IMAGICA GROUP Inc. (6879.T) - Income Statement

Home
6879.T
Financials

791 (JPY) • At close August 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	96,910.35	99,684.745	94,147.707	80,184.157	86,727.25	94,090.704	90,212.331	91,351.958	87,586.352	70,036.263	55,651.225	51,526.422	49,919.422	50,865.21	6,233.796	6,662.347	6,851.332
Cost of Revenue Numbers are in millions	67,818.391	71,097.516	67,424.283	56,797.356	66,144.342	70,321.653	66,595.086	67,229.463	62,380.933	48,536.508	40,125.067	36,828.097	36,430.681	36,518.029	2,612.742	2,849.37	2,886.159
Gross Profit Numbers are in millions	29,091.959	28,587.229	26,723.424	23,386.801	20,582.908	23,769.051	23,617.245	24,122.495	25,205.419	21,499.755	15,526.158	14,698.325	13,488.741	14,347.181	3,621.054	3,812.977	3,965.173
Gross Profit Ratio Numbers are in millions	0.3	0.287	0.284	0.292	0.237	0.253	0.262	0.264	0.288	0.307	0.279	0.285	0.27	0.282	0.581	0.572	0.579
Reseach & Development Expenses Numbers are in millions	0	1,591	1,580	1,743	1,710	1,848	1,761	1,682.907	1,612.323	1,467.279	1,383	1,273	1,135	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	26,612.818	24,663	21,274.523	18,225.263	19,957.347	22,417	22,690	20,015.515	21,805.484	19,378.733	12,395	11,377	10,287	0	0	0	0
Other Expenses Numbers are in millions	0	-1,590.812	0	0.766	0.321	-1,847.671	93.731	153.937	235.176	79.594	16.009	0	166.464	92.951	27.442	32.267	38.145
Operating Expenses Numbers are in millions	26,612.818	24,663.188	22,854.523	19,969.029	21,667.668	22,417.329	22,690.582	21,698.422	23,417.807	20,846.011	13,778.582	12,650.663	11,476.382	11,411.427	3,324.933	3,204.563	3,245.745
Operating Income Numbers are in millions	2,479.141	3,924.04	3,868.899	3,417.771	-1,084.76	1,351.721	926.663	2,424.071	1,787.612	653.743	1,747.575	2,047.661	2,012.358	2,935.753	296.12	608.413	719.427
Operating Income Ratio Numbers are in millions	0.026	0.039	0.041	0.043	-0.013	0.014	0.01	0.027	0.02	0.009	0.031	0.04	0.04	0.058	0.048	0.091	0.105
Total Other Income Expenses Net Numbers are in millions	-4,596.897	475.28	3,650.969	-219.458	4,639.599	394.936	-2,622.353	1,933.092	205.793	-4,426.213	-172.095	437.668	-1,017.844	-223.767	-24.355	-0.975	190.997
Income Before Tax Numbers are in millions	-2,117.756	4,399.32	7,519.868	3,198.313	3,554.839	1,746.657	-1,695.69	4,357.163	1,993.405	-3,772.47	1,575.48	2,485.329	994.514	2,711.986	271.765	607.438	910.424
Income Before Tax Ratio Numbers are in millions	-0.022	0.044	0.08	0.04	0.041	0.019	-0.019	0.048	0.023	-0.054	0.028	0.048	0.02	0.053	0.044	0.091	0.133
Income Tax Expense Numbers are in millions	1,702.286	1,866.668	2,330.427	333.317	646.191	1,636.835	1,130.002	1,605.875	855.22	704.172	626.503	910.392	443.572	497.276	146.152	238.798	324.148
Net Income Numbers are in millions	-3,717.234	2,373.148	3,864.485	2,729.718	3,454.638	664.057	-2,010.061	2,937.964	1,707.577	-1,555.482	1,246.244	1,539.422	518.918	2,222.042	121.055	361.039	581.154
Net Income Ratio Numbers are in millions	-0.038	0.024	0.041	0.034	0.04	0.007	-0.022	0.032	0.019	-0.022	0.022	0.03	0.01	0.044	0.019	0.054	0.085
EPS Numbers are in millions	-83.97	53.57	86.79	61.49	77.89	15.05	-45.55	65.98	38.35	-34.93	28.07	36.25	12.86	56.43	16.59	49.47	79.64
EPS Diluted Numbers are in millions	-83.97	53.57	86.79	61.49	77.89	15.05	-45.55	65.98	38.35	-34.93	28.07	36.25	12.86	56.43	16.59	49.47	79.64
EBITDA Numbers are in millions	3,745.536	9,404.355	11,964.579	6,868.391	7,523.528	5,438.802	4,741.274	8,137.415	5,697.154	-670.599	3,024.032	4,026.216	2,816.438	4,859.967	366.759	711.879	1,036.125
EBITDA Ratio Numbers are in millions	0.039	0.094	0.127	0.086	0.087	0.058	0.053	0.089	0.065	-0.01	0.054	0.078	0.056	0.096	0.059	0.107	0.151

IMAGICA GROUP Inc.

TSE:6879.T Add to watchlist

TSE:6879.T