
Beijing Tianyishangjia New Material Corp., Ltd.
SSE:688033.SS
5.12 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 494.546 | 675.621 | 1,041.866 | 1,184.566 | 1,315.483 | 1,640.247 | 1,715.106 | 2,074.678 | 2,560.625 | 629.39 | 590.08 | 627.973 | 926.24 | 926.45 | 1,192.586 | 1,169.627 | 1,114.16 | 1,122.964 | 1,174.437 | 1,167.778 | 1,110.692 | 218.812 | 263.443 | 305.611 | -425.602 |
Short Term Investments
| -1.682 | 0 | -25.44 | 2,630.966 | -23.274 | -9.312 | -2.878 | -2.728 | -3.44 | 61.47 | 68.314 | -7.009 | 1.3 | -7.297 | -6.645 | -6.314 | -6.737 | -6.938 | -7.011 | -7.245 | -7.802 | -7.986 | -7.952 | -7.629 | 851.204 |
Cash and Short Term Investments
| 494.546 | 675.621 | 1,041.866 | 1,184.566 | 1,315.483 | 1,640.247 | 1,715.106 | 2,074.678 | 2,560.625 | 629.39 | 590.08 | 627.973 | 927.54 | 926.45 | 1,192.586 | 1,169.627 | 1,114.16 | 1,122.964 | 1,174.437 | 1,167.778 | 1,110.692 | 218.812 | 263.443 | 305.611 | 425.602 |
Net Receivables
| 1,095.454 | 1,598.065 | 1,476.567 | 1,416.112 | 1,471.011 | 1,117.479 | 1,041.73 | 1,160.133 | 1,018.947 | 856.539 | 715.778 | 661.392 | 533.699 | 481.2 | 335.474 | 440.85 | 406.826 | 414.562 | 423.166 | 487.99 | 514.383 | 488.594 | -42.168 | 386.55 | 0 |
Inventory
| 751.361 | 755.01 | 971.192 | 976.148 | 650.244 | 447.939 | 320.419 | 294.044 | 288.611 | 259.077 | 212.878 | 174.789 | 143.552 | 141.638 | 71.32 | 52.283 | 63.691 | 58.775 | 52.448 | 38.091 | 39.312 | 32.987 | 38.914 | 49.347 | 0 |
Other Current Assets
| 438.5 | 350.453 | 610.553 | 745.708 | 923.928 | 483.097 | 299.711 | 216.873 | 215.492 | 129.865 | 129.925 | 186.898 | 162 | 29.66 | 151.507 | 78.456 | 104.401 | 91.532 | 93.44 | 82.431 | 79.342 | 85.069 | 496.121 | 430.483 | 0 |
Total Current Assets
| 2,779.862 | 3,208.526 | 4,100.178 | 4,131.759 | 3,973.718 | 3,547.174 | 3,304.982 | 3,717.979 | 4,029.003 | 1,836.937 | 1,613.251 | 1,577.047 | 1,693.584 | 1,578.949 | 1,703.542 | 1,725.592 | 1,657.747 | 1,667.339 | 1,727.939 | 1,763.133 | 1,722.216 | 813.25 | 798.478 | 773.648 | 425.602 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,937.88 | 4,035.208 | 3,868.896 | 3,875.913 | 3,173.038 | 2,735.51 | 2,569.443 | 2,331.755 | 1,894.865 | 1,646.916 | 1,627.203 | 1,267.278 | 758.293 | 712.213 | 664.172 | 656.753 | 658.568 | 649.025 | 632.511 | 629.283 | 444.817 | 430.774 | 401.115 | 365.158 | 0 |
Goodwill
| 328.694 | 328.694 | 328.694 | 328.694 | 353.835 | 353.835 | 353.835 | 353.835 | 126.651 | 126.651 | 126.627 | 126.624 | 126.347 | 126.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 159.397 | 161.673 | 164.404 | 167.031 | 169.681 | 172.275 | 174.45 | 176.681 | 179.992 | 181.756 | 184.44 | 160.526 | 134.368 | 136.407 | 136.364 | 131.291 | 132.99 | 131.707 | 108.097 | 108.782 | 109.526 | 110.27 | 111.015 | 111.759 | 0 |
Goodwill and Intangible Assets
| 488.09 | 490.367 | 493.097 | 495.725 | 523.516 | 526.11 | 528.285 | 530.516 | 306.643 | 308.406 | 311.067 | 287.151 | 260.715 | 262.742 | 136.364 | 131.291 | 132.99 | 131.707 | 108.097 | 108.782 | 109.526 | 110.27 | 111.015 | 111.759 | 0 |
Long Term Investments
| 61.587 | 62.864 | 102.1 | -2,554.306 | 113.019 | 99.057 | 92.623 | 92.473 | 64.91 | 0 | 0 | 75.428 | 19.243 | 27.876 | 27.21 | 27.01 | 29.964 | 30.764 | 31.253 | 31.369 | 32.785 | 32.984 | 32.804 | 31.74 | 0 |
Tax Assets
| 122.291 | 129.34 | 70.786 | 76.337 | 45.982 | 42.415 | 48.547 | 42.639 | 16.261 | 15.505 | 5.788 | 3.795 | 3.3 | 2.661 | 1.443 | 1.773 | 0.974 | 0.944 | 0.932 | 0.911 | 0.949 | 1.11 | 0.826 | 2.625 | 0 |
Other Non-Current Assets
| 198.946 | 23.107 | 103.875 | 2,700.801 | 409.292 | 516.392 | 373.236 | 141.213 | 161.849 | 251.169 | 200.371 | 126.158 | 339.134 | 194.955 | 76.228 | 49.802 | 38.219 | 21.394 | 24.435 | 23.702 | 91.992 | 81.073 | 78.515 | 73.135 | -425.602 |
Total Non-Current Assets
| 4,808.795 | 4,740.885 | 4,638.755 | 4,594.47 | 4,264.847 | 3,919.483 | 3,612.135 | 3,138.596 | 2,444.528 | 2,221.997 | 2,144.429 | 1,759.809 | 1,380.686 | 1,200.447 | 905.416 | 866.628 | 860.715 | 833.834 | 797.228 | 794.046 | 680.069 | 656.212 | 624.275 | 584.417 | -425.602 |
Total Assets
| 7,588.656 | 7,949.412 | 8,738.933 | 8,726.228 | 8,238.565 | 7,466.657 | 6,917.116 | 6,856.575 | 6,473.53 | 4,058.934 | 3,757.68 | 3,336.855 | 3,074.27 | 2,779.396 | 2,608.958 | 2,592.22 | 2,518.462 | 2,501.173 | 2,525.167 | 2,557.179 | 2,402.285 | 1,469.462 | 1,422.753 | 1,358.065 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 837.324 | 942.867 | 1,038.249 | 1,025.881 | 685.679 | 448.743 | 486.58 | 346.723 | 408.026 | 261.487 | 314.866 | 192.624 | 102.852 | 67.752 | 61.763 | 53.019 | 79.676 | 87.484 | 91.071 | 120.26 | 36.425 | 27.111 | 29.568 | 52.061 | 0 |
Short Term Debt
| 903.253 | 923.835 | 1,127.017 | 1,110.474 | 886.554 | 600.16 | 301.596 | 297.982 | 401.685 | 463.026 | 159.33 | 53.87 | 50 | 40 | 40 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.539 | 0.41 | 2.561 | 4.381 | 68.744 | 64.609 | 35.416 | 64.253 | 74.238 | 53.248 | 41.848 | 33.934 | 1.887 | 1.693 | 2.96 | 13.696 | 3.926 | 4.659 | 3.115 | 6.716 | 3.315 | 4.912 | 5.712 | 3.23 | 0 |
Deferred Revenue
| 0 | 45.904 | 135.099 | 132.489 | 125.044 | 99.095 | 1.24 | 1.83 | 0.463 | 0 | 0 | 62.102 | 1.887 | 22.934 | 22.865 | 13.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 778.161 | 781.768 | 318.052 | 436.385 | 111.75 | 124.666 | 87.948 | 253.646 | 61.587 | 147.248 | 81.824 | 49.564 | 24.528 | 20.147 | 19.939 | 36.62 | 25.598 | 24.219 | 20.984 | 38.988 | 30.959 | 31.768 | 59.586 | 38.007 | 0 |
Total Current Liabilities
| 2,520.277 | 2,694.785 | 2,576.359 | 2,577.12 | 1,781.175 | 1,240.673 | 911.541 | 962.603 | 945.536 | 925.009 | 597.868 | 332.289 | 179.266 | 130.766 | 124.663 | 133.335 | 109.2 | 116.361 | 115.171 | 165.964 | 70.699 | 63.791 | 94.866 | 93.298 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 274.113 | 316.822 | 700.355 | 673.83 | 715.568 | 643.293 | 652.081 | 633.74 | 367.443 | 329.981 | 364.344 | 240.407 | 200 | 0 | 0 | 52.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 50.81 | 52.857 | 51.381 | 53.095 | 46.797 | 49.066 | 54.678 | 50.868 | 53.449 | 54.999 | 55.969 | 57.657 | 59.106 | 59.647 | 60.464 | 46.952 | 48.319 | 47.402 | 47.986 | 48.069 | 48.093 | 47.661 | 47.595 | 34.678 | 0 |
Deferred Tax Liabilities Non-Current
| 19.656 | 20.374 | 16.408 | 21.242 | 11.237 | 8.941 | 3.716 | 8.539 | 2.395 | 2.372 | 2.434 | 3.231 | 4.837 | 4.948 | 0 | -52.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 81.151 | 194.027 | 197.828 | 79.833 | 249.817 | 212.461 | 69.201 | 19.39 | 30.502 | 29.07 | 59.102 | 59.102 | 79.604 | 80.865 | 0.004 | 46.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 425.729 | 434.209 | 965.971 | 827.999 | 1,023.418 | 913.762 | 779.676 | 721.747 | 453.788 | 416.422 | 481.848 | 360.397 | 343.547 | 145.459 | 60.468 | 46.956 | 48.319 | 47.402 | 47.986 | 48.069 | 48.093 | 47.661 | 47.595 | 34.678 | 0 |
Total Liabilities
| 2,946.006 | 3,128.993 | 3,542.33 | 3,405.12 | 2,804.593 | 2,154.435 | 1,691.218 | 1,684.35 | 1,399.325 | 1,341.431 | 1,079.717 | 692.686 | 522.813 | 276.225 | 185.131 | 180.292 | 157.519 | 163.764 | 163.156 | 214.033 | 118.792 | 111.451 | 142.461 | 127.976 | 0 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 562.199 | 562.199 | 562.199 | 562.199 | 562.199 | 562.199 | 561.368 | 561.368 | 561.368 | 449.93 | 448.737 | 448.737 | 448.737 | 448.737 | 448.737 | 448.737 | 448.737 | 448.737 | 448.737 | 448.737 | 448.737 | 400.857 | 400.857 | 400.857 | 0 |
Retained Earnings
| 413.58 | 521.719 | 884.896 | 1,014.505 | 1,106.814 | 1,002.123 | 938.13 | 892.84 | 838.471 | 786.862 | 766.802 | 732.533 | 673.892 | 630.066 | 601.88 | 591.612 | 558.796 | 533.621 | 557.373 | 538.158 | 506.625 | 448.835 | 371.114 | 322.984 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 178.039 | 22.661 | 5,334.261 | 3,666.867 | 190.046 | 3,660.583 | 191.283 | 3,621.618 | 159.061 | 1,416.874 | 150.076 | 1,385.881 | 125.739 | 1,379.38 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1,230.09 | 0 | 1,034.759 |
Other Total Stockholders Equity
| 3,605.884 | 3,618.344 | -10.001 | 3,472.661 | -1.618 | 3,664.361 | 0 | 3,466.841 | 0 | 1,432.223 | 0 | 1,255.397 | 0 | 1,256.965 | 0 | 1,376.318 | 0 | 1,356.412 | 0 | 1,356.412 | 1,328.25 | 508.318 | 1,280.289 | 506.249 | 0 |
Total Shareholders Equity
| 4,581.662 | 4,702.262 | 5,096.644 | 5,224.783 | 5,334.261 | 5,228.683 | 5,160.082 | 5,112.436 | 5,021.458 | 2,669.014 | 2,632.413 | 2,586.742 | 2,508.51 | 2,461.507 | 2,429.997 | 2,416.668 | 2,363.946 | 2,338.771 | 2,362.522 | 2,343.308 | 2,283.612 | 1,358.01 | 1,280.289 | 1,230.09 | 1,034.759 |
Total Equity
| 4,642.65 | 4,767.562 | 5,196.603 | 5,321.109 | 5,433.972 | 5,312.222 | 5,225.899 | 5,172.225 | 5,074.206 | 2,717.503 | 2,677.963 | 2,644.169 | 2,551.457 | 2,503.171 | 2,423.827 | 2,411.929 | 2,360.943 | 2,337.41 | 2,362.011 | 2,343.146 | 2,283.493 | 1,358.01 | 1,280.292 | 1,230.09 | 1,034.759 |
Total Liabilities & Shareholders Equity
| 7,588.656 | 7,949.412 | 8,738.933 | 8,726.228 | 8,238.565 | 7,466.657 | 6,917.116 | 6,856.575 | 6,473.53 | 4,058.934 | 3,757.68 | 3,336.855 | 3,074.27 | 2,779.396 | 2,608.958 | 2,592.22 | 2,518.462 | 2,501.173 | 2,525.167 | 2,557.179 | 2,402.285 | 1,469.462 | 1,422.753 | 1,358.065 | 1,034.759 |