Espec Corp.

TSE:6859.T

2390 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 16,79313,99813,25413,39813,37812,02811,0799,6548,2999,2708,9549,3717,3578,5117,5695,8385,461
Short Term Investments 43022,9023,9023,4022,9012,9011,9011,9014,9014,4013,9012,3001,3001,8001,5001,649
Cash and Short Term Investments 16,79714,30016,15617,30016,78014,92913,98011,55510,20014,17113,35513,2729,6579,8119,3697,3387,110
Net Receivables 21,77516,09713,59513,70814,80818,64416,91415,52516,38014,11513,26811,65013,93712,61410,14112,98416,316
Inventory 13,39111,4578,5115,3615,0804,8574,3564,3114,3443,2162,5182,3602,5852,7912,2313,2843,314
Other Current Assets 2,7116,1464,8143,8134,7604,4754,4453,3032,7161,5341,3621,1321,3151,4501,0871,7892,176
Total Current Assets 54,67448,00043,07640,18241,42842,90539,69534,69433,64033,03630,50328,41427,49426,66622,82825,39528,916
Non-Current Assets:
Property, Plant & Equipment, Net 14,12612,50012,38712,36811,6319,9639,7279,82710,0819,6449,2578,5308,1248,2308,4839,0039,674
Goodwill 1,62160169832438245553061470600000000
Intangible Assets 6376255864633142833153464193642462172532854256811,073
Goodwill and Intangible Assets 2,2581,2261,2847876967388459601,1253642462172532854256811,073
Long Term Investments 4,1194,8724,6285,1523,5803,617617840507-1,988-2,039-2,005-649337106217822
Tax Assets 1,059575544117124134136251284141316111769738192
Other Non-Current Assets 1,999-1-1-1-1-13,5662,4672,4055,7195,0484,5493,3952,3702,9262,6853,133
Total Non-Current Assets 23,56119,17218,84218,42316,03014,45114,89114,34514,40213,75312,52511,30711,13411,23912,00913,32414,894
Total Assets 78,23567,17661,92258,60757,46157,35954,58849,04448,04546,79243,03139,72438,62837,90534,83738,71943,810
Liabilities & Equity:
Current Liabilities:
Account Payables 8,9664,4693,4782,7452,6513,1642,8002,5913,5405,3015,1044,7304,8375,6543,9284,4806,719
Short Term Debt 5,29590822203032826960000210180550457
Tax Payables 1,0536034283563118159453825817425452031286211876251
Deferred Revenue 2,8804,8351,201982942-28-26-9-600006234885351,049
Other Current Liabilities 5,3067,8838,7766,8228,87910,5219,7447,6727,2434,0353,3932,9623,2092,0481,7061,9802,165
Total Current Liabilities 22,44717,27713,53710,76912,77513,68512,54410,26310,7839,3368,4977,6928,0468,5356,3027,54510,390
Non-Current Liabilities:
Long Term Debt 12820326931836800086196000168201207416
Deferred Revenue Non-Current 74398364245153000119109000135118139215
Deferred Tax Liabilities Non-Current 1,6931,2631,0941,1227147241,2709958391,101932831746819884775800
Other Non-Current Liabilities 1,1738651,0681,170719863832739586601794747786668695841862
Total Non-Current Liabilities 3,0682,7292,7952,8551,9541,5872,1021,7341,6302,0071,7261,5781,5321,7901,8981,9622,293
Total Liabilities 25,51520,00616,33213,62414,72915,27214,64611,99712,41311,34310,2239,2709,57810,3258,2009,50712,683
Equity:
Preferred Stock 044,40843,61644,13043,16041,896000001,06100000
Common Stock 6,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,8956,884
Retained Earnings 37,09133,67331,83631,29730,32529,08026,17423,87322,44120,55418,83817,61916,86915,29413,82916,69417,741
Accumulated Other Comprehensive Income/Loss 4,9922,5441,761853-4281919513594721,0866-1,06100000
Other Total Stockholders Equity 3,737-40,568-38,731-38,192-37,220-35,9755,9225,9205,8246,6216,8115,7505,1265,2365,7445,4616,315
Total Shareholders Equity 52,71546,95245,37744,98342,73242,08739,94237,04735,63235,15632,55030,26428,89027,42526,46829,05030,940
Total Equity 52,71547,17045,59044,98342,73242,08739,94237,04735,63235,44932,80830,45429,05027,58026,63729,21231,127
Total Liabilities & Shareholders Equity 78,23067,17661,92258,60757,46157,35954,58849,04448,04546,79243,03139,72438,62837,90534,83738,71943,810