Beijing Worldia Diamond Tools Co.,Ltd.

SSE:688028.SS

22.92 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Revenue 154.484184.004178.725166.23148.152177.915179.153135.72107.811143.51112.05589.79168.9693.1282.34980.55869.78271.54564.18659.48746.61470.14262.05664.41958.39776.26967.94363.92254.115
Cost of Revenue 87.14396.664102.26390.69579.136102.27194.15678.19160.95379.58963.8944.91834.36350.11242.60137.81834.92636.6333.58830.07825.9637.45532.17331.92230.62935.38331.85331.84227.264
Gross Profit 67.34187.3476.46275.53569.01575.64484.99657.52946.85763.92248.16544.87334.59743.00839.74842.7434.85634.91530.59929.40820.65432.68729.88332.49727.76840.88636.0932.0826.851
Gross Profit Ratio 0.4360.4750.4280.4540.4660.4250.4740.4240.4350.4450.430.50.5020.4620.4830.5310.50.4880.4770.4940.4430.4660.4820.5040.4760.5360.5310.5020.496
Reseach & Development Expenses 12.89814.85112.67310.51611.3810.67111.1611.13111.2411.2778.4057.0426.21710.0717.1235.9685.0465.9454.2434.1563.4856.7353.8333.3913.5246.2323.7123.2623.447
General & Administrative Expenses 15.469-32.89337.482-5.12215.198-30.68234.085-5.60913.2357.58734.763-1.98112.969-13.23424.0641.7528.842-5.9156.351-2.345.419-8.5297.971-0.9274.699-6.4934.2295.7984.477
Selling & Marketing Expenses 17.311-18.55539.59917.3116.64620.80514.65114.50213.61516.0689.2267.1756.5349.066.5615.3734.3536.5373.663.6652.9557.3584.8614.154.4817.7413.3594.4743.452
SG&A 32.779-51.44877.26334.27331.84440.06248.7368.89326.8523.65543.9895.19419.502-4.17330.6257.12513.1950.62210.0111.3258.374-1.17212.8323.2239.181.2487.58810.2717.929
Other Expenses -1.586101.452-41.216-3.78-0.04-5.159-0.021-0.054-2.565-0.874-19.35215.9830.452.951-0.2350.014-0.002-0.012-0.1090.007-0.1393.589-0.0060.0010.013-0.253-0.0430.0520.01
Operating Expenses 44.09264.85548.7248.5737.89255.89337.62630.37935.52434.05833.04228.21926.16940.42719.71725.38217.48726.73213.6414.09511.02124.15616.61111.83611.19921.99411.72413.0729.563
Operating Income 23.24922.48527.74126.96529.58519.75141.07827.74711.77428.50214.14216.4989.0272.18920.85617.43919.1418.65417.67518.0413.11312.61315.38420.75116.34417.45223.77519.53516.364
Operating Income Ratio 0.150.1220.1550.1620.20.1110.2290.2040.1090.1990.1260.1840.1310.0240.2530.2160.2740.1210.2750.3030.2810.180.2480.3220.280.2290.350.3060.302
Total Other Income Expenses Net 0.192-0.115-0.1696.969-0.046.638-0.021-0.05400.005-0.097-0.006-02.951-0.0360.014-0.002-0.012-0.1090.007-0.1393.589-0.0060.0010.013-0.253-0.0430.0520.01
Income Before Tax 23.44122.3727.57333.98429.54526.23141.05727.69311.77428.50814.04616.4929.0275.13920.62117.45319.1398.64117.56718.04812.97416.20215.37820.75216.35717.19923.73219.58616.374
Income Before Tax Ratio 0.1520.1220.1540.2040.1990.1470.2290.2040.1090.1990.1250.1840.1310.0550.250.2170.2740.1210.2740.3030.2780.2310.2480.3220.280.2250.3490.3060.303
Income Tax Expense 2.597-0.0435.6093.7335.9953.7764.180.1961.734-0.0691.872.6381.8990.3011.6982.8463.0570.4783.0612.2231.9770.7462.3283.4072.1880.1864.7463.352.311
Net Income 21.09722.6722.26830.52123.71622.86636.927.36510.24328.92512.60814.1427.1474.83818.92314.60716.0828.16414.50615.82410.99715.45613.0517.34614.1717.01318.98616.23614.063
Net Income Ratio 0.1370.1230.1250.1840.160.1290.2060.2020.0950.2020.1130.1570.1040.0520.230.1810.230.1140.2260.2660.2360.220.210.2690.2430.2230.2790.2540.26
EPS 0.140.150.150.20.160.150.240.180.0670.210.160.180.090.0610.240.180.140.10.130.20.10.210.130.290.170.290.230.270.16
EPS Diluted 0.140.150.150.20.160.150.240.180.0670.210.160.180.090.0610.240.180.140.10.130.20.10.210.130.290.170.290.230.270.16
EBITDA 24.16851.14128.67257.01352.44748.49763.64549.12333.71245.52330.59126.02918.60213.14428.68225.14626.83315.25124.16721.38918.97816.20215.39824.97121.0418.89225.55219.00717.288
EBITDA Ratio 0.1560.2780.160.3430.3540.2730.3550.3620.3130.3170.2730.290.270.1410.3480.3120.3850.2130.3770.360.4070.2310.2480.3880.360.2480.3760.2970.319