Beijing Tianyishangjia New Material Corp., Ltd.

SSE:688033.SS

5.12 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 494.546675.6211,041.8661,184.5661,315.4831,640.2471,715.1062,074.6782,560.625629.39590.08627.973926.24926.451,192.5861,169.6271,114.161,122.9641,174.4371,167.7781,110.692218.812263.443305.611-425.602
Short Term Investments -1.6820-25.442,630.966-23.274-9.312-2.878-2.728-3.4461.4768.314-7.0091.3-7.297-6.645-6.314-6.737-6.938-7.011-7.245-7.802-7.986-7.952-7.629851.204
Cash and Short Term Investments 494.546675.6211,041.8661,184.5661,315.4831,640.2471,715.1062,074.6782,560.625629.39590.08627.973927.54926.451,192.5861,169.6271,114.161,122.9641,174.4371,167.7781,110.692218.812263.443305.611425.602
Net Receivables 1,095.4541,598.0651,476.5671,416.1121,471.0111,117.4791,041.731,160.1331,018.947856.539715.778661.392533.699481.2335.474440.85406.826414.562423.166487.99514.383488.594-42.168386.550
Inventory 751.361755.01971.192976.148650.244447.939320.419294.044288.611259.077212.878174.789143.552141.63871.3252.28363.69158.77552.44838.09139.31232.98738.91449.3470
Other Current Assets 438.5350.453610.553745.708923.928483.097299.711216.873215.492129.865129.925186.89816229.66151.50778.456104.40191.53293.4482.43179.34285.069496.121430.4830
Total Current Assets 2,779.8623,208.5264,100.1784,131.7593,973.7183,547.1743,304.9823,717.9794,029.0031,836.9371,613.2511,577.0471,693.5841,578.9491,703.5421,725.5921,657.7471,667.3391,727.9391,763.1331,722.216813.25798.478773.648425.602
Non-Current Assets:
Property, Plant & Equipment, Net 3,937.884,035.2083,868.8963,875.9133,173.0382,735.512,569.4432,331.7551,894.8651,646.9161,627.2031,267.278758.293712.213664.172656.753658.568649.025632.511629.283444.817430.774401.115365.1580
Goodwill 328.694328.694328.694328.694353.835353.835353.835353.835126.651126.651126.627126.624126.347126.33500000000000
Intangible Assets 159.397161.673164.404167.031169.681172.275174.45176.681179.992181.756184.44160.526134.368136.407136.364131.291132.99131.707108.097108.782109.526110.27111.015111.7590
Goodwill and Intangible Assets 488.09490.367493.097495.725523.516526.11528.285530.516306.643308.406311.067287.151260.715262.742136.364131.291132.99131.707108.097108.782109.526110.27111.015111.7590
Long Term Investments 61.58762.864102.1-2,554.306113.01999.05792.62392.47364.910075.42819.24327.87627.2127.0129.96430.76431.25331.36932.78532.98432.80431.740
Tax Assets 122.291129.3470.78676.33745.98242.41548.54742.63916.26115.5055.7883.7953.32.6611.4431.7730.9740.9440.9320.9110.9491.110.8262.6250
Other Non-Current Assets 198.94623.107103.8752,700.801409.292516.392373.236141.213161.849251.169200.371126.158339.134194.95576.22849.80238.21921.39424.43523.70291.99281.07378.51573.135-425.602
Total Non-Current Assets 4,808.7954,740.8854,638.7554,594.474,264.8473,919.4833,612.1353,138.5962,444.5282,221.9972,144.4291,759.8091,380.6861,200.447905.416866.628860.715833.834797.228794.046680.069656.212624.275584.417-425.602
Total Assets 7,588.6567,949.4128,738.9338,726.2288,238.5657,466.6576,917.1166,856.5756,473.534,058.9343,757.683,336.8553,074.272,779.3962,608.9582,592.222,518.4622,501.1732,525.1672,557.1792,402.2851,469.4621,422.7531,358.0650
Liabilities & Equity:
Current Liabilities:
Account Payables 837.324942.8671,038.2491,025.881685.679448.743486.58346.723408.026261.487314.866192.624102.85267.75261.76353.01979.67687.48491.071120.2636.42527.11129.56852.0610
Short Term Debt 903.253923.8351,127.0171,110.474886.554600.16301.596297.982401.685463.026159.3353.8750404030000000000
Tax Payables 1.5390.412.5614.38168.74464.60935.41664.25374.23853.24841.84833.9341.8871.6932.9613.6963.9264.6593.1156.7163.3154.9125.7123.230
Deferred Revenue 045.904135.099132.489125.04499.0951.241.830.4630062.1021.88722.93422.86513.696000000000
Other Current Liabilities 778.161781.768318.052436.385111.75124.66687.948253.64661.587147.24881.82449.56424.52820.14719.93936.6225.59824.21920.98438.98830.95931.76859.58638.0070
Total Current Liabilities 2,520.2772,694.7852,576.3592,577.121,781.1751,240.673911.541962.603945.536925.009597.868332.289179.266130.766124.663133.335109.2116.361115.171165.96470.69963.79194.86693.2980
Non-Current Liabilities:
Long Term Debt 274.113316.822700.355673.83715.568643.293652.081633.74367.443329.981364.344240.4072000052.95000000000
Deferred Revenue Non-Current 50.8152.85751.38153.09546.79749.06654.67850.86853.44954.99955.96957.65759.10659.64760.46446.95248.31947.40247.98648.06948.09347.66147.59534.6780
Deferred Tax Liabilities Non-Current 19.65620.37416.40821.24211.2378.9413.7168.5392.3952.3722.4343.2314.8374.9480-52.95000000000
Other Non-Current Liabilities 81.151194.027197.82879.833249.817212.46169.20119.3930.50229.0759.10259.10279.60480.8650.00446.956000000000
Total Non-Current Liabilities 425.729434.209965.971827.9991,023.418913.762779.676721.747453.788416.422481.848360.397343.547145.45960.46846.95648.31947.40247.98648.06948.09347.66147.59534.6780
Total Liabilities 2,946.0063,128.9933,542.333,405.122,804.5932,154.4351,691.2181,684.351,399.3251,341.4311,079.717692.686522.813276.225185.131180.292157.519163.764163.156214.033118.792111.451142.461127.9760
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 562.199562.199562.199562.199562.199562.199561.368561.368561.368449.93448.737448.737448.737448.737448.737448.737448.737448.737448.737448.737448.737400.857400.857400.8570
Retained Earnings 413.58521.719884.8961,014.5051,106.8141,002.123938.13892.84838.471786.862766.802732.533673.892630.066601.88591.612558.796533.621557.373538.158506.625448.835371.114322.9840
Accumulated Other Comprehensive Income/Loss 0178.03922.6615,334.2613,666.867190.0463,660.583191.2833,621.618159.0611,416.874150.0761,385.881125.7391,379.38-0-0-000001,230.0901,034.759
Other Total Stockholders Equity 3,605.8843,618.344-10.0013,472.661-1.6183,664.36103,466.84101,432.22301,255.39701,256.96501,376.31801,356.41201,356.4121,328.25508.3181,280.289506.2490
Total Shareholders Equity 4,581.6624,702.2625,096.6445,224.7835,334.2615,228.6835,160.0825,112.4365,021.4582,669.0142,632.4132,586.7422,508.512,461.5072,429.9972,416.6682,363.9462,338.7712,362.5222,343.3082,283.6121,358.011,280.2891,230.091,034.759
Total Equity 4,642.654,767.5625,196.6035,321.1095,433.9725,312.2225,225.8995,172.2255,074.2062,717.5032,677.9632,644.1692,551.4572,503.1712,423.8272,411.9292,360.9432,337.412,362.0112,343.1462,283.4931,358.011,280.2921,230.091,034.759
Total Liabilities & Shareholders Equity 7,588.6567,949.4128,738.9338,726.2288,238.5657,466.6576,917.1166,856.5756,473.534,058.9343,757.683,336.8553,074.272,779.3962,608.9582,592.222,518.4622,501.1732,525.1672,557.1792,402.2851,469.4621,422.7531,358.0651,034.759