
Aofu Environmental Technology Co., Ltd.
SSE:688021.SS
13.15 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 0 | 0 | -14.197 | -4.838 | -8.778 | -18.527 | -7.849 | 9.637 | 9.04 | -10.596 | -5.657 | -5.993 | 9.927 | 5.095 | 16.145 | 17.812 | 26.773 | 16.635 | 20.518 | 22.117 | 20.751 | 12.567 | 4.757 | 18.03 | 16.269 | 12.652 |
Depreciation & Amortization
| 0 | 0 | 0 | 16.186 | 16.186 | 15.727 | -26.914 | 13.659 | 13.659 | 13.993 | 13.993 | 10.187 | 10.187 | 10.309 | 10.309 | 6.108 | 6.108 | 23.266 | -5.273 | 5.273 | 0 | 18.213 | -8.722 | 8.722 | 0 | 14.609 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -64.019 | 62.396 | 0 | -24.907 | -4.203 | -94.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.842 | 0 | 3.664 | -5.264 | 5.264 | 0 | 11.729 | -3.035 | 3.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 120.152 | 0 | -130.351 | 95.834 | -95.834 | 0 | -11.412 | -12.412 | 12.412 | 0 | -66.11 | 67.987 | -67.987 | 0 | -86.267 | 61.214 | -61.214 | 0 | -55.343 | 53.104 | -53.104 | 0 | -94.22 |
Accounts Receivables
| 0 | 0 | 0 | 91.759 | 0 | -101.647 | 79.358 | -79.358 | 0 | 94.816 | -101.93 | 101.93 | 0 | -14.178 | 29.3 | -29.3 | 0 | -53.891 | 42.17 | -42.17 | 0 | -39.381 | 29.048 | -29.048 | 0 | -53.842 |
Change In Inventory
| 0 | 0 | 0 | 28.392 | 0 | -28.704 | 16.476 | -16.476 | 0 | -106.228 | 89.518 | -89.518 | 0 | -51.932 | 38.688 | -38.688 | 0 | -30.84 | 19.044 | -19.044 | 0 | -14.934 | 23.59 | -23.59 | 0 | -40.133 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.535 | 0 | 0 | 0 | -1.029 | 0.466 | -0.466 | 0 | -0.245 |
Other Non Cash Items
| 0 | 0 | 59.577 | 42.526 | 7.011 | 18.527 | 13.077 | -36.349 | -13.659 | 10.596 | 5.657 | 68.719 | -23.292 | -5.095 | -16.145 | -17.812 | -26.773 | -16.635 | -20.518 | -22.117 | -20.751 | -12.567 | -4.757 | -18.03 | -16.269 | -12.652 |
Operating Cash Flow
| 0 | 0 | 45.38 | 21.501 | -1.767 | 67.559 | 4.866 | -41.228 | 9.04 | -10.596 | -5.657 | -5.993 | -13.365 | 55.619 | 5.895 | 44.291 | -23.069 | 3.198 | 13.9 | 29.564 | -13.157 | -3.422 | 23.212 | -2.379 | 2.548 | 27.859 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.602 | -2.978 | -3.633 | -4.708 | -8.166 | -49.057 | -12.467 | -8.747 | -19.59 | -25.773 | -34.357 | -85.853 | -95.941 | -85.765 | -39.558 | -69.287 | -41.423 | -9.936 | -25.88 | -38.447 | -17.243 | -16.413 | -10.147 | -8.695 | -7.365 | -8.584 |
Acquisitions Net
| 0 | 0 | 0 | 0.499 | 0.012 | 0.367 | 0.039 | 0.012 | 38.757 | 0.025 | 0.006 | 0.059 | 0.077 | 86.3 | 39.581 | 69.289 | 41.466 | 12.129 | 0 | 0 | -1.58 | -2 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -35.84 | -39 | -54.052 | -116.371 | -32.041 | -45.367 | -24.64 | -82.568 | -2.115 | -42.728 | -32.846 | 0 | -62.623 | -5 | -10 | -80 | -24.08 | -94 | 0 | -180 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 77.553 | 27 | 81.827 | 113.595 | 20.869 | 22.092 | 75.665 | 43.811 | 12.671 | 34.075 | 26.321 | 36.965 | 2.033 | 5.028 | 11.043 | 237.84 | 104.69 | 0 | 0 | 17.243 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1.855 | 0.681 | 28.917 | -2.764 | -10.805 | 0 | -0 | -38.757 | -0.259 | 0.048 | 0.155 | 0.133 | -85.765 | -39.558 | -69.287 | -41.423 | -9.936 | 30.687 | -38.447 | -17.243 | -2.033 | 0.066 | 0.012 | 0.012 | 0.091 |
Investing Cash Flow
| -2.602 | 40.59 | -14.951 | 23.567 | -10.929 | -59.862 | -35.703 | 42.289 | -58.347 | -15.451 | -42.957 | -92.163 | -58.843 | -145.821 | -39.507 | -68.242 | 116.46 | 72.867 | -89.193 | -38.447 | -198.823 | -18.446 | -10.081 | -8.683 | -7.353 | -8.493 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -6.49 | -73.965 | -78.862 | -14.554 | 20.007 | -22.732 | 53.925 | -47.299 | 36.491 | 16.839 | -5.047 | 61.519 | 71.901 | 4.49 | 38.5 | -13.92 | 37.556 | -39.819 | 66.715 | -7.638 | 1.244 | -8.234 | -18.11 | 0 | 11.005 | -12.93 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 10.101 | -10.101 | -10.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.796 | -2.506 | -2.903 | -3.587 | -3.542 | -0.168 | -7.389 | -4.057 | -2.835 | -3.799 | -3.276 | -22.899 | -2.12 | -5.059 | -1.321 | -25.063 | -1.131 | -2.408 | -0.433 | -17.087 | -1.553 | -2.025 | -2.104 | -1.999 | -1.866 | -5.191 |
Other Financing Activities
| 0 | -0.446 | -0.55 | -0.896 | -10.099 | -5.422 | 0 | 0 | 0 | -1.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.525 | 0 | 0 | 0 | 455.173 | 0 | 9.438 | 0 | -0.021 |
Financing Cash Flow
| -8.286 | -76.917 | -82.315 | -19.039 | 6.366 | -27.986 | 46.536 | -51.356 | 33.656 | 11.798 | -8.323 | 38.62 | 69.78 | -0.569 | 37.179 | -38.983 | 36.425 | -40.727 | 66.282 | -24.725 | -0.309 | 446.939 | -20.214 | 7.439 | 9.139 | -18.141 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.135 | 0.285 | 0.093 | 0.944 | 0.412 | -0.251 | -0.678 | 3.783 | -0.755 | -1.006 | 2.874 | 3.297 | -0.345 | -1.159 | 0.146 | -0.497 | 0.2 | 2.579 | -0.559 | 0.01 | -0.179 | -0.649 | 0.141 | 0.256 | -0.024 | 0.154 |
Net Change In Cash
| -6.049 | 2.118 | -51.927 | 14.306 | -5.918 | -20.861 | 15.021 | -46.512 | -48.947 | 8.644 | -29.472 | 2.794 | -2.773 | -91.929 | 3.713 | -63.431 | 130.016 | 37.916 | -9.57 | -33.598 | -212.467 | 424.421 | -6.943 | -3.366 | 4.309 | 1.379 |
Cash At End Of Period
| 43.576 | 49.532 | 47.414 | 111.471 | 72.368 | 78.286 | 99.147 | 84.126 | 130.638 | 179.585 | 170.941 | 200.413 | 197.619 | 200.392 | 292.321 | 288.608 | 352.039 | 222.024 | 184.107 | 193.677 | 227.275 | 439.743 | 15.322 | 22.265 | 25.631 | 21.322 |