
Beijing Worldia Diamond Tools Co.,Ltd.
SSE:688028.SS
22.92 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 154.484 | 184.004 | 178.725 | 166.23 | 148.152 | 177.915 | 179.153 | 135.72 | 107.811 | 143.51 | 112.055 | 89.791 | 68.96 | 93.12 | 82.349 | 80.558 | 69.782 | 71.545 | 64.186 | 59.487 | 46.614 | 70.142 | 62.056 | 64.419 | 58.397 | 76.269 | 67.943 | 63.922 | 54.115 |
Cost of Revenue
| 87.143 | 96.664 | 102.263 | 90.695 | 79.136 | 102.271 | 94.156 | 78.191 | 60.953 | 79.589 | 63.89 | 44.918 | 34.363 | 50.112 | 42.601 | 37.818 | 34.926 | 36.63 | 33.588 | 30.078 | 25.96 | 37.455 | 32.173 | 31.922 | 30.629 | 35.383 | 31.853 | 31.842 | 27.264 |
Gross Profit
| 67.341 | 87.34 | 76.462 | 75.535 | 69.015 | 75.644 | 84.996 | 57.529 | 46.857 | 63.922 | 48.165 | 44.873 | 34.597 | 43.008 | 39.748 | 42.74 | 34.856 | 34.915 | 30.599 | 29.408 | 20.654 | 32.687 | 29.883 | 32.497 | 27.768 | 40.886 | 36.09 | 32.08 | 26.851 |
Gross Profit Ratio
| 0.436 | 0.475 | 0.428 | 0.454 | 0.466 | 0.425 | 0.474 | 0.424 | 0.435 | 0.445 | 0.43 | 0.5 | 0.502 | 0.462 | 0.483 | 0.531 | 0.5 | 0.488 | 0.477 | 0.494 | 0.443 | 0.466 | 0.482 | 0.504 | 0.476 | 0.536 | 0.531 | 0.502 | 0.496 |
Reseach & Development Expenses
| 12.898 | 14.851 | 12.673 | 10.516 | 11.38 | 10.671 | 11.16 | 11.131 | 11.24 | 11.277 | 8.405 | 7.042 | 6.217 | 10.071 | 7.123 | 5.968 | 5.046 | 5.945 | 4.243 | 4.156 | 3.485 | 6.735 | 3.833 | 3.391 | 3.524 | 6.232 | 3.712 | 3.262 | 3.447 |
General & Administrative Expenses
| 15.469 | -32.893 | 37.482 | -5.122 | 15.198 | -30.682 | 34.085 | -5.609 | 13.235 | 7.587 | 34.763 | -1.981 | 12.969 | -13.234 | 24.064 | 1.752 | 8.842 | -5.915 | 6.351 | -2.34 | 5.419 | -8.529 | 7.971 | -0.927 | 4.699 | -6.493 | 4.229 | 5.798 | 4.477 |
Selling & Marketing Expenses
| 17.311 | -18.555 | 39.599 | 17.31 | 16.646 | 20.805 | 14.651 | 14.502 | 13.615 | 16.068 | 9.226 | 7.175 | 6.534 | 9.06 | 6.561 | 5.373 | 4.353 | 6.537 | 3.66 | 3.665 | 2.955 | 7.358 | 4.861 | 4.15 | 4.481 | 7.741 | 3.359 | 4.474 | 3.452 |
SG&A
| 32.779 | -51.448 | 77.263 | 34.273 | 31.844 | 40.062 | 48.736 | 8.893 | 26.85 | 23.655 | 43.989 | 5.194 | 19.502 | -4.173 | 30.625 | 7.125 | 13.195 | 0.622 | 10.011 | 1.325 | 8.374 | -1.172 | 12.832 | 3.223 | 9.18 | 1.248 | 7.588 | 10.271 | 7.929 |
Other Expenses
| -1.586 | 101.452 | -41.216 | -3.78 | -0.04 | -5.159 | -0.021 | -0.054 | -2.565 | -0.874 | -19.352 | 15.983 | 0.45 | 2.951 | -0.235 | 0.014 | -0.002 | -0.012 | -0.109 | 0.007 | -0.139 | 3.589 | -0.006 | 0.001 | 0.013 | -0.253 | -0.043 | 0.052 | 0.01 |
Operating Expenses
| 44.092 | 64.855 | 48.72 | 48.57 | 37.892 | 55.893 | 37.626 | 30.379 | 35.524 | 34.058 | 33.042 | 28.219 | 26.169 | 40.427 | 19.717 | 25.382 | 17.487 | 26.732 | 13.64 | 14.095 | 11.021 | 24.156 | 16.611 | 11.836 | 11.199 | 21.994 | 11.724 | 13.072 | 9.563 |
Operating Income
| 23.249 | 22.485 | 27.741 | 26.965 | 29.585 | 19.751 | 41.078 | 27.747 | 11.774 | 28.502 | 14.142 | 16.498 | 9.027 | 2.189 | 20.856 | 17.439 | 19.141 | 8.654 | 17.675 | 18.04 | 13.113 | 12.613 | 15.384 | 20.751 | 16.344 | 17.452 | 23.775 | 19.535 | 16.364 |
Operating Income Ratio
| 0.15 | 0.122 | 0.155 | 0.162 | 0.2 | 0.111 | 0.229 | 0.204 | 0.109 | 0.199 | 0.126 | 0.184 | 0.131 | 0.024 | 0.253 | 0.216 | 0.274 | 0.121 | 0.275 | 0.303 | 0.281 | 0.18 | 0.248 | 0.322 | 0.28 | 0.229 | 0.35 | 0.306 | 0.302 |
Total Other Income Expenses Net
| 0.192 | -0.115 | -0.169 | 6.969 | -0.04 | 6.638 | -0.021 | -0.054 | 0 | 0.005 | -0.097 | -0.006 | -0 | 2.951 | -0.036 | 0.014 | -0.002 | -0.012 | -0.109 | 0.007 | -0.139 | 3.589 | -0.006 | 0.001 | 0.013 | -0.253 | -0.043 | 0.052 | 0.01 |
Income Before Tax
| 23.441 | 22.37 | 27.573 | 33.984 | 29.545 | 26.231 | 41.057 | 27.693 | 11.774 | 28.508 | 14.046 | 16.492 | 9.027 | 5.139 | 20.621 | 17.453 | 19.139 | 8.641 | 17.567 | 18.048 | 12.974 | 16.202 | 15.378 | 20.752 | 16.357 | 17.199 | 23.732 | 19.586 | 16.374 |
Income Before Tax Ratio
| 0.152 | 0.122 | 0.154 | 0.204 | 0.199 | 0.147 | 0.229 | 0.204 | 0.109 | 0.199 | 0.125 | 0.184 | 0.131 | 0.055 | 0.25 | 0.217 | 0.274 | 0.121 | 0.274 | 0.303 | 0.278 | 0.231 | 0.248 | 0.322 | 0.28 | 0.225 | 0.349 | 0.306 | 0.303 |
Income Tax Expense
| 2.597 | -0.043 | 5.609 | 3.733 | 5.995 | 3.776 | 4.18 | 0.196 | 1.734 | -0.069 | 1.87 | 2.638 | 1.899 | 0.301 | 1.698 | 2.846 | 3.057 | 0.478 | 3.061 | 2.223 | 1.977 | 0.746 | 2.328 | 3.407 | 2.188 | 0.186 | 4.746 | 3.35 | 2.311 |
Net Income
| 21.097 | 22.67 | 22.268 | 30.521 | 23.716 | 22.866 | 36.9 | 27.365 | 10.243 | 28.925 | 12.608 | 14.142 | 7.147 | 4.838 | 18.923 | 14.607 | 16.082 | 8.164 | 14.506 | 15.824 | 10.997 | 15.456 | 13.05 | 17.346 | 14.17 | 17.013 | 18.986 | 16.236 | 14.063 |
Net Income Ratio
| 0.137 | 0.123 | 0.125 | 0.184 | 0.16 | 0.129 | 0.206 | 0.202 | 0.095 | 0.202 | 0.113 | 0.157 | 0.104 | 0.052 | 0.23 | 0.181 | 0.23 | 0.114 | 0.226 | 0.266 | 0.236 | 0.22 | 0.21 | 0.269 | 0.243 | 0.223 | 0.279 | 0.254 | 0.26 |
EPS
| 0.14 | 0.15 | 0.15 | 0.2 | 0.16 | 0.15 | 0.24 | 0.18 | 0.067 | 0.21 | 0.16 | 0.18 | 0.09 | 0.061 | 0.24 | 0.18 | 0.14 | 0.1 | 0.13 | 0.2 | 0.1 | 0.21 | 0.13 | 0.29 | 0.17 | 0.29 | 0.23 | 0.27 | 0.16 |
EPS Diluted
| 0.14 | 0.15 | 0.15 | 0.2 | 0.16 | 0.15 | 0.24 | 0.18 | 0.067 | 0.21 | 0.16 | 0.18 | 0.09 | 0.061 | 0.24 | 0.18 | 0.14 | 0.1 | 0.13 | 0.2 | 0.1 | 0.21 | 0.13 | 0.29 | 0.17 | 0.29 | 0.23 | 0.27 | 0.16 |
EBITDA
| 24.168 | 51.141 | 28.672 | 57.013 | 52.447 | 48.497 | 63.645 | 49.123 | 33.712 | 45.523 | 30.591 | 26.029 | 18.602 | 13.144 | 28.682 | 25.146 | 26.833 | 15.251 | 24.167 | 21.389 | 18.978 | 16.202 | 15.398 | 24.971 | 21.04 | 18.892 | 25.552 | 19.007 | 17.288 |
EBITDA Ratio
| 0.156 | 0.278 | 0.16 | 0.343 | 0.354 | 0.273 | 0.355 | 0.362 | 0.313 | 0.317 | 0.273 | 0.29 | 0.27 | 0.141 | 0.348 | 0.312 | 0.385 | 0.213 | 0.377 | 0.36 | 0.407 | 0.231 | 0.248 | 0.388 | 0.36 | 0.248 | 0.376 | 0.297 | 0.319 |