
Harbin Xinguang Optic-Electronics Technology Co.,Ltd.
SSE:688011.SS
19.82 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -16.28 | -13.205 | -4.661 | -11.904 | -7.175 | -8.629 | -7.162 | -29.862 | -1.697 | 14.584 | -8.864 | -1.404 | -9.347 | 3.104 | 9.472 | 14.166 | 14.535 | -2.77 | -1.737 | 45.96 | 9.388 | -0.396 | 6.289 | 41.733 | 0.549 | -2.676 | 33.071 |
Depreciation & Amortization
| 0 | 0 | 0 | 5.481 | 5.481 | 5.577 | 5.577 | 4.016 | 4.016 | 3.509 | 3.509 | 4.15 | 4.15 | 3.441 | 3.441 | 4.775 | 4.775 | 12.66 | -6.283 | 6.283 | 0 | 11.87 | -5.649 | 5.649 | 2.68 | 7.392 | 0 | -1.584 | 1.584 |
Deferred Income Tax
| 0 | 0 | 0 | -0.055 | 0 | 0 | -7.582 | -14.915 | 0 | -42.692 | -37.75 | 29.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -6.111 | -0.726 | 0.726 | 0 | 0.815 | -1.72 | 1.72 | 0 | 0 | -1.292 | 1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -36.511 | 0 | 2.368 | 2.368 | 6.157 | 0 | 8.506 | 35.309 | -35.309 | 0 | -101.995 | 89.632 | -89.632 | 0 | -1.715 | -8.31 | 8.31 | 0 | -36.956 | -6.686 | 6.686 | -4.054 | 35.762 | 0 | -15.276 | -9.775 |
Accounts Receivables
| 0 | 0 | 0 | -15.656 | 0 | -1.341 | -1.341 | 17.376 | 0 | 13.058 | 8.165 | -8.165 | 0 | -48.894 | 75.133 | -75.133 | 0 | 21.369 | -27.21 | 27.21 | 0 | -39.952 | -6.941 | 6.941 | 0 | 7.458 | 0 | -23.582 | 23.582 |
Change In Inventory
| 0 | 0 | 0 | -20.855 | 0 | 6.886 | 6.886 | -11.219 | 0 | -4.552 | 27.144 | -27.144 | 0 | -58.786 | 20.327 | -20.327 | 0 | -22.688 | 22.167 | -22.167 | 0 | 2.996 | 0.255 | -0.255 | 0.189 | 28.303 | 0 | 8.306 | -8.306 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.936 | 0 | 1.099 | 4.335 | -4.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -3.178 | -3.178 | 0.936 | 0 | -1.099 | -4.335 | 4.335 | 0 | 5.685 | -5.827 | 5.827 | 0 | -0.396 | -3.266 | 3.266 | 0 | 0 | 0 | 0 | -4.243 | 0 | 0 | 0 | -1.469 |
Other Non Cash Items
| 0 | 0 | 3.473 | -9.542 | -5.231 | 12.091 | 6.619 | 16.82 | -4.016 | 29.862 | 1.697 | -14.584 | 8.864 | 39.727 | 9.347 | -3.104 | -9.472 | -14.166 | -14.535 | 2.77 | 1.737 | -45.96 | -9.388 | 0.396 | -2.271 | -41.733 | -0.549 | 2.676 | -1.768 |
Operating Cash Flow
| 0 | 0 | -12.808 | -28.282 | -9.892 | 7.769 | -0.556 | 4.175 | -7.162 | -29.862 | -1.697 | -0 | -0 | 34.882 | -5.209 | -18.559 | -22.027 | 30.099 | -4.966 | 17.485 | -27.457 | 34.871 | -8.696 | -19.512 | 2.644 | -22.783 | 11.47 | 8.861 | 23.111 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.674 | -0.327 | -3.28 | -2.414 | -1.102 | -6.031 | -3.366 | -1.617 | -6.426 | -9.836 | -13.271 | -11.87 | -11.2 | -20.922 | -12.857 | -1.689 | -10.92 | -17.76 | -12.323 | -7.55 | -2.488 | -1.829 | -3.189 | -1.085 | -16.941 | -2.45 | -10.169 | -1.008 | -0.035 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -46.891 | 0 | 0 | 0 | 0 | 0.005 | -0 | 0 | 4.9 | 12.857 | 1.689 | 10.92 | 17.76 | 12.323 | 7.55 | 2.488 | 1.829 | 0 | 0 | 0 | 2.45 | -177.986 | 1.008 | 0.035 |
Purchases Of Investments
| -984.52 | -698.2 | -810 | -471 | -229.144 | -255 | -355.8 | -341 | -442 | -384 | -384 | -308 | -386 | -398 | -445.5 | -398 | -412 | -238.2 | -510 | -560 | -937 | -927 | 0 | 0 | 0 | -291.492 | -213 | -76.473 | -52.021 |
Sales Maturities Of Investments
| 1,008.577 | 750.544 | 566.539 | 363.925 | 233.317 | 371.39 | 333.203 | 384.633 | 436.839 | 386.814 | 330.772 | 372.301 | 393.203 | 386.101 | 460.825 | 400.846 | 272.61 | 472.613 | 722.689 | 632.092 | 918.54 | 954.689 | 0 | 0 | 9.7 | 361.422 | 393.116 | 25.514 | 100.05 |
Other Investing Activites
| 0 | 1.605 | -2.4 | -104.685 | 4.173 | 46.902 | 0 | 43.633 | 0 | 0 | 0 | 64.301 | 0 | 0 | -12.857 | -1.689 | -10.92 | -17.76 | -12.323 | -7.55 | -2.488 | -1.829 | -746.95 | -1.085 | -0 | -2.45 | -10.169 | -1.008 | -0.035 |
Investing Cash Flow
| 23.383 | 53.622 | -249.14 | -109.489 | 3.071 | 110.37 | -25.964 | 42.017 | -11.587 | -7.021 | -66.494 | 52.43 | -3.997 | -32.821 | 2.468 | 1.157 | -150.31 | 216.653 | 200.366 | 64.541 | -20.948 | 25.86 | -750.139 | -1.085 | -7.24 | 67.48 | -18.208 | -51.967 | 47.993 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 25 | -30 | 0 | 0 | 0 | -40 | 0 | -0.2 | -20.173 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -6.633 | 6.633 | -6.633 | 0 | -13.603 | 0 | -0.482 | 0 | -2.5 | 0 | -0.358 | 0 | 0 | 0 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.192 | -7.924 | -0.084 | -0.13 | -1.991 | -16.329 | -0.063 | -0.087 | -1.022 | -1.907 | -0.848 | -0.907 | -1.334 | -1.693 | -1.563 |
Other Financing Activities
| -0.397 | -0.686 | -0.263 | -0.386 | -0.287 | -0.963 | -7.388 | -0.755 | -6.633 | -6.819 | -8.804 | 0.482 | 0 | -3.75 | 2.5 | 0 | 0 | 0.046 | 0.257 | -0.126 | 0.058 | -6.404 | 779.795 | 60.848 | -0.848 | 0.09 | -2.441 | -6.479 | 2.055 |
Financing Cash Flow
| -0.397 | -0.686 | -0.263 | -0.405 | 1.713 | -0.963 | 0 | -0.755 | -6.633 | -6.819 | -8.804 | 0 | 0 | 1.149 | 2.308 | -7.924 | -25.084 | -0.083 | -1.734 | -16.158 | 25.058 | -36.491 | 778.773 | 58.942 | -0.848 | -40.818 | -3.775 | -8.372 | -19.682 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 10.528 | -1.448 | -2.633 | -9.234 | 48.591 | -5.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -12.783 | 103.842 | -264.796 | -138.176 | -6.624 | 127.705 | -28.722 | 42.804 | -34.616 | 4.888 | -82.497 | 56.153 | -13.098 | 0.109 | -4.258 | -28.172 | -199.031 | 246.669 | 193.666 | 65.868 | -23.347 | 24.24 | 19.937 | 38.344 | -5.445 | 3.88 | -10.514 | -51.478 | 51.423 |
Cash At End Of Period
| 107.175 | 119.958 | 16.116 | 281.134 | 419.088 | 425.712 | 298.007 | 326.729 | 283.926 | 318.541 | 313.653 | 396.15 | 339.997 | 353.095 | 352.986 | 357.244 | 385.415 | 584.446 | 337.778 | 144.111 | 78.243 | 101.59 | 77.35 | 57.413 | 19.069 | 24.514 | 20.634 | 31.148 | 82.626 |