 | -14.992 | -13.694 | 13.694 | 0 | -7.273 | 0 | -1.031 | -1.031 | -3.603 | -3.603 | 5.145 | 9.915 | 9.915 |
Change In Inventory
| 0 | 0 | 0 | -10.326 | 0 | 6.165 | 1.874 | -1.874 | 0 | -0.655 | -0.021 | 0.021 | 0 | -0.909 | 1.472 | -1.472 | 0 | 0.664 | -0.623 | -0.916 | 0 | 1.124 | 0 | -0.014 | -0.014 | -0.002 | -0.002 | 0.048 | 0.168 | 0.168 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -5.236 | 5.236 | 0 | -1.567 | 9.36 | -9.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 7.044 | 0 | 2.825 | 5.236 | -5.236 | 0 | 1.567 | -9.36 | 9.36 | 0 | 10.022 | 0.479 | -0.479 | 0 | 75.362 | -3.046 | 0.073 | 0 | 63.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0.726 | 0.726 |
Other Non Cash Items
| -93.922 | 0 | 45.472 | 16.4 | -141.648 | 62.945 | 3.983 | -9.785 | -12.606 | -25.335 | -17.358 | 21.717 | -90.763 | -83.231 | -49.764 | -42.87 | -5.785 | -0.212 | 0.323 | -24.13 | -3.785 | -1.253 | -24.513 | 9.073 | 9.073 | -5.917 | -5.917 | 11.361 | -17.443 | -17.443 |
Operating Cash Flow
| -93.922 | 0 | 50.264 | 30.515 | -167.259 | 205.868 | -11.93 | 20.007 | -18.37 | 25.335 | 17.358 | 5.04 | -110.478 | 145.734 | 38.264 | 18.194 | -14.841 | 117.387 | 49.983 | 26.365 | -43.164 | 95.218 | 0 | 23.818 | 23.818 | -7.93 | -7.93 | 30.052 | -9.415 | -9.415 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -30.081 | -21.701 | -31.234 | -23.913 | -23.798 | -16.735 | -35.96 | -76.483 | -16.751 | -21.533 | -13.477 | -15.021 | -23.24 | -14.917 | -26.966 | -17.613 | -214.286 | -2.763 | -4.479 | -4.413 | -0.916 | -2.141 | 0 | -0.452 | -0.452 | -0.055 | -0.055 | -2.517 | -0.039 | -0.039 |
Acquisitions Net
| 0 | 0 | 0 | -53.005 | 0.001 | -25.292 | 0 | -137.949 | 2.541 | 9.5 | 0 | 0 | 0 | 0.001 | 26.966 | 17.614 | 214.286 | 2.765 | 4.479 | 4.413 | 0.916 | 2.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3,198.914 | -2,451.358 | -4,035.694 | -859.396 | -2,248.229 | -1,538.63 | -1,659.934 | -1,341 | -1,274.003 | -1,585.496 | -661 | -2,363 | -1,254.28 | -2,156.44 | -461.44 | -744.29 | -1,954.17 | -340 | -330 | -850.87 | -236.3 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3,224.227 | 2,353.505 | 3,905.288 | 972.647 | 2,292.537 | 1,649.888 | 1,172.734 | 2,067.417 | 1,279.515 | 1,654.647 | 601.192 | 2,487.519 | 1,177.262 | 1,594.71 | 754.288 | 978.282 | 0.41 | 342.676 | 532.757 | 705.929 | 186.651 | 379.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 0.002 | 53.023 | 126.211 | 44.31 | 111.277 | 0 | -0 | -2.5 | -9.5 | 0 | 0.015 | -0 | 0.001 | -26.966 | -17.613 | -214.286 | -55.213 | -4.479 | -4.413 | -0.916 | -2.141 | 0 | 18.774 | 18.774 | 8.218 | 8.218 | -21.821 | 11.564 | 11.564 |
Investing Cash Flow
| -4.768 | -119.552 | -108.617 | 36.333 | 20.512 | 69.251 | -523.16 | 511.985 | -11.197 | 47.618 | -73.285 | 109.513 | -100.258 | -576.646 | 265.882 | 216.38 | -2,168.046 | -52.537 | 198.278 | -149.354 | -50.565 | 207.301 | 0 | 18.322 | 18.322 | 8.163 | 8.163 | -24.338 | 11.525 | 11.525 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 100 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 1.716 | -1.716 | 0 | 0 | 0 | 0 | 0 | 0 | 21.899 | -21.899 | 0 | -17.01 | 17.01 | -17.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 7.161 | -7.161 | 0 | -21.058 | 0 | 0 | 0 | -50.284 | 0 | -21.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.256 | 0 | 54.391 | -54.516 | -0.135 | -0.135 | -0.134 | -43.286 | 0 | 0 | 0 | -61.828 | 0 | 0 | 0 | -43.361 | 0 | -0.148 | -0.081 | -18.65 | -0.003 | 0 | 0 | -0.031 | -0.031 | -0.049 | -0.049 | -0.037 | 0 | 0 |
Other Financing Activities
| -22.996 | 9.475 | -73.348 | -15.475 | -16.429 | -69.935 | -6.619 | -14.276 | -5.952 | 9.667 | -30.626 | -12.174 | -6.048 | -4.464 | -4.13 | -3.007 | 2,171.11 | -4.213 | -0.15 | -1.799 | -0.6 | 70.25 | 0 | -2.25 | -2.25 | 0 | 0 | -2.321 | 0 | 0 |
Financing Cash Flow
| 76.748 | 9.475 | -10.079 | -78.868 | -16.564 | -65.07 | -6.753 | -57.562 | -5.952 | 9.667 | -30.626 | -74.002 | -6.048 | -4.464 | -4.13 | -46.368 | 2,171.11 | -4.361 | -5.231 | -18.446 | 4.397 | 70.25 | 0 | -2.281 | -2.281 | -0.049 | -0.049 | -2.358 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.538 | -0.788 | 0.971 | 0.083 | 0.58 | -0.931 | -0.978 | 5.505 | -0.269 | 1.278 | 1.872 | 0.815 | -0.575 | -1.201 | -1.499 | 1.174 | -0.695 | -0.561 | -0.561 | -0.115 | 0.041 | -0.037 | 0 | 0.011 | 0.011 | -0.002 | -0.002 | -0.076 | 0.02 | 0.02 |
Net Change In Cash
| -29.053 | 26.505 | -120.746 | -13.987 | -162.731 | 209.119 | -542.821 | 479.935 | -146.726 | 252.201 | -103.154 | 41.366 | -217.359 | -436.577 | 298.517 | 189.381 | -12.472 | 59.929 | 242.469 | -141.55 | -89.29 | 372.731 | 0 | 39.87 | 39.87 | 0.182 | 0.182 | 3.28 | 2.13 | 2.13 |
Cash At End Of Period
| 188.718 | 217.77 | 191.265 | 312.103 | 323.671 | 486.402 | 277.283 | 820.105 | 340.17 | 486.895 | 234.694 | 337.848 | 296.482 | 513.84 | 950.417 | 651.9 | 462.519 | 474.974 | 415.044 | 172.575 | 314.125 | 403.416 | 0 | 39.87 | 39.87 | 0.182 | 12.849 | 12.667 | 11.955 | 2.13 |