Hoymiles Power Electronics Inc.
SSE:688032.SS
111.02 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 358.038 | 569.843 | 331.314 | 617.991 | 343.069 | 484.604 | 580.339 | 600.38 | 422.412 | 284.77 | 228.951 | 288.274 | 188.921 | 183.061 | 134.93 | 189.542 | 153.18 | 102.044 | 50.249 |
| Cost of Revenue
| 180.672 | 316.416 | 168.67 | 349.993 | 174.576 | 298.39 | 311.022 | 348.305 | 220.092 | 158.412 | 118.599 | 166.071 | 110.889 | 178.285 | 61.737 | 109.633 | 91.249 | 85.701 | 43.087 |
| Gross Profit
| 177.367 | 253.427 | 162.643 | 267.998 | 168.493 | 186.214 | 269.317 | 252.074 | 202.319 | 126.358 | 110.352 | 122.203 | 78.032 | 4.775 | 73.193 | 79.909 | 61.931 | 16.344 | 7.163 |
| Gross Profit Ratio
| 0.495 | 0.445 | 0.491 | 0.434 | 0.491 | 0.384 | 0.464 | 0.42 | 0.479 | 0.444 | 0.482 | 0.424 | 0.413 | 0.026 | 0.542 | 0.422 | 0.404 | 0.16 | 0.143 |
| Reseach & Development Expenses
| 78.087 | 65.006 | 51.52 | 105.228 | 55.567 | 50.133 | 36.817 | 46.776 | 22.119 | 16.882 | 11.622 | 16.078 | 10.446 | 12.082 | 7.176 | 6.672 | 9.345 | 6.429 | 6.429 |
| General & Administrative Expenses
| 107.679 | -14.116 | 38.339 | -43.302 | 70.857 | -11.416 | 27.763 | -23.348 | 34.666 | -3.473 | 10.885 | 0.701 | -9.695 | 7.79 | 6.397 | 2.103 | -5.378 | 4.854 | 4.854 |
| Selling & Marketing Expenses
| 95.933 | 52.787 | 41.792 | 45.839 | 41.199 | 35.109 | 55.591 | 38.686 | 26.719 | 23.166 | 14.89 | 15 | 12.772 | 13.095 | 10.874 | 14.203 | 8.878 | 7.524 | 7.524 |
| SG&A
| 104.031 | 104.713 | 80.131 | 2.538 | 112.057 | 23.693 | 83.354 | 15.338 | 61.385 | 19.693 | 25.775 | 15.701 | 3.077 | 20.649 | 17.115 | 16.306 | 3.5 | 12.382 | 12.382 |
| Other Expenses
| -157.541 | -0.346 | -0.076 | -0.116 | 0.467 | -0.074 | -25.657 | 26.708 | -30.122 | 4.827 | -4.985 | 0.524 | 1.096 | 46.747 | -99.203 | 0.655 | 0.274 | 6.506 | -40.283 |
| Operating Expenses
| 124.158 | 170.065 | 123.607 | 175.78 | 118.053 | 83.484 | 94.514 | 88.823 | 53.383 | 41.403 | 32.412 | 22.732 | 31.945 | 46.747 | -99.203 | 28.037 | 21.684 | 6.506 | -40.283 |
| Operating Income
| 53.209 | 83.362 | 64.104 | 123.284 | 76.123 | 192.82 | 199.846 | 194.427 | 184.601 | 133.089 | 99.993 | 92.191 | 42.979 | 51.523 | 35.726 | 46.066 | 40.183 | 22.85 | 9.967 |
| Operating Income Ratio
| 0.149 | 0.146 | 0.193 | 0.199 | 0.222 | 0.398 | 0.344 | 0.324 | 0.437 | 0.467 | 0.437 | 0.32 | 0.227 | 0.281 | 0.265 | 0.243 | 0.262 | 0.224 | 0.198 |
| Total Other Income Expenses Net
| -0.616 | 0.423 | -0.076 | -0.116 | 0.467 | -0.074 | 0.63 | 0.473 | -0.029 | -0.095 | 0.261 | 0.524 | 1.096 | -0.158 | 0.674 | 0.655 | 0.274 | -1.417 | 0.869 |
| Income Before Tax
| 52.593 | 145.127 | 64.028 | 123.168 | 76.59 | 192.746 | 200.476 | 194.9 | 184.572 | 132.994 | 100.254 | 92.716 | 44.075 | 51.364 | 36.4 | 46.721 | 40.458 | 21.433 | 10.836 |
| Income Before Tax Ratio
| 0.147 | 0.255 | 0.193 | 0.199 | 0.223 | 0.398 | 0.345 | 0.325 | 0.437 | 0.467 | 0.438 | 0.322 | 0.233 | 0.281 | 0.27 | 0.246 | 0.264 | 0.21 | 0.216 |
| Income Tax Expense
| -4.72 | 23.958 | -2.338 | 22.725 | 10.44 | 21.022 | 25.38 | 23.55 | 25.243 | 18.667 | 13.006 | 12.577 | 1.15 | 4.388 | 4.7 | 7.995 | 3.372 | 2.938 | 1.038 |
| Net Income
| 57.987 | 120.322 | 67.302 | 96.415 | 66.961 | 172.163 | 176.316 | 170.439 | 160.307 | 114.558 | 87.248 | 80.138 | 42.926 | 46.976 | 31.7 | 38.726 | 37.086 | 18.495 | 9.798 |
| Net Income Ratio
| 0.162 | 0.211 | 0.203 | 0.156 | 0.195 | 0.355 | 0.304 | 0.284 | 0.38 | 0.402 | 0.381 | 0.278 | 0.227 | 0.257 | 0.235 | 0.204 | 0.242 | 0.181 | 0.195 |
| EPS
| 0.47 | 0.98 | 0.81 | 1.17 | 0.81 | 2.07 | 2.11 | 2.04 | 1.49 | 1.07 | 1.56 | 0.76 | 0.69 | 1.56 | 0.51 | 1.29 | 0.59 | 0.3 | 0.23 |
| EPS Diluted
| 0.47 | 0.98 | 0.81 | 1.14 | 0.81 | 2.07 | 2.11 | 2.04 | 1.49 | 1.06 | 1.56 | 0.74 | 0.69 | 1.56 | 0.51 | 1.29 | 0.59 | 0.3 | 0.23 |
| EBITDA
| 56.938 | 146.382 | 82.344 | 135.524 | 88.637 | 193.387 | 200.639 | 195.166 | 184.818 | 133.102 | 103.161 | 93.786 | 46.079 | 53.753 | 36.818 | 46.044 | 41.676 | -17.1 | 17.572 |
| EBITDA Ratio
| 0.159 | 0.257 | 0.249 | 0.219 | 0.258 | 0.399 | 0.346 | 0.325 | 0.438 | 0.467 | 0.451 | 0.325 | 0.244 | 0.294 | 0.273 | 0.243 | 0.272 | -0.168 | 0.35 |