Tenfu (Cayman) Holdings Company Limited

HKEX:6868.HK

3.9 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 275.127289.105348.443341.385238.38293.726360.999447.682190.966262.913666.82672.286496.684340.174270.441327.711379.316404.919231.925217.786202.277306.977558.841467.5131,191.999272.979454.145
Short Term Investments 3.3243.7314.1454.40413013010123.185123.18556.8172.773223.981398.968178.657211.097144.33337.719606.853733.83480259.989.400-5.1740
Cash and Short Term Investments 278.451292.836352.588345.789373.38429.218361.999447.682316.865386.098723.62845.059720.665739.142449.098538.808523.646742.638838.778951.616682.277566.877648.241467.5131,191.999272.979454.145
Net Receivables 241.214205.779275.896214.965356.802232.917305.098238.822307.289213.558233.851178.678258.597199.183227.464201.821251.909199.593219.439217.305232.438225.0450452.8310304.0690
Inventory 1,015.9591,048.9091,089.51,029.5741,074.277912.824883.271828.348798.033696.072653.75592.774553.82497.705457.838446.769479.128443.502429.612401.199423.691372.407431.437415.985380.026333.426299.173
Other Current Assets 55.3463.69763.8154.91281.67271.0876.84557.18365.11760.88979.91770.81783.662118.348120.715144.615133.074146.708208.032155.034371.399516.456325.867100418.33666.04424.707
Total Current Assets 1,606.4731,607.491,777.6491,640.8361,881.1311,640.5471,626.2131,572.0351,484.591,356.6171,691.1381,687.3281,616.7441,554.3781,255.1151,332.0131,387.7571,532.4411,695.8611,725.1541,477.3671,455.741,405.5451,436.3291,990.361976.5141,178.025
Non-Current Assets:
Property, Plant & Equipment, Net 830.3651,119.6621,136.0021,132.6061,118.084992.9111,038.8971,066.1841,109.2111,100.516700.364702.413717.325720.48716.452711.096689.701648.024636.674606.708669.02611.748590.14526.117383.544365.396278.562
Goodwill 2.81802.8181.0782.8181.741.741.741.741.741.741.741.741.741.741.741.741.741.741.741.74000000
Intangible Assets 261.795.132.9045.1021.7741.9582.2631.2931.7022.207281.882280.273287.764286.152286.43287.407288.272267.197244.435172.975140.666126.89691.84528.921.78922.02122.287
Goodwill and Intangible Assets 264.6085.135.7226.184.5923.6984.0033.0333.4423.947283.622282.013289.504287.892288.17289.147290.012268.937246.175174.715142.406126.89691.84528.921.78922.02122.287
Long Term Investments 175.181164.401115.152113.748112.797110.669132.969129.839137.594158.011108.4925.5875.9845.90277.71474.31477.311343.4141.4694.818-475.209-256.186-85.059008.4290
Tax Assets 47.33644.35445.00544.46646.75341.79347.74550.24550.86645.34742.58339.98838.0533.27336.23433.20739.55431.91741.16539.02643.35433.19837.75643.60342.00832.65130.331
Other Non-Current Assets 77.881-44.354-45.005-44.466-46.753-41.793-47.745-50.245-50.866-45.347-42.583-39.988-38.05-33.273-36.234-33.207-39.554-31.917-41.165-39.026484.456264.594.14387.53840.22518.90117.523
Total Non-Current Assets 1,395.3711,289.1931,256.8761,252.5341,235.4731,107.2781,175.8691,199.0561,250.2471,262.4741,092.478990.0131,012.8131,014.2741,082.3361,074.5571,057.0241,260.3611,024.318786.241864.027780.156728.825686.158487.566447.398348.703
Total Assets 3,001.8443,026.1713,139.4922,972.6723,212.0622,831.8172,967.7212,938.1442,903.1122,754.9912,837.6482,744.592,696.5912,625.6992,406.2612,445.922,502.7492,864.7482,844.6072,637.3962,341.3942,235.8962,134.372,122.4872,477.9271,423.9121,526.728
Liabilities & Equity:
Current Liabilities:
Account Payables 127.73381.574136.066116.563166.587121.853144.739126.995218.165145.003143.90398.696115.704106.86687.99792.53137.634118.16892.453106.91147.7882.68782.118186.343213.034183.519260.232
Short Term Debt 523.318680.407703.945692.895656.525572.675624.062767.058569.888426.969343.088285.922172.543261.97394.145259.46284.656538.867477.345467.47121.454214.736104.283110.471324.771352.455398.976
Tax Payables 70.04560.88966.33155.87875.66361.38575.24963.2880.02263.28884.82945.10198.62753.24462.46736.40840.78729.23343.82942.25643.7930.51637.33132.34935.14320.74230.864
Deferred Revenue 0-680.407-703.945-692.895-656.525-572.675-624.062-767.058-569.888-426.969-343.088-285.922-172.543-261.973-94.145-259.46-284.656-538.867-477.345-467.47150.40393.901103.93432.349000
Other Current Liabilities 294.588940.217981.018949.791,020.805820.775885.701992.478827.14653.41596.894486.23419.756443.098279.612365.237395.054673.632645.544609.113.94710.3583.4942.14135.14362.275188.613
Total Current Liabilities 945.6391,021.7911,117.0841,066.3531,187.392942.6281,030.441,119.4731,045.305798.413740.797584.926535.46549.964367.609457.767532.688791.8737.997716.01433.584401.682293.829331.304572.948598.249847.821
Non-Current Liabilities:
Long Term Debt 158.1239.819.719.8101.09890.23102.9125.4455.8776.2966.7037.1017.4897.8688.236-21.77-22.021122.272122.3800000000.738
Deferred Revenue Non-Current 42.88241.77942.48443.26644.04932.06832.79332.8633.92534.99136.05731.62331.21625.48721.43521.7722.021100.33101.93500000000
Deferred Tax Liabilities Non-Current 69.48862.94558.0950.92646.70448.87450.05224.66527.93711.91216.41328.56220.50415.92122.09221.08823.2121.94220.44517.69517.45314.86111.96317.21914.4978.84714.477
Other Non-Current Liabilities 0-104.724-100.574-94.192000-57.525-61.862-46.903-52.47-60.185-51.72-41.408-43.52721.7722.021-122.272-122.3800000000
Total Non-Current Liabilities 270.4939.819.719.8191.851171.172185.7575.4455.8776.2966.7037.1017.4897.8688.23642.85845.231122.272122.3817.69517.45314.86111.96317.21914.4978.84715.215
Total Liabilities 1,216.1321,284.3711,369.4261,286.311,379.2431,113.81,216.1971,281.4931,208.814955.609799.97652.212594.669599.24419.372500.625577.919936.014880.822733.705451.037416.543305.792348.523587.445607.096863.036
Equity:
Preferred Stock 335.799324.498320.192314.056307.457294.534276.568245.954234.32754.2900000000000000000
Common Stock 89.47489.70689.78489.89990.02590.2790.57191.07191.27494.52698.593100.816100.816100.816100.816100.816100.816100.816100.816100.816100.816100.816100.816100.816100.8168.8758.875
Retained Earnings 1,699.0931,976.8992,004.2211,910.6362,053.1481,925.3281,949.3921,816.2991,845.6871,759.331,787.2891,712.521,722.0641,646.6011,607.0311,534.8621,452.7611,406.3491,306.4071,176.081879.768770.503642.353537.771377.624270.725117.601
Accumulated Other Comprehensive Income/Loss -335.799-324.498-320.192-314.056-307.457-294.534-276.568-245.954-234.327-54.29153.531279.042279.042279.042279.042279.042279.042279.042279.042280.954-283.716280.287-221.1240-161.3650-115.617
Other Total Stockholders Equity -2.855-324.805-323.939-314.173-310.354-297.581-288.439-251.212-242.663-54.474-1.735000030.57592.211142.527277.52345.841,193.489667.7471,306.5331,135.3771,573.407537.216652.833
Total Shareholders Equity 1,785.7121,741.81,770.0661,686.3621,832.8191,718.0171,751.5241,656.1581,694.2981,799.3822,037.6782,092.3782,101.9222,026.4591,986.8891,945.2951,924.831,928.7341,963.7851,903.6911,890.3571,819.3531,828.5781,773.9641,890.482816.816663.692
Total Equity 1,785.7121,741.81,770.0661,686.3621,832.8191,718.0171,751.5241,656.6511,694.2981,799.3822,037.6782,092.3782,101.9222,026.4591,986.8891,945.2951,924.831,928.7341,963.7851,903.6911,890.3571,819.3531,828.5781,773.9641,890.482816.816663.692
Total Liabilities & Shareholders Equity 3,001.8443,026.1713,139.4922,972.6723,212.0622,831.8172,967.7212,938.1442,903.1122,754.9912,837.6482,744.592,696.5912,625.6992,406.2612,445.922,502.7492,864.7482,844.6072,637.3962,341.3942,235.8962,134.372,122.4872,477.9271,423.9121,526.728