Obara Group Incorporated
TSE:6877.T
4245 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55,209 | 50,282 | 45,475 | 44,230 | 51,727 | 51,148 | 46,536 | 50,141 | 53,161 | 47,761 | 38,582 | 32,259 | 35,460 | 28,459 | 22,451 | 46,225 | 45,219.809 | 39,748.819 | 35,482.692 |
Cost of Revenue
| 37,685 | 33,464 | 30,782 | 30,143 | 34,175 | 33,734 | 30,091 | 32,762 | 34,045 | 31,427 | 25,734 | 22,154 | 25,362 | 20,449 | 18,513 | 33,142 | 32,464.348 | 27,629.236 | 24,518.177 |
Gross Profit
| 17,524 | 16,818 | 14,693 | 14,087 | 17,552 | 17,414 | 16,445 | 17,379 | 19,116 | 16,334 | 12,848 | 10,105 | 10,098 | 8,010 | 3,938 | 13,083 | 12,755.461 | 12,119.583 | 10,964.515 |
Gross Profit Ratio
| 0.317 | 0.334 | 0.323 | 0.318 | 0.339 | 0.34 | 0.353 | 0.347 | 0.36 | 0.342 | 0.333 | 0.313 | 0.285 | 0.281 | 0.175 | 0.283 | 0.282 | 0.305 | 0.309 |
Reseach & Development Expenses
| 630 | 691 | 636 | 817 | 992 | 1,086 | 1,004 | 1,043 | 1,199 | 962 | 894 | 684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,650 | 7,317 | 6,455 | 6,259 | 6,739 | 6,836 | 6,328 | 6,543 | 6,963 | 6,343 | 5,605 | 4,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 275 | 8,319 | 7,371 | 7,332 | 7,932 | 246 | 160 | 56 | 61 | 97 | 197 | 86 | 95 | 125 | 176 | 315 | 140.43 | 303.604 | 150.498 |
Operating Expenses
| 8,510 | 8,319 | 7,371 | 7,332 | 7,932 | 8,094 | 7,427 | 7,634 | 8,246 | 7,395 | 6,566 | 5,635 | 5,759 | 5,715 | 5,454 | 7,370 | 7,211.088 | 7,276.719 | 6,579.145 |
Operating Income
| 9,014 | 8,497 | 7,321 | 6,754 | 9,619 | 9,319 | 9,017 | 9,745 | 10,868 | 8,938 | 6,280 | 4,470 | 4,339 | 2,295 | -1,516 | 5,713 | 5,544.373 | 4,842.864 | 4,385.37 |
Operating Income Ratio
| 0.163 | 0.169 | 0.161 | 0.153 | 0.186 | 0.182 | 0.194 | 0.194 | 0.204 | 0.187 | 0.163 | 0.139 | 0.122 | 0.081 | -0.068 | 0.124 | 0.123 | 0.122 | 0.124 |
Total Other Income Expenses Net
| 1,165 | 1,316 | 1,806 | 720 | 465 | 2,469 | 290 | -384 | 541 | 692 | 612 | -68 | 142 | 59 | -999 | 66 | 74.786 | 353.525 | 220.082 |
Income Before Tax
| 10,179 | 9,813 | 9,127 | 7,474 | 10,084 | 11,788 | 9,307 | 9,361 | 11,410 | 9,631 | 6,893 | 4,402 | 4,481 | 2,354 | -2,515 | 5,779 | 5,619.159 | 5,196.389 | 4,605.452 |
Income Before Tax Ratio
| 0.184 | 0.195 | 0.201 | 0.169 | 0.195 | 0.23 | 0.2 | 0.187 | 0.215 | 0.202 | 0.179 | 0.136 | 0.126 | 0.083 | -0.112 | 0.125 | 0.124 | 0.131 | 0.13 |
Income Tax Expense
| 2,953 | 3,607 | 3,125 | 2,363 | 2,596 | 3,579 | 2,976 | 2,145 | 3,142 | 2,945 | 1,878 | 1,400 | 929 | 1,519 | 346 | 2,624 | 1,989.358 | 1,397.482 | 1,247.204 |
Net Income
| 7,211 | 6,197 | 5,993 | 5,103 | 7,476 | 8,200 | 6,323 | 7,066 | 7,593 | 6,186 | 4,593 | 2,718 | 3,382 | 699 | -2,990 | 3,109 | 3,553.735 | 3,633.24 | 3,082.321 |
Net Income Ratio
| 0.131 | 0.123 | 0.132 | 0.115 | 0.145 | 0.16 | 0.136 | 0.141 | 0.143 | 0.13 | 0.119 | 0.084 | 0.095 | 0.025 | -0.133 | 0.067 | 0.079 | 0.091 | 0.087 |
EPS
| 449.23 | 393.18 | 365.69 | 288.25 | 414.13 | 448.73 | 345.71 | 383.55 | 399.8 | 319.67 | 236.42 | 139.9 | 174.08 | 35.98 | -152.5 | 149.45 | 170.79 | 261.87 | 222.09 |
EPS Diluted
| 435.52 | 346.81 | 324 | 268.21 | 396.38 | 429.91 | 331.19 | 367.75 | 392 | 319.67 | 236.42 | 139.9 | 174.08 | 35.98 | -152.5 | 149.45 | 170.79 | 261.87 | 222.09 |
EBITDA
| 11,200 | 11,163 | 9,445 | 8,802 | 11,279 | 11,041 | 10,831 | 10,209 | 12,162 | 10,284 | 7,949 | 5,247 | 5,110 | 3,248 | -504 | 7,113 | 6,981.578 | 6,311.707 | 5,525.889 |
EBITDA Ratio
| 0.203 | 0.222 | 0.208 | 0.199 | 0.218 | 0.216 | 0.233 | 0.204 | 0.229 | 0.215 | 0.206 | 0.163 | 0.144 | 0.114 | -0.022 | 0.154 | 0.154 | 0.159 | 0.156 |