
Montage Technology Co., Ltd.
SSE:688008.SS
77.6 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,222.209 | 1,068.041 | 905.892 | 926.301 | 737.263 | 759.122 | 597.55 | 508.088 | 419.528 | 791.431 | 953.493 | 1,026.911 | 900.423 | 969.321 | 868.233 | 424.934 | 299.53 | 355.214 | 378.875 | 593.824 | 495.752 | 353.388 | 505.168 | 474.462 | 404.717 | 506.47 | 542.064 | 372.075 | 337.056 |
Cost of Revenue
| 483.387 | 446.81 | 373.779 | 414.065 | 311.832 | 343.557 | 210.361 | 209.184 | 195.955 | 344.762 | 518.224 | 592.189 | 511.572 | 519.957 | 542.196 | 163.583 | 104.46 | 107.711 | 111.431 | 150.423 | 136.185 | 95.816 | 124.567 | 135.818 | 96.299 | 144.653 | 148.65 | 224.431 | 116.635 |
Gross Profit
| 738.823 | 621.231 | 532.113 | 512.236 | 425.431 | 415.565 | 387.19 | 298.904 | 223.573 | 446.669 | 435.269 | 434.722 | 388.851 | 449.364 | 326.037 | 261.35 | 195.07 | 247.503 | 267.444 | 443.401 | 359.567 | 257.572 | 380.601 | 338.644 | 308.418 | 361.817 | 393.414 | 147.643 | 220.421 |
Gross Profit Ratio
| 0.604 | 0.582 | 0.587 | 0.553 | 0.577 | 0.547 | 0.648 | 0.588 | 0.533 | 0.564 | 0.456 | 0.423 | 0.432 | 0.464 | 0.376 | 0.615 | 0.651 | 0.697 | 0.706 | 0.747 | 0.725 | 0.729 | 0.753 | 0.714 | 0.762 | 0.714 | 0.726 | 0.397 | 0.654 |
Reseach & Development Expenses
| 153.058 | 211.188 | 185.566 | 179.482 | 176.044 | 186.831 | 184.25 | 168.634 | 134.045 | 239.721 | 117.905 | 117.344 | 88.518 | 127.2 | 98.91 | 77.624 | 66.116 | 81.011 | 54.531 | 67.25 | 97.089 | 69.92 | 46.824 | 113.21 | 36.901 | 110.098 | 72.522 | 47.038 | 47.038 |
General & Administrative Expenses
| 101.875 | -90.523 | 107.88 | -25.779 | 39.768 | -96.995 | 111.12 | -23.055 | 38.373 | -95.513 | 110.018 | -28.046 | 36.742 | -137.389 | 148.696 | -36.978 | 43.461 | -108.304 | 39.675 | -35.729 | 44.039 | -54.504 | 17.898 | -7.858 | 14.73 | -61.792 | 36.087 | 18.936 | 18.936 |
Selling & Marketing Expenses
| 24.057 | -59.207 | 63.932 | 21.833 | 21.6 | 23.96 | 20.497 | 24.859 | 20.645 | 26.832 | 22.986 | 21.272 | 15.058 | 25.621 | 19.782 | 16.211 | 14.968 | 14.13 | 26.776 | 19.172 | 21.757 | 12.459 | 15.61 | 33.729 | 12.715 | 50.701 | 38.384 | 19.066 | 19.066 |
SG&A
| 125.932 | -149.73 | 172.967 | 50.088 | 61.368 | 59.063 | 131.617 | 1.804 | 59.017 | -68.681 | 133.004 | -6.775 | 51.8 | -111.768 | 168.478 | -20.767 | 58.429 | -94.174 | 66.451 | -16.557 | 65.796 | -42.045 | 33.508 | 25.87 | 27.445 | -11.091 | 74.471 | 39.937 | 39.937 |
Other Expenses
| -71.728 | 188.677 | -228.436 | -0.13 | -0.095 | -11.951 | -0.566 | -0.438 | -7.08 | 177.557 | -101.42 | 62.634 | -0.271 | -0.003 | -82.934 | 72.146 | -41.023 | 1.185 | -2.398 | 76.647 | -33.858 | -0.124 | 0.001 | -0.345 | 0.001 | 78.864 | 1.945 | 14.597 | -175.402 |
Operating Expenses
| 207.262 | 250.135 | 130.096 | 229.7 | 235.991 | 257.845 | 243.214 | 180.089 | 185.982 | 348.596 | 149.488 | 173.203 | 140.047 | 181.679 | 184.455 | 129.003 | 83.521 | 33.764 | 118.584 | 127.339 | 146.593 | 76.079 | 76.839 | 185.798 | 59.695 | 177.871 | 145.115 | 14.597 | -175.402 |
Operating Income
| 531.561 | 371.095 | 402.017 | 282.536 | 240.601 | 157.72 | 161.648 | 72.052 | 24.034 | 325.325 | 306.71 | 298.588 | 278.121 | 364.991 | 197.619 | 199.446 | 152.954 | 265.983 | 311.901 | 343.821 | 276.605 | 213.911 | 306.712 | 224.048 | 234.543 | 194.902 | 264.106 | 162.241 | 161.654 |
Operating Income Ratio
| 0.435 | 0.347 | 0.444 | 0.305 | 0.326 | 0.208 | 0.271 | 0.142 | 0.057 | 0.411 | 0.322 | 0.291 | 0.309 | 0.377 | 0.228 | 0.469 | 0.511 | 0.749 | 0.823 | 0.579 | 0.558 | 0.605 | 0.607 | 0.472 | 0.58 | 0.385 | 0.487 | 0.436 | 0.48 |
Total Other Income Expenses Net
| -0.781 | -0.18 | 0 | 116.642 | -0.095 | 57.769 | -0.566 | -0.438 | -14.328 | -0.865 | 21.561 | 127.896 | 77.83 | -0.003 | 47.389 | -0 | 41.489 | 1.185 | 145.063 | 50.621 | 63.85 | -0.124 | 0.001 | -0.345 | 0.001 | 0 | 15.807 | -0.015 | 3.344 |
Income Before Tax
| 530.78 | 370.916 | 402.017 | 399.179 | 240.507 | 215.489 | 161.082 | 71.614 | 24.034 | 324.46 | 306.97 | 426.484 | 355.951 | 364.988 | 197.619 | 199.446 | 152.954 | 267.167 | 311.901 | 348.971 | 276.605 | 213.787 | 306.713 | 223.703 | 234.544 | 194.902 | 264.106 | 162.226 | 164.998 |
Income Before Tax Ratio
| 0.434 | 0.347 | 0.444 | 0.431 | 0.326 | 0.284 | 0.27 | 0.141 | 0.057 | 0.41 | 0.322 | 0.415 | 0.395 | 0.377 | 0.228 | 0.469 | 0.511 | 0.752 | 0.823 | 0.588 | 0.558 | 0.605 | 0.607 | 0.471 | 0.58 | 0.385 | 0.487 | 0.436 | 0.49 |
Income Tax Expense
| 27.061 | 6.558 | 18.792 | 29.433 | 17.098 | -1.664 | 9.036 | 9.386 | 4.313 | 24.055 | -11.039 | 51.626 | 49.852 | 48.301 | -6.984 | 25.717 | 18.837 | 41.252 | 35.657 | 10.434 | 13.617 | 24.438 | 14.031 | -1.384 | 8.804 | 21.343 | 17.415 | 4.544 | 6.052 |
Net Income
| 525.326 | 433.702 | 384.923 | 369.746 | 223.408 | 217.152 | 151.902 | 62.135 | 19.721 | 300.422 | 317.999 | 374.858 | 306.099 | 316.688 | 204.603 | 173.729 | 134.118 | 225.915 | 276.244 | 338.536 | 262.988 | 189.348 | 292.683 | 225.087 | 225.74 | 173.559 | 246.691 | 157.682 | 158.947 |
Net Income Ratio
| 0.43 | 0.406 | 0.425 | 0.399 | 0.303 | 0.286 | 0.254 | 0.122 | 0.047 | 0.38 | 0.334 | 0.365 | 0.34 | 0.327 | 0.236 | 0.409 | 0.448 | 0.636 | 0.729 | 0.57 | 0.53 | 0.536 | 0.579 | 0.474 | 0.558 | 0.343 | 0.455 | 0.424 | 0.472 |
EPS
| 0.46 | 0.38 | 0.34 | 0.32 | 0.2 | 0.19 | 0.13 | 0.055 | 0.017 | 0.27 | 0.28 | 0.33 | 0.27 | 0.28 | 0.18 | 0.15 | 0.12 | 0.2 | 0.24 | 0.29 | 0.23 | 0.17 | 0.27 | 0.21 | 0.22 | 0.17 | 0.27 | 0.17 | 0.17 |
EPS Diluted
| 0.46 | 0.38 | 0.34 | 0.32 | 0.2 | 0.19 | 0.13 | 0.055 | 0.017 | 0.27 | 0.28 | 0.33 | 0.27 | 0.28 | 0.18 | 0.15 | 0.12 | 0.2 | 0.24 | 0.29 | 0.23 | 0.17 | 0.27 | 0.21 | 0.22 | 0.17 | 0.27 | 0.17 | 0.17 |
EBITDA
| 531.246 | 371.406 | 402.404 | 431.411 | 272.711 | 185.921 | 189.395 | 96.32 | 48.76 | 338.782 | 307.221 | 298.801 | 278.401 | 380.294 | 197.9 | 215.274 | 168.239 | 275.378 | 148.859 | 316.061 | 212.974 | 181.493 | 303.762 | -3.148 | 242.133 | 176.614 | 260.106 | -24.904 | 337.056 |
EBITDA Ratio
| 0.435 | 0.348 | 0.444 | 0.466 | 0.37 | 0.245 | 0.317 | 0.19 | 0.116 | 0.428 | 0.322 | 0.291 | 0.309 | 0.392 | 0.228 | 0.507 | 0.562 | 0.775 | 0.393 | 0.532 | 0.43 | 0.514 | 0.601 | -0.007 | 0.598 | 0.349 | 0.48 | -0.067 | 1 |