Shanghai MicroPort Endovascular MedTech Co., Ltd.

SSE:688016.SS

89.37 (CNY) • At close June 10, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 00149.815219.228184.296104.006108.9154.686124.84155.99585.84791.551123.48565.87165.2883.019101.68552.2141.86561.05959.47929.22227.5240.34844.66514.56215.59427.72432.767
Depreciation & Amortization 00011.77911.77911.905-15.60411.20711.20711.43811.43810.5610.567.4187.4185.8695.86913.92-5.8675.86709.818-4.4814.48106.781000
Deferred Income Tax 0000053.992-57.637-4.4510126.56980.564-24.64600000000000000000
Stock Based Compensation 0008.603017.014-9.2769.276016.125-9.0889.08804.0550000.175-0.0890.08900.900.69401.491000
Change In Working Capital 000-171.9530-71.00682.517-82.5170-99.6692.932-2.9320-58.16625.254-25.2540-43.86227.921-27.9210-34.93544.779-44.7790-7.925000
Accounts Receivables 000-192.5910-31.7542.854-42.8540-48.382-2.3962.3960-41.56514.427-14.4270-18.8716.603-16.6030-13.42738.436-38.4360-1.918000
Change In Inventory 0008.5320-61.26639.663-39.6630-51.2885.328-5.3280-27.48510.827-10.8270-27.82511.407-11.4070-25.5587.037-7.0370-8.728000
Change In Accounts Payables 00000011.963-11.9630-15.44612.213-12.21300000000000000000
Other Working Capital 00012.107022.011-11.96311.963015.446-12.21312.213010.8840002.832-0.0890.08904.05-0.6940.69402.721000
Other Non Cash Items 00-113.721-62.50828.931121.202-45.55459.958-11.207-55.995-85.8477.931-123.485-65.871-65.28-83.019-101.685-52.21-41.865-61.059-59.479-29.222-27.52-40.348-44.665-14.562-15.594-27.724-32.767
Operating Cash Flow 0036.094144.941213.227237.11363.346148.159124.84155.99585.84791.551-084.64356.40165.754108.46975.82147.17137.91156.53632.29738.97625.69446.23626.69418.5326.92334.705
Investing Activities:
Investments In Property Plant And Equipment -100.401-89.393-43.799-40.803-38.654-92.881-26.584-35.08-35.715-134.143-141.722-5.847-12.266-47.543-20.833-13.999-7.204-9.016-5.946-8.373-2.889-8.626-4.268-4.744-3.598-8.251-5.09500
Acquisitions Net 0-24.1-440.1450.04434.99800-10.35910.359000-133.32534.99320.8330.00709.0165.9468.3732.88900000000
Purchases Of Investments -1,520-1,259.985-193.448-1,186.441-2,120-60.111-550-500-520-520-573-620-830-130-74020-530-580-190-1,172-46000000000
Sales Maturities Of Investments 460.4892,153.585289.981,810.02420600-10.359503.089523.216522.564576.266824.558633.012678.038200.5525100582.746192.8881,178.933464.983174.7750000000
Other Investing Activites 011.19-0638.3310.042010.35910.359015.007-25.905-150-0.007-20.833516.43-7.204-9.016-5.946-8.373-2.889-164.9770.3730-00.11-5.095-5.269-6.289
Investing Cash Flow -1,159.912791.298-387.413582.777-1,738.612447.009-576.584-31.991-22.14-116.572-164.361183.711-342.579500.488-560.281522.431-537.204-6.269-3.058-1.442.0941.172-3.896-4.744-3.598-8.141-5.095-5.269-6.289
Financing Activities:
Debt Repayment 1260000000000000000000000000000
Common Stock Issued 00000000000000000000000000000
Common Stock Repurchased 00-8000000000000000000000000000
Dividends Paid -0.685-202.281-0.768-247.41100-165.55-165.550-151.154-151.15400-64.78-64.78-64.78000-46.786000-22.500-26.911-37.0890
Other Financing Activities -74.883-29.898-2.793-250.88731.6491,779.886-3.815-171.622-3.136-0.208-156.4743.281-3.281-37.7630.814-1.731-1.3920000-4.03733.6890000-30.812-6.277
Financing Cash Flow 50.432-232.18-83.561-250.88731.6491,779.886-3.815-171.622-3.136-0.208-156.4740-3.281-2.7630.814-66.512-1.39200-46.7860-4.03733.689-22.500-26.911-30.812-6.277
Other Information:
Effect Of Forex Changes On Cash -10.9010000-4.5820-3.089-5.45114.221-51.9890145.3230000000000000000
Net Change In Cash -1,080.354557.516-434.88465.147-1,483.2482,459.425-517.053-58.54394.113-46.564-286.977268.075-200.537574.333-473.618515.25-430.12869.10744.559-10.31558.63129.439768.769-1.5542.63818.553-13.476-9.15822.139
Cash At End Of Period 978.4782,058.8311,501.3151,938.721,473.5732,956.82489.0931,006.1461,064.689970.5761,017.141,304.1171,036.0421,236.579662.2461,135.864620.6141,050.741981.635937.076947.391888.76859.32190.55192.10149.46430.911-36.081-12.566