
Wuhan Xingtu Xinke Electronics Co.,Ltd.
SSE:688081.SS
21.28 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 0 | 0 | -14.681 | -14.707 | -12.938 | -23.214 | -18.739 | -21.809 | 0.06 | -40.382 | -21.442 | -17.237 | -1.871 | -20.731 | -26.681 | 21.288 | -19.487 | 31.136 | 6.587 | 8.192 | -13.075 | 52.926 | -1.766 | 15.256 | -14.527 | 61.816 |
Depreciation & Amortization
| 0 | 0 | 0 | 5.947 | 5.947 | 27.739 | -13.414 | 6.869 | 6.869 | 7.017 | 7.017 | 5.279 | 5.279 | 4.274 | 4.274 | 2.191 | 2.191 | 1.821 | -0.796 | 0.796 | 0 | 1.454 | -0.712 | 0.712 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 2.756 | -3.079 | 0 | -10.71 | -28.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.338 | 0 | 0 | -2.682 | 2.682 | 0 | 3.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.649 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 2.698 | 0 | -10.883 | 13.34 | -13.34 | 0 | -40.362 | 0.83 | -0.83 | 0 | -37.594 | 14.919 | -14.919 | 0 | -113.49 | -1.902 | 1.902 | 0 | -9.457 | -36.154 | 36.154 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 11.446 | 0 | 25.433 | -16.313 | 16.313 | 0 | -49.419 | -4.294 | 4.294 | 0 | -16.542 | 14.207 | -14.207 | 0 | -102.455 | -2.745 | 2.745 | 0 | -10.68 | -41.597 | 41.597 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -9.085 | 0 | -35.336 | 29.653 | -29.653 | 0 | 9.057 | 5.124 | -5.124 | 0 | -22.351 | 1.361 | -1.361 | 0 | -12.334 | 1.492 | -1.492 | 0 | 0.357 | 5.659 | -5.659 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 2.682 | -2.682 | 0 | -3.672 | 0.649 | -0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.338 | 0 | -0.98 | -2.682 | 2.682 | 0 | 3.672 | -0.649 | 0.649 | 0 | 1.299 | -0.649 | 0.649 | 0 | 1.299 | -0.649 | 0.649 | 0 | 0.866 | -0.216 | 0.216 | 0 | 0 |
Other Non Cash Items
| 0 | 6.821 | -5.053 | 33.445 | -12.404 | 23.214 | 14.668 | 21.304 | -6.869 | 40.382 | 21.442 | 12.788 | 1.871 | 28.875 | 26.681 | -21.288 | 19.487 | -31.136 | -6.587 | -8.192 | 13.075 | -52.926 | 1.766 | -15.256 | 14.527 | -61.816 |
Operating Cash Flow
| 0 | 6.821 | -19.735 | 12.791 | -25.342 | 4.462 | -4.071 | -7.374 | 0.06 | -40.382 | -21.442 | -0 | -0 | 3.87 | -26.006 | -13.454 | -26.716 | 8.43 | -26.946 | -10.802 | -11.63 | 22.828 | 18.184 | -2.937 | -0.309 | 0 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.101 | -0.345 | -0.299 | -2.908 | -1.696 | 3.159 | -3.798 | -4.372 | -3.986 | -5.602 | -4.148 | -11.037 | -27.282 | -45.011 | -4.155 | -6.711 | -7.964 | -54.13 | -4.934 | -6.55 | 0 | -3.571 | -0.234 | -0.715 | -0.046 | -1.635 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.004 | 0.002 | 0.3 | 1.47 | 1.503 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 60 | -61 | 0 | -32 | 0 | 0 | 0 | -140 | 100 | -100 | 0 | -781.7 | 558.9 | -558.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -60 | 60 | 0 | 20 | 0 | 0 | 0 | 140 | -100 | 100 | 0 | 785.55 | -538.85 | 538.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.042 | 30.415 | -19.997 | 30.22 | -29.919 | 20.149 | -30 | 0 | 0.002 | -0.679 | 0.185 | -0.054 | 0.248 | 128.826 | -104.282 | 110.892 | -128.789 | 208.539 | 3.056 | -6.05 | -220.5 | -0.001 | 0.016 | 0.019 | -0.017 | 0.002 |
Investing Cash Flow
| -0.059 | 30.07 | -20.295 | 26.312 | -31.614 | 21.309 | -33.796 | -4.372 | -3.984 | -5.599 | -3.962 | -10.791 | -27.035 | 83.815 | -108.437 | 104.181 | -136.753 | 154.409 | -1.878 | -6.05 | -220.5 | -3.571 | -0.218 | -0.697 | -0.063 | -1.633 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -20 | 20 | 10 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | -5 | 0 | 10 | 10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 10.15 | -10.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.426 | -0.427 | -0.406 | -0.323 | -0.317 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -14.72 | 0 | -0.078 | -0.866 | -17.534 | -0.078 | -0.289 | -0.349 | -0.389 | -15.261 | -0.096 |
Other Financing Activities
| 0 | -0.27 | -11.205 | 0.03 | -10.257 | 19.064 | -0.186 | -0.937 | -0.917 | -0.291 | -0.139 | -1.245 | 1.47 | -2.055 | 0 | 0 | 0 | -0.078 | -0 | -51.675 | 0 | 523.348 | 0 | -0 | 0 | -0 |
Financing Cash Flow
| -20.426 | 19.303 | 8.54 | -0.293 | 9.426 | 19.064 | -0.186 | -0.937 | -0.917 | -0.291 | -0.139 | -1.245 | 1.47 | -2.055 | -0 | -14.72 | 0 | 0 | -0.866 | -69.209 | -30.078 | 524.443 | -5.349 | -0.389 | -5.261 | 9.904 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -22.957 | 40.29 | -8.145 | -12.651 | -14.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -45.637 | 55.768 | -31.19 | 38.51 | -47.53 | 44.835 | -38.053 | -12.683 | -27.799 | -5.981 | -33.688 | -24.686 | -39.806 | 82.866 | -132.29 | 73.854 | -163.469 | 162.839 | -29.69 | -86.061 | -262.208 | 543.7 | 12.617 | -4.023 | -5.633 | 12.777 |
Cash At End Of Period
| 68.603 | 114.359 | 58.591 | 89.78 | 51.27 | 98.8 | 53.965 | 92.018 | 104.701 | 132.5 | 138.481 | 172.169 | 196.855 | 236.661 | 153.795 | 286.084 | 212.23 | 375.699 | 212.861 | 242.55 | 328.612 | 590.82 | 47.12 | 34.503 | 38.526 | 44.159 |