Obara Group Incorporated

TSE:6877.T

3835 (JPY) • At close July 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 56,39155,20950,28245,47544,23051,72751,14846,53650,14153,16147,76138,58232,25935,46028,45922,45146,22545,219.80939,748.81935,482.692
Cost of Revenue 38,45637,68533,46430,78230,14334,17533,73430,09132,76234,04531,42725,73422,15425,36220,44918,51333,14232,464.34827,629.23624,518.177
Gross Profit 17,93517,52416,81814,69314,08717,55217,41416,44517,37919,11616,33412,84810,10510,0988,0103,93813,08312,755.46112,119.58310,964.515
Gross Profit Ratio 0.3180.3170.3340.3230.3180.3390.340.3530.3470.360.3420.3330.3130.2850.2810.1750.2830.2820.3050.309
Reseach & Development Expenses 4826306916368179921,0861,0041,0431,1999628946840000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 7,9517,6507,3176,4556,2596,7396,8366,3286,5436,9636,3435,6054,8620000000
Other Expenses 3072308,3197,3717,3327,9322461605661971978695125176315140.43303.604150.498
Operating Expenses 8,7408,5108,3197,3717,3327,9328,0947,4277,6348,2467,3956,5665,6355,7595,7155,4547,3707,211.0887,276.7196,579.145
Operating Income 9,1959,0148,4977,3216,7549,6199,3199,0179,74510,8688,9386,2804,4704,3392,295-1,5165,7135,544.3734,842.8644,385.37
Operating Income Ratio 0.1630.1630.1690.1610.1530.1860.1820.1940.1940.2040.1870.1630.1390.1220.081-0.0680.1240.1230.1220.124
Total Other Income Expenses Net 6091,1651,3161,8067204652,469290-384542693613-6714259-9996674.786353.525220.082
Income Before Tax 9,80410,1799,8139,1277,47410,08411,7889,3079,36111,4109,6316,8934,4024,4812,354-2,5155,7795,619.1595,196.3894,605.452
Income Before Tax Ratio 0.1740.1840.1950.2010.1690.1950.230.20.1870.2150.2020.1790.1360.1260.083-0.1120.1250.1240.1310.13
Income Tax Expense 3,0732,9533,6073,1252,3632,5963,5792,9762,1453,1422,9451,8781,4009291,5193462,6241,989.3581,397.4821,247.204
Net Income 6,7247,2116,1975,9935,1037,4768,2006,3237,0667,5936,1864,5932,7183,382699-2,9903,1093,553.7353,633.243,082.321
Net Income Ratio 0.1190.1310.1230.1320.1150.1450.160.1360.1410.1430.130.1190.0840.0950.025-0.1330.0670.0790.0910.087
EPS 389.75449.23393.18365.69288.25414.13448.73345.71383.55399.8319.67236.42139.9174.0835.98-152.5149.45170.79261.87222.09
EPS Diluted 371.39435.94346.81324268.21396.38429.91331.19367.75392319.67236.42139.9174.0835.98-152.5149.45170.79261.87222.09
EBITDA 11,23511,6489,9278,6588,09210,86910,4419,94310,46311,5759,5206,8495,0475,3343,223-1,4247,0426,842.1246,305.4775,625.168
EBITDA Ratio 0.1990.2110.1970.190.1830.210.2040.2140.2090.2180.1990.1780.1560.150.113-0.0630.1520.1510.1590.159