Ono Sokki Co., Ltd.
TSE:6858.T
537 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2,118 | 2,276 | 2,026 | 2,843 | 1,967 | 2,138 | 1,962.327 | 2,103.02 | 2,063.041 | 3,102.662 | 3,074.067 | 2,563.865 | 2,168.169 | 2,906.046 | 1,927.259 | 4,055.321 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.404 | -1.111 | -1.913 | -2.884 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,118 | 2,276 | 2,026 | 2,843 | 1,967 | 2,138 | 1,962.327 | 2,103.02 | 2,063.041 | 3,102.662 | 3,074.067 | 2,563.865 | 2,168.169 | 2,906.046 | 1,927.259 | 4,055.321 |
Net Receivables
| 3,153 | 3,467 | 2,214 | 2,118 | 3,828 | 3,130 | 2,900.398 | 2,970.184 | 2,884.428 | 2,386.742 | 3,462.494 | 2,732.728 | 3,688.933 | 2,065.972 | 2,829 | 4,431.877 |
Inventory
| 2,818 | 2,561 | 2,425 | 1,986 | 2,533 | 2,390 | 2,536.187 | 2,159.112 | 2,735.499 | 2,183.716 | 1,960.945 | 2,113.283 | 1,680.435 | 1,544.172 | 1,780.884 | 3,584.988 |
Other Current Assets
| 134 | 137 | 183 | 155 | 117 | 71 | 103.618 | 54.387 | 52.656 | 172.504 | 62.252 | 39.533 | 140.843 | 53.618 | 55.219 | 82.58 |
Total Current Assets
| 8,223 | 8,441 | 6,848 | 7,102 | 8,445 | 7,729 | 7,502.53 | 7,286.703 | 7,735.624 | 7,845.624 | 8,559.758 | 7,449.409 | 7,678.38 | 6,569.808 | 6,592.362 | 12,154.766 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 10,477 | 10,698 | 10,855 | 11,269 | 10,768 | 10,644 | 10,903.135 | 11,386.71 | 11,860.474 | 12,088.127 | 10,681.39 | 9,606.338 | 9,618.72 | 9,928.238 | 10,469.686 | 10,246.761 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 335 | 313 | 239 | 389 | 590 | 629 | 634.996 | 533.759 | 182.322 | 105.604 | 59.81 | 51.505 | 67.382 | 96.896 | 126.105 | 134.181 |
Goodwill and Intangible Assets
| 335 | 313 | 239 | 389 | 590 | 629 | 634.996 | 533.759 | 182.322 | 105.604 | 59.81 | 51.505 | 67.382 | 96.896 | 126.105 | 134.181 |
Long Term Investments
| 1,638 | 1,525 | 1,441 | 1,364 | 1,524 | 1,336 | 1,565.354 | 1,443.524 | 1,527.543 | 1,413.678 | 1,373.649 | 928.959 | 720.911 | 976.428 | 911.028 | 858.437 |
Tax Assets
| 400 | 77 | 10 | 621 | 655 | 585 | 557.767 | 529.913 | 524.727 | 494.335 | 80.284 | 97.629 | 49 | 20.61 | 27.028 | 574.559 |
Other Non-Current Assets
| 103 | 52 | 50 | 60 | 59 | 54 | 328.932 | 313.316 | 301.165 | 242.416 | 227.189 | 175.853 | 219.305 | 229.373 | 227.94 | 224.753 |
Total Non-Current Assets
| 12,953 | 12,665 | 12,595 | 13,703 | 13,596 | 13,248 | 13,990.184 | 14,207.222 | 14,396.231 | 14,344.16 | 12,422.322 | 10,860.284 | 10,675.318 | 11,251.545 | 11,761.787 | 12,038.691 |
Total Assets
| 21,176 | 21,109 | 19,446 | 20,807 | 22,043 | 20,980 | 21,492.715 | 21,493.925 | 22,131.856 | 22,189.784 | 20,982.08 | 18,309.693 | 18,353.698 | 17,821.353 | 18,354.149 | 24,193.457 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 378 | 386 | 411 | 249 | 730 | 391 | 547.643 | 986.387 | 1,559.18 | 1,320.166 | 1,343.388 | 1,303.812 | 1,564.465 | 1,000.053 | 1,062.761 | 2,709.188 |
Short Term Debt
| 2,823 | 4,100 | 3,028 | 2,814 | 2,414 | 1,414 | 1,854 | 803 | 1,340.293 | 540.881 | 290.937 | 2.327 | 535.66 | 734.778 | 401.445 | 400 |
Tax Payables
| 71 | 87 | 64 | 28 | 55 | 317 | 101.231 | 119.208 | 67.397 | 48.674 | 695.482 | 72.381 | 39.74 | 55.369 | 28.264 | 672.414 |
Deferred Revenue
| 211 | 503 | 529 | 587 | 786 | 317 | 612.726 | 599.644 | 736.331 | 603.03 | 1,112.855 | 572.865 | 338.457 | 342.351 | 702.091 | 1,730.492 |
Other Current Liabilities
| 1,272 | 743 | 184 | 379 | 380 | 1,081 | 176.932 | 403.254 | 391.879 | 822.727 | 310.176 | 431.828 | 250.363 | 238.578 | 242.282 | 453.453 |
Total Current Liabilities
| 4,684 | 5,732 | 4,152 | 4,029 | 4,310 | 3,203 | 3,191.301 | 2,792.285 | 4,027.683 | 3,286.804 | 3,057.356 | 2,310.832 | 2,688.945 | 2,315.76 | 2,408.579 | 5,293.133 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 398 | 0 | 500 | 528 | 442 | 856 | 1,270.5 | 1,997 | 880 | 1,420.293 | 961.175 | 2.112 | 671.105 | 1,202.946 | 604.392 | 1,000 |
Deferred Revenue Non-Current
| 0 | 0 | 1,955 | 0 | -82 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 174 | 0 | 10 | 0 | 82 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,807 | 1,993 | 110 | 2,038 | 2,188 | 2,173 | 2,218.996 | 2,203.417 | 2,139.567 | 1,797.395 | 1,601.543 | 1,590.819 | 1,560.453 | 1,514.145 | 1,731.801 | 1,579.581 |
Total Non-Current Liabilities
| 2,379 | 1,993 | 2,575 | 2,566 | 2,630 | 3,029 | 3,489.496 | 4,200.417 | 3,019.567 | 3,217.688 | 2,562.718 | 1,592.931 | 2,231.558 | 2,717.091 | 2,336.193 | 2,579.581 |
Total Liabilities
| 7,063 | 7,725 | 6,727 | 6,595 | 6,940 | 6,232 | 6,680.797 | 6,992.702 | 7,047.25 | 6,504.492 | 5,620.074 | 3,903.763 | 4,920.503 | 5,032.851 | 4,744.772 | 7,872.714 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,134 | 7,134 | 7,134 | 7,134 | 7,134 | 7,134 | 7,134.2 | 7,134.2 | 7,134.2 | 7,134.2 | 7,134.2 | 7,134.2 | 7,134.2 | 7,134.2 | 7,134.2 | 7,134.2 |
Retained Earnings
| 5,194 | 4,907 | 4,668 | 6,053 | 6,807 | 6,912 | 6,391.332 | 6,823.609 | 6,942.658 | 7,422.066 | 6,979.142 | 6,148.053 | 4,985.985 | 4,021.163 | 4,802.755 | 7,442.178 |
Accumulated Other Comprehensive Income/Loss
| 988 | 750 | 377 | 45 | 207 | 43 | 450.304 | 177.853 | 236 | 221 | 238 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 633 | 483 | 444 | 901 | 861 | 589 | 783.888 | 324.567 | 725.443 | 869.108 | 987.139 | 1,114.687 | 1,309.348 | 1,626.473 | 1,665.447 | 1,741.196 |
Total Shareholders Equity
| 13,949 | 13,274 | 12,623 | 14,133 | 15,009 | 14,678 | 14,759.724 | 14,460.229 | 15,038.301 | 15,646.374 | 15,338.481 | 14,396.94 | 13,429.533 | 12,781.836 | 13,602.402 | 16,317.574 |
Total Equity
| 14,110 | 13,384 | 12,719 | 14,212 | 15,103 | 14,748 | 14,811.918 | 14,501.223 | 15,084.606 | 15,685.292 | 15,362.006 | 14,405.93 | 13,433.195 | 12,788.502 | 13,609.377 | 16,320.743 |
Total Liabilities & Shareholders Equity
| 21,173 | 21,109 | 19,446 | 20,807 | 22,043 | 20,980 | 21,492.715 | 21,493.925 | 22,131.856 | 22,189.784 | 20,982.08 | 18,309.693 | 18,353.698 | 17,821.353 | 18,354.149 | 24,193.457 |