Advantest Corporation
TSE:6857.T
9380 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 167,164 | 115,402 | 106,702 | 75,717 | 77,725 | 78,873 | 85,537 | 83,976 | 114,926 | 107,471 | 116,582 | 121,713 | 146,716 | 145,062 | 149,164 | 111,494 | 119,012 | 126,161 | 127,703 | 149,789 | 134,793 | 111,358 | 119,943 | 124,778 | 120,988 | 106,444 | 103,973 | 92,073 | 91,747 | 82,847 | 95,324 | 92,666 | 95,090 | 85,144 | 85,430 | 80,929 | 86,506 | 92,178 | 97,574 | 85,145 | 83,503 | 74,233 | 68,997 | 42,121 | 45,772 | 47,252 | 45,668 | 43,610 | 51,000 | 49,994 | 58,218 | 65,390 | 64,538 | 128,117 | 75,323 | 63,649 | 67,063 | 84,857 | 96,439 | 89,417 | 102,726 | 102,222 | 105,455 | 118,143.849 | 150,153.652 | 147,090.061 | 146,874.067 | 144,629.487 | 170,507.388 | 178,212.94 | 196,012.836 | 178,084.633 | 163,471.979 | 153,229.499 | 158,237.526 | 128,030.991 | 135,027.801 | 117,575.285 | 120,808.969 | 156,064.03 | 140,090.238 | 107,449.703 | 99,771.273 | 91,903.489 | 94,669.935 | 90,059.881 | 85,720.049 | 89,437.821 | 105,661.555 | 101,430.055 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -348 | 0 | -475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,860 | 0 | 0 | 0 | 0 | -395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 624 | 0 | 12,651 | 23,521 | 22,241 | 15,760 | 10,498 | 17,049 | 10,208 | 15,492 | 25,114 | 17,253.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 167,164 | 115,402 | 106,702 | 75,717 | 77,725 | 78,873 | 85,537 | 83,976 | 114,926 | 107,471 | 116,582 | 121,713 | 146,716 | 145,062 | 149,164 | 111,494 | 119,012 | 126,161 | 127,703 | 149,789 | 134,793 | 111,358 | 119,943 | 124,778 | 120,988 | 106,444 | 103,973 | 92,073 | 91,747 | 82,847 | 95,324 | 92,666 | 95,090 | 85,144 | 85,430 | 80,929 | 86,506 | 92,178 | 97,574 | 85,145 | 83,503 | 74,233 | 68,997 | 42,121 | 45,772 | 47,252 | 45,668 | 43,610 | 51,000 | 49,994 | 58,218 | 65,390 | 65,162 | 128,117 | 87,974 | 87,170 | 89,304 | 100,617 | 106,937 | 106,466 | 112,934 | 117,714 | 130,569 | 135,397.755 | 150,153.652 | 147,090.061 | 146,874.067 | 144,629.487 | 170,507.388 | 178,212.94 | 196,012.836 | 178,084.633 | 163,471.979 | 153,229.499 | 158,237.526 | 128,030.991 | 135,027.801 | 117,575.285 | 120,808.969 | 156,064.03 | 140,090.238 | 107,449.703 | 99,771.273 | 91,903.489 | 94,669.935 | 90,059.881 | 85,720.049 | 89,437.821 | 105,661.555 | 101,430.055 |
Net Receivables
| 114,098 | 98,720 | 88,855 | 85,039 | 78,592 | 66,027 | 102,152 | 81,832 | 85,863 | 91,403 | 82,343 | 62,494 | 55,747 | 59,299 | 57,028 | 54,026 | 44,578 | 38,849 | 46,625 | 40,747 | 50,230 | 56,213 | 51,786 | 49,478 | 51,707 | 50,344 | 38,759 | 31,657 | 30,206 | 31,550 | 33,746 | 23,490 | 18,990 | 25,177 | 28,005 | 21,703 | 24,219 | 20,941 | 24,960 | 29,231 | 25,794 | 21,408 | 20,404 | 12,504 | 20,409 | 25,351 | 26,953 | 23,226 | 25,218 | 24,541 | 24,119 | 17,618 | 24,487 | 24,399 | 22,707 | 25,741 | 25,060 | 19,696 | 15,930 | 13,625 | 10,104 | 8,275 | 11,068 | 24,881.948 | 31,683.798 | 37,489.38 | 42,676.24 | 44,931.263 | 71,417.909 | 47,416.712 | 63,355.521 | 45,354.442 | 79,788.49 | 64,017.407 | 83,439.855 | 64,960.374 | 74,322.025 | 64,111.806 | 70,272.052 | 65,462.756 | 98,712.446 | 88,743.884 | 98,992.082 | 56,729.225 | 57,760.926 | 41,796.408 | 56,021.589 | 46,605.014 | 49,576.149 | 69,889.968 |
Inventory
| 218,526 | 218,270 | 204,389 | 207,954 | 197,639 | 190,158 | 169,082 | 156,731 | 133,217 | 111,896 | 95,013 | 85,827 | 75,742 | 71,776 | 64,340 | 64,727 | 65,122 | 66,972 | 58,943 | 55,244 | 55,719 | 59,151 | 57,099 | 56,635 | 52,958 | 51,452 | 49,627 | 44,984 | 42,671 | 39,397 | 39,093 | 40,782 | 34,244 | 34,900 | 33,912 | 37,347 | 36,572 | 41,915 | 37,210 | 33,852 | 30,476 | 30,247 | 30,200 | 32,914 | 33,082 | 32,724 | 31,849 | 34,629 | 31,027 | 33,217 | 29,836 | 33,320 | 35,372 | 26,434 | 23,493 | 24,177 | 22,160 | 19,525 | 16,590 | 15,282 | 14,417 | 11,756 | 9,737 | 16,164.185 | 22,570.732 | 26,444.35 | 26,722.505 | 34,760.255 | 34,331.117 | 40,396.575 | 31,913.754 | 35,831.2 | 27,028.941 | 34,928.997 | 29,970.222 | 37,677.017 | 34,381.028 | 35,716.266 | 29,541.688 | 30,268.829 | 32,684.054 | 46,329.528 | 48,751.254 | 45,898.125 | 34,344.335 | 35,688.623 | 34,346.723 | 46,605.014 | 52,752.959 | 82,075.911 |
Other Current Assets
| 19,837 | 22,013 | 20,315 | 28,614 | 29,363 | 22,706 | 17,924 | 19,261 | 15,783 | 16,653 | 11,007 | 12,260 | 9,922 | 9,280 | 8,563 | 6,994 | 8,370 | 8,843 | 6,871 | 4,608 | 4,298 | 4,324 | 4,423 | 6,432 | 4,874 | 5,305 | 4,784 | 5,315 | 3,893 | 4,010 | 2,976 | 3,828 | 3,075 | 3,340 | 3,049 | 6,595 | 6,393 | 5,975 | 5,057 | 5,475 | 4,397 | 4,463 | 5,218 | 8,321 | 7,811 | 8,608 | 8,319 | 8,372 | 6,359 | 7,183 | 6,522 | 8,063 | 9,591 | 3,317 | 2,995 | 3,416 | 3,485 | 3,949 | 4,292 | 5,011 | 4,649 | 7,403 | 5,933 | 5,630.222 | 5,828.123 | 7,009.346 | 6,481.205 | 17,212.474 | 2,985.315 | 17,611.921 | 2,952.342 | 16,427.593 | 2,596.667 | 17,979.844 | 4,530.838 | 20,787.32 | 4,198.343 | 17,525.373 | 2,980.645 | 16,006.567 | 2,531.088 | 23,164.764 | 4,771.268 | 17,265.416 | 2,230.152 | 16,886.228 | 2,554.828 | 2,798.735 | 3,092.013 | 2,508.871 |
Total Current Assets
| 519,625 | 454,405 | 420,261 | 397,324 | 383,319 | 357,764 | 374,695 | 341,800 | 349,789 | 327,423 | 304,945 | 282,294 | 288,127 | 285,417 | 279,095 | 237,241 | 237,082 | 240,825 | 240,142 | 250,388 | 245,040 | 231,046 | 233,251 | 237,323 | 230,527 | 213,545 | 197,143 | 174,029 | 168,517 | 157,804 | 171,139 | 160,766 | 151,399 | 148,561 | 150,396 | 146,574 | 153,690 | 161,009 | 164,801 | 153,703 | 144,170 | 130,351 | 124,819 | 95,860 | 107,074 | 113,935 | 112,789 | 109,837 | 113,604 | 114,935 | 118,695 | 124,391 | 134,612 | 182,267 | 137,169 | 140,504 | 140,009 | 143,787 | 143,749 | 140,384 | 142,104 | 145,148 | 157,307 | 182,074.11 | 210,236.306 | 218,033.137 | 222,754.017 | 241,533.479 | 279,241.729 | 283,638.148 | 294,234.452 | 275,697.867 | 272,886.077 | 270,155.747 | 276,178.441 | 251,455.7 | 247,929.197 | 234,928.729 | 223,603.354 | 267,802.182 | 274,017.827 | 265,687.879 | 252,285.876 | 211,796.255 | 189,005.348 | 184,431.139 | 178,643.19 | 185,446.584 | 211,082.677 | 255,904.804 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 92,076 | 101,757 | 97,990 | 90,450 | 93,209 | 92,241 | 81,358 | 71,592 | 71,193 | 67,838 | 64,037 | 57,788 | 54,035 | 52,392 | 53,281 | 48,261 | 47,075 | 46,438 | 46,256 | 39,903 | 39,865 | 40,301 | 30,786 | 29,364 | 29,899 | 29,115 | 29,232 | 29,002 | 29,408 | 29,544 | 29,915 | 31,313 | 30,270 | 30,455 | 31,451 | 36,293 | 36,998 | 38,160 | 38,480 | 39,334 | 38,903 | 38,849 | 39,925 | 40,938 | 41,673 | 41,278 | 41,368 | 39,281 | 37,144 | 35,365 | 34,206 | 32,582 | 32,685 | 31,766 | 31,878 | 31,615 | 31,972 | 32,005 | 32,881 | 32,944 | 32,736 | 33,269 | 33,974 | 44,678.535 | 47,790.612 | 49,277.825 | 50,653.107 | 52,419.806 | 50,520.708 | 49,140.956 | 49,553.341 | 49,520.86 | 49,926.821 | 50,160.329 | 50,893.48 | 50,432.872 | 51,401.339 | 50,690.477 | 51,288.834 | 51,097.888 | 51,942.335 | 51,223.492 | 49,829.444 | 52,439.68 | 53,746.654 | 53,892.216 | 54,404.058 | 57,678.268 | 58,338.626 | 58,540.315 |
Goodwill
| 0 | 0 | 65,254 | 0 | 0 | 0 | 63,092 | 0 | 0 | 0 | 63,187 | 0 | 0 | 0 | 32,778 | 0 | 0 | 0 | 46,919 | 0 | 0 | 0 | 24,847 | 0 | 0 | 0 | 14,134 | 0 | 0 | 0 | 14,926 | 0 | 0 | 0 | 14,991 | 54,747 | 54,495 | 55,613 | 54,590 | 54,657 | 49,777 | 46,146 | 46,846 | 47,800 | 44,519 | 44,894 | 41,670 | 38,411 | 34,494 | 35,240 | 36,496 | 34,599 | 34,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 108,418 | 98,514 | 101,813 | 108,124 | 105,933 | 32,675 | 96,022 | 104,385 | 95,991 | 22,120 | 80,664 | 54,033 | 53,909 | 21,765 | 51,542 | 53,075 | 54,392 | 4,106 | 25,211 | 25,136 | 25,090 | 1,272 | 15,893 | 0 | 15,765 | 1,153 | 16,801 | 16,683 | 16,473 | 1,553 | 17,117 | 14,926 | 0 | 1,735 | 3,501 | 3,691 | 3,890 | 4,085 | 3,324 | 3,430 | 3,485 | 3,545 | 3,344 | 15,563 | 16,108 | 15,833 | 15,134 | 14,124 | 14,819 | 15,794 | 15,628 | 16,406 | 1,525 | 1,519 | 1,431 | 1,452 | 1,440 | 1,445 | 1,402 | 1,416 | 1,425 | 1,470 | 3,541.591 | 3,496.874 | 3,398.471 | 3,489.879 | 3,353.079 | 3,329.774 | 3,079.007 | 3,095.022 | 2,856.973 | 2,950.758 | 2,748.511 | 2,863.701 | 2,834.634 | 2,950.187 | 2,994.842 | 3,085.518 | 3,180.792 | 3,301.42 | 3,480.152 | 3,704.963 | 4,932.976 | 5,240.856 | 4,910.18 | 5,192.945 | 6,327.574 | 6,879.411 | 6,929.262 |
Goodwill and Intangible Assets
| 96,162 | 108,418 | 98,514 | 101,813 | 108,124 | 105,933 | 95,767 | 96,022 | 104,385 | 95,991 | 85,307 | 80,664 | 54,033 | 53,909 | 54,543 | 51,542 | 53,075 | 54,392 | 51,025 | 25,211 | 25,136 | 25,090 | 26,119 | 15,893 | 16,269 | 15,765 | 15,287 | 16,801 | 16,683 | 16,473 | 16,479 | 17,117 | 14,926 | 15,246 | 16,726 | 58,248 | 58,186 | 59,503 | 58,675 | 57,981 | 53,207 | 49,631 | 50,391 | 51,144 | 60,082 | 61,002 | 57,503 | 53,545 | 48,618 | 50,059 | 52,290 | 50,227 | 50,812 | 1,525 | 1,519 | 1,431 | 1,452 | 1,440 | 1,445 | 1,402 | 1,416 | 1,425 | 1,470 | 3,541.591 | 3,496.874 | 3,398.471 | 3,489.879 | 3,353.079 | 3,329.774 | 3,079.007 | 3,095.022 | 2,856.973 | 2,950.758 | 2,748.511 | 2,863.701 | 2,834.634 | 2,950.187 | 2,994.842 | 3,085.518 | 3,180.792 | 3,301.42 | 3,480.152 | 3,704.963 | 4,932.976 | 5,240.856 | 4,910.18 | 5,192.945 | 6,327.574 | 6,879.411 | 6,929.262 |
Long Term Investments
| 18,280 | 23,040 | 20,139 | 18,261 | 19,293 | 24,800 | 21,488 | 16,567 | 14,998 | 12,995 | 14,913 | 15,953 | 13,671 | 10,366 | 10,211 | 11,120 | 9,492 | 2,935 | 2,867 | 3,134 | 2,627 | 2,660 | 2,861 | 2,746 | 2,501 | 2,494 | 2,414 | 2,708 | 2,504 | 2,310 | 3,625 | 3,089 | 2,726 | 3,320 | 3,542 | 2,273 | 2,088 | 2,543 | 2,644 | 2,393 | 2,423 | 2,578 | 3,741 | 5,040 | 5,282 | 6,161 | 5,923 | 5,090 | 4,692 | 0 | 0 | 0 | 5,055 | 0 | -5,219 | -16,161 | -15,035 | -8,161 | -2,421 | -9,147 | -2,254 | -8,091 | -18,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 34,869 | 34,525 | 33,423 | 26,145 | 25,701 | 26,098 | 26,522 | 25,956 | 26,333 | 26,206 | 25,494 | 25,226 | 25,088 | 25,558 | 25,242 | 14,245 | 14,214 | 14,120 | 15,351 | 11,035 | 10,634 | 11,298 | 11,209 | 10,840 | 10,972 | 10,335 | 10,127 | 11,443 | 11,095 | 10,841 | 10,282 | 8,084 | 7,406 | 7,721 | 8,038 | -2,273 | -2,088 | -2,543 | 11,180 | -2,393 | -2,423 | -2,578 | 10,763 | -5,040 | -5,282 | -6,161 | -5,923 | -5,090 | -4,692 | 0 | 0 | 0 | 624 | 0 | 12,651 | 23,521 | 22,241 | 15,760 | 10,498 | 17,049 | 10,208 | 15,492 | 30 | 16,527.425 | 6,569.885 | 5,734.919 | 6,481.205 | 0 | 3,100.134 | 0 | 2,684.772 | 0 | 7,790 | 0 | 7,392.655 | 0 | 7,602.406 | 0 | 8,425.608 | 0 | 11,775.063 | 0 | 9,468.516 | 0 | 29,661.016 | 0 | 28,673.745 | 26,648.82 | 19,425.297 | 5,973.502 |
Other Non-Current Assets
| 1,098 | 1,085 | 902 | 1,032 | 1,120 | 844 | 394 | 442 | 572 | 645 | 0 | 390 | 0 | 527 | 269 | 297 | 355 | 351 | 136 | 169 | 317 | 394 | 354 | 428 | 479 | 539 | 356 | 425 | 484 | 532 | 163 | 228 | 289 | 348 | 298 | 10,870 | 10,896 | 11,649 | -2,739 | 13,943 | 13,541 | 13,331 | 217 | 15,356 | 13,137 | 14,377 | 13,855 | 13,430 | 12,263 | 12,763 | 14,035 | 12,257 | 5,116 | 9,672 | 2,314 | 2,322 | 2,371 | 2,498 | 2,511 | 2,515 | 2,627 | 2,779 | 27,713 | 10,533.963 | 12,927.837 | 15,611.725 | 14,458.072 | 17,771.32 | 15,041.392 | 18,597.204 | 16,093.549 | 20,236.89 | 13,337.425 | 21,071.919 | 14,141.832 | 19,724.332 | 9,871.78 | 18,079.973 | 9,931.479 | 21,239.483 | 9,354.022 | 20,880.914 | 11,023.145 | 36,675.605 | 9,701.159 | 38,323.354 | 9,100.218 | 10,343.149 | 11,050.784 | 11,708.063 |
Total Non-Current Assets
| 242,485 | 268,825 | 250,968 | 237,701 | 247,447 | 249,916 | 225,529 | 210,579 | 217,481 | 203,675 | 189,751 | 180,021 | 146,827 | 142,752 | 143,546 | 125,465 | 124,211 | 118,236 | 115,635 | 79,452 | 78,579 | 79,743 | 71,329 | 59,271 | 60,120 | 58,248 | 57,416 | 60,379 | 60,174 | 59,700 | 60,464 | 59,831 | 55,617 | 57,090 | 60,055 | 105,411 | 106,080 | 109,312 | 108,240 | 111,258 | 105,651 | 101,811 | 105,037 | 107,438 | 114,892 | 116,657 | 112,726 | 106,256 | 98,025 | 98,187 | 100,531 | 95,066 | 94,292 | 42,963 | 43,143 | 42,728 | 43,001 | 43,542 | 44,914 | 44,763 | 44,733 | 44,874 | 44,752 | 75,281.515 | 70,785.208 | 74,022.94 | 75,082.263 | 73,544.206 | 71,992.008 | 70,817.167 | 71,426.684 | 72,614.723 | 74,005.004 | 73,980.76 | 75,291.668 | 72,991.838 | 71,825.712 | 71,765.292 | 72,731.438 | 75,518.163 | 76,372.84 | 75,584.558 | 74,026.067 | 94,048.261 | 98,349.686 | 97,125.749 | 97,370.967 | 100,997.811 | 95,694.118 | 83,151.141 |
Total Assets
| 762,110 | 723,230 | 671,229 | 635,025 | 630,766 | 607,680 | 600,224 | 552,379 | 567,270 | 531,098 | 494,696 | 462,315 | 434,954 | 428,169 | 422,641 | 362,706 | 361,293 | 359,061 | 355,777 | 329,840 | 323,619 | 310,789 | 304,580 | 296,594 | 290,647 | 271,793 | 254,559 | 234,408 | 228,691 | 217,504 | 231,603 | 220,597 | 207,016 | 205,651 | 210,451 | 251,985 | 259,770 | 270,321 | 273,041 | 264,961 | 249,821 | 232,162 | 229,856 | 203,298 | 221,966 | 230,592 | 225,515 | 216,093 | 211,629 | 213,122 | 219,226 | 219,457 | 228,904 | 225,230 | 180,312 | 183,232 | 183,010 | 187,329 | 188,663 | 185,147 | 186,837 | 190,022 | 202,059 | 257,355.625 | 281,021.514 | 292,056.078 | 297,836.279 | 315,077.685 | 351,233.738 | 354,455.315 | 365,661.136 | 348,312.591 | 346,891.081 | 344,136.507 | 351,470.109 | 324,447.538 | 319,754.909 | 306,694.021 | 296,334.792 | 343,320.345 | 350,390.667 | 341,272.437 | 326,311.943 | 305,844.516 | 287,355.034 | 281,556.888 | 276,014.157 | 286,444.395 | 306,776.795 | 339,055.945 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 96,039 | 85,225 | 76,863 | 70,797 | 73,966 | 71,933 | 89,262 | 72,171 | 81,368 | 73,578 | 70,352 | 56,800 | 55,574 | 53,654 | 58,558 | 41,119 | 42,948 | 41,358 | 46,660 | 37,314 | 38,190 | 38,636 | 43,942 | 42,830 | 43,979 | 42,246 | 43,258 | 29,872 | 31,819 | 26,472 | 28,489 | 21,250 | 22,551 | 22,245 | 22,101 | 10,103 | 13,123 | 19,018 | 18,101 | 14,543 | 15,613 | 13,480 | 12,353 | 11,300 | 12,306 | 12,526 | 10,380 | 11,892 | 15,201 | 18,725 | 15,659 | 13,713 | 19,001 | 15,124 | 11,729 | 16,293 | 17,476 | 14,028 | 12,411 | 8,909 | 6,817 | 5,245 | 11,176 | 5,721.032 | 7,311.646 | 11,363.636 | 14,158.939 | 16,318.319 | 22,849.138 | 31,282.714 | 29,038.35 | 26,188.917 | 22,897.88 | 31,951.443 | 32,648.423 | 32,007.748 | 29,501.872 | 29,726.581 | 23,162.083 | 18,161.297 | 24,980.742 | 34,040.24 | 37,694.643 | 30,241.288 | 16,503.122 | 13,532.934 | 10,587.153 | 8,152.835 | 4,430.681 | 10,752.303 |
Short Term Debt
| 5,180 | 5,639 | 5,147 | 58,864 | 39,816 | 39,227 | 17,944 | 38,104 | 24,978 | 23,503 | 91,629 | 31,406 | 2,496 | 2,512 | 2,486 | 2,307 | 2,311 | 2,265 | 2,275 | 2,019 | 2,036 | 0 | 0 | 5,888 | 5,906 | 24,701 | 29,872 | 0 | 0 | 0 | 15,000 | 15,000 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 40,548 | 40,330 | 41,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.015 | 0 | 0 | 0 | 30.014 | 0 | 19,970.498 | 20,076.534 | 20,013.619 | 24,522.882 | 4,511.94 | 4,567.7 | 4,481.235 | 2,252.011 | 2,341.659 | 2,275.449 | 2,313.337 | 0 | 301.306 | 0 |
Tax Payables
| 0 | 19,315 | 10,262 | 7,920 | 15,649 | 11,484 | 30,635 | 22,556 | 27,370 | 17,765 | 26,814 | 16,968 | 13,114 | 8,395 | 8,619 | 5,514 | 7,634 | 6,139 | 7,793 | 6,520 | 7,644 | 4,844 | 8,650 | 9,027 | 6,564 | 4,476 | 4,247 | 2,829 | 2,193 | 1,480 | 1,927 | 2,409 | 2,224 | 2,093 | 1,548 | 2,419 | 2,214 | 1,271 | 2,106 | 4,591 | 3,741 | 2,920 | 1,089 | 909 | 1,221 | 1,855 | 1,436 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 31,750 | 19,315 | 10,262 | 21,555 | 26,942 | 26,554 | 44,631 | 38,880 | 40,399 | 31,323 | -33,726 | 30,021 | 22,429 | 19,474 | 16,186 | 13,445 | 13,215 | 14,122 | 13,020 | 12,075 | 11,828 | 0 | 0 | 14,709 | 10,144 | 10,808 | 7,843 | 0 | 0 | 0 | 4,196 | 5,769 | 4,399 | 5,385 | 0 | 0 | 0 | 0 | 14,113 | 14,305 | 14,816 | 11,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,425 | 15,841 | 13,159 | 9,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,737.496 | 0 | 0 | 0 | 20,576.625 | 0 | 19,857.03 | 0 | 20,145.408 | 0 | 17,827.666 | 0 | 16,377.399 | 0 | 12,377.341 | 0 | 8,647.791 | 0 | 18,369.861 | 0 |
Other Current Liabilities
| 41,373 | -65,321 | -53,120 | -51,513 | -57,779 | -55,349 | -97,045 | -72,317 | -84,294 | -68,124 | -74,539 | -54,324 | -50,396 | -47,318 | -54,596 | -36,633 | -40,207 | -36,931 | -45,871 | -35,481 | -37,933 | -22,327 | -33,686 | -44,364 | -44,149 | -38,454 | -41,281 | -19,057 | -24,097 | -18,524 | -26,667 | -19,333 | -21,154 | -20,674 | -16,316 | 4,084 | 4,627 | 2,726 | -12,735 | -12,584 | -12,990 | -9,533 | 812 | 3,042 | 3,090 | 4,038 | 5,704 | 5,216 | 3,612 | -1,531 | -12,971 | -10,743 | -11,135 | -8,241 | 1,049 | -5,462 | -6,704 | -4,542 | -2,903 | 2,375 | 2,798 | 3,879 | -815 | 4,903.742 | 7,523.577 | 4,248.088 | 3,290.458 | 6,482.62 | 9,070.763 | 123.16 | -15,290.25 | -2,023.689 | 7,553.94 | -1,030.692 | -9,006.591 | 5,551.159 | -17,360.717 | -2,551.162 | -12,597.502 | 9,337.164 | -14,746.341 | -8,591.626 | -30,542.224 | -13,512.065 | -14,607.493 | -359.281 | -4,263.552 | 3,772.207 | -4,359.84 | 9,199.192 |
Total Current Liabilities
| 174,342 | 149,398 | 126,277 | 178,420 | 172,560 | 165,782 | 174,689 | 171,565 | 171,189 | 151,623 | 150,882 | 137,671 | 98,791 | 90,371 | 89,811 | 66,871 | 68,849 | 68,311 | 70,537 | 59,761 | 59,955 | 59,789 | 62,848 | 70,920 | 66,423 | 86,023 | 87,197 | 43,516 | 41,734 | 35,900 | 51,434 | 46,345 | 45,571 | 46,294 | 29,434 | 26,709 | 33,087 | 42,033 | 49,686 | 45,398 | 46,793 | 41,646 | 26,607 | 26,551 | 28,923 | 30,945 | 27,900 | 29,000 | 34,014 | 35,919 | 60,372 | 73,072 | 80,356 | 72,184 | 24,507 | 27,124 | 28,248 | 23,514 | 21,919 | 20,193 | 16,432 | 14,369 | 21,537 | 16,345.805 | 22,146.869 | 26,975.361 | 31,608.336 | 39,119.259 | 54,769.04 | 62,688.588 | 60,533.96 | 50,354.144 | 53,349.7 | 62,872.194 | 76,896.894 | 69,566.655 | 81,470.555 | 76,978.536 | 73,885.692 | 70,182.641 | 57,554.748 | 64,056.554 | 65,705.696 | 49,222.522 | 33,117.751 | 28,982.036 | 27,871.881 | 20,077.878 | 23,172.689 | 30,703.798 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 86,622 | 76,109 | 75,143 | 31,125 | 32,160 | 32,518 | 32,900 | 22,079 | 24,279 | 23,176 | 22,186 | 8,460 | 8,390 | 8,976 | 9,364 | 7,597 | 8,138 | 8,459 | 9,013 | 6,927 | 7,202 | 8,226 | 0 | 0 | 0 | 0 | 0 | 29,840 | 29,808 | 29,777 | 29,745 | 29,713 | 29,681 | 29,650 | 44,618 | 45,096 | 45,104 | 45,111 | 45,119 | 45,126 | 45,134 | 45,141 | 55,149 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.005 | 0 | 0 | 0 | 39.998 | 102.606 | 20,138.66 | 20,119.631 | 19,810.051 | 24,557.642 | 24,643.175 | 24,550.898 | 24,188.403 | 26,892.188 | 26,933.106 | 27,000.227 |
Deferred Revenue Non-Current
| 12,347 | 14,514 | 14,153 | 16,782 | 17,053 | 17,034 | 16,812 | 21,568 | 21,920 | 22,042 | 22,341 | 28,787 | 35,958 | 37,725 | 36,891 | 42,976 | 42,089 | 41,231 | 40,622 | 38,290 | 37,223 | 37,554 | 0 | 0 | 0 | 0 | 0 | 42,232 | 41,326 | 40,355 | 38,904 | 42,242 | 40,582 | 40,204 | 41,141 | 0 | 0 | 0 | -389 | 0 | 0 | 0 | -779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,111 | 3,579 | 3,934 | 5,115 | 5,648 | 7,164 | 5,773 | 5,218 | 6,043 | 5,504 | 3,445 | 4,187 | 4,180 | 4,667 | 4,473 | 3,979 | 4,099 | 4,190 | 1,563 | 1,216 | 1,338 | 1,745 | 1,680 | 1,612 | 1,396 | 1,517 | 1,099 | 335 | 286 | 540 | 420 | 366 | 228 | 480 | 358 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557.538 | 0 | 452.427 | 0 | 592.512 | 477.88 |
Other Non-Current Liabilities
| 8,877 | 22,696 | 20,544 | 1,402 | 1,532 | 1,559 | 1,356 | 1,397 | 1,432 | 874 | 1,221 | 1,750 | 1,506 | 1,444 | 1,733 | 2,609 | 2,621 | 2,628 | 2,590 | 3,380 | 4,302 | 4,076 | 41,321 | 35,922 | 42,793 | 41,717 | 41,653 | 1,267 | 1,642 | 1,615 | 1,583 | 1,376 | 1,170 | 1,189 | 1,281 | 37,882 | 37,860 | 38,111 | 37,298 | 31,671 | 31,103 | 30,707 | 31,848 | 31,516 | 31,158 | 32,027 | 31,374 | 27,684 | 26,789 | 26,495 | 27,302 | 21,377 | 20,974 | 16,131 | 17,673 | 18,756 | 16,542 | 16,350 | 16,502 | 17,451 | 17,083 | 16,799 | 16,906 | 11,896.114 | 11,868.179 | 12,213.254 | 12,762.988 | 9,612.161 | 9,874.502 | 10,222.304 | 10,903.799 | 14,761.026 | 14,989.849 | 15,918.461 | 16,125.824 | 16,181.038 | 15,885.624 | 16,305.252 | 15,962.576 | 22,368.152 | 22,339.606 | 22,077.216 | 21,463.304 | 19,195.711 | 18,287.243 | 17,485.03 | 16,434.849 | 17,279.144 | 15,701.83 | 11,708.063 |
Total Non-Current Liabilities
| 111,957 | 116,898 | 113,774 | 54,424 | 56,393 | 58,275 | 56,841 | 50,262 | 53,674 | 51,596 | 49,193 | 43,184 | 50,034 | 52,812 | 52,461 | 57,161 | 56,947 | 56,508 | 53,788 | 49,813 | 50,065 | 51,601 | 43,001 | 37,534 | 44,189 | 43,234 | 42,752 | 73,674 | 73,062 | 72,287 | 70,652 | 73,697 | 71,661 | 71,523 | 87,398 | 82,978 | 82,964 | 83,222 | 82,417 | 76,797 | 76,237 | 75,848 | 86,997 | 56,516 | 56,158 | 57,027 | 56,374 | 52,684 | 51,789 | 51,495 | 27,302 | 21,377 | 20,974 | 16,131 | 17,673 | 18,756 | 16,542 | 16,350 | 16,502 | 17,451 | 17,083 | 16,799 | 16,906 | 11,896.114 | 11,868.179 | 12,213.254 | 12,762.988 | 9,612.161 | 9,874.502 | 10,222.304 | 10,903.799 | 14,761.026 | 14,989.849 | 15,918.461 | 16,135.829 | 16,181.038 | 15,885.624 | 16,305.252 | 16,002.574 | 22,470.758 | 42,478.266 | 42,196.847 | 41,273.355 | 43,753.353 | 43,487.956 | 42,035.928 | 41,075.68 | 44,171.332 | 43,227.447 | 39,186.17 |
Total Liabilities
| 286,299 | 266,296 | 240,051 | 232,844 | 228,953 | 224,057 | 231,530 | 221,827 | 224,863 | 203,219 | 200,075 | 180,855 | 148,825 | 143,183 | 142,272 | 124,032 | 125,796 | 124,819 | 124,325 | 109,574 | 110,020 | 111,390 | 105,849 | 108,454 | 110,612 | 129,257 | 129,949 | 117,190 | 114,796 | 108,187 | 122,086 | 120,042 | 117,232 | 117,817 | 116,832 | 109,687 | 116,051 | 125,255 | 132,103 | 122,195 | 123,030 | 117,494 | 113,604 | 83,067 | 85,081 | 87,972 | 84,274 | 81,684 | 85,803 | 87,414 | 87,674 | 94,449 | 101,330 | 88,315 | 42,180 | 45,880 | 44,790 | 39,864 | 38,421 | 37,644 | 33,515 | 31,168 | 38,443 | 28,241.919 | 34,015.047 | 39,188.615 | 44,371.324 | 48,731.419 | 64,643.542 | 72,910.892 | 71,437.759 | 65,115.17 | 68,339.549 | 78,790.654 | 93,032.723 | 85,747.693 | 97,356.179 | 93,283.787 | 89,888.267 | 92,653.399 | 100,033.014 | 106,253.401 | 106,979.051 | 92,975.875 | 76,605.707 | 71,017.965 | 68,947.561 | 64,249.21 | 66,400.136 | 69,889.968 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 334,360 | 0 | 0 | 0 | 299,325 | 275,639 | 268,292 | 279,727 | 0 | 0 | 1,522 | 1,845 | 498 | 85 | 0 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,135 | 660 | 6,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,363 | 32,328.371 | 32,213.628 | 32,391.674 | 32,306.312 | 32,524.869 | 32,379.181 | 32,391.156 | 32,300.087 | 32,379.024 | 0 | 32,409.528 | 32,427.025 | 32,362.077 | 32,338.591 | 32,388.663 | 32,315.695 | 32,320.953 | 32,353.912 | 32,300.164 | 31,923.167 | 32,278.822 | 32,337.198 | 32,335.33 | 31,763.464 | 32,367.973 | 32,280.332 | 32,495.848 |
Retained Earnings
| 411,076 | 365,671 | 355,299 | 340,965 | 331,743 | 315,029 | 319,171 | 285,692 | 269,408 | 303,023 | 279,828 | 249,424 | 233,860 | 218,308 | 214,858 | 179,852 | 175,620 | 161,975 | 159,803 | 147,195 | 143,476 | 129,632 | 125,927 | 130,320 | 120,173 | 128,628 | 125,204 | 115,573 | 115,333 | 111,534 | 113,676 | 106,779 | 109,456 | 108,419 | 105,190 | 141,177 | 143,730 | 141,201 | 141,104 | 138,002 | 134,387 | 131,170 | 130,740 | 132,133 | 158,693 | 164,390 | 170,626 | 172,930 | 178,297 | 177,751 | 179,081 | 173,545 | 177,604 | 182,489 | 183,009 | 183,118 | 183,306 | 181,501 | 181,606 | 180,303 | 186,866 | 190,167 | 194,848 | 258,808.586 | 270,318.96 | 274,426.511 | 277,894.111 | 283,223.432 | 284,064.16 | 276,987.492 | 272,550.683 | 265,103.26 | 262,735.47 | 252,519.467 | 245,574.98 | 230,668.381 | 221,944.855 | 215,517.715 | 209,813.53 | 205,417.612 | 203,697.589 | 188,689.509 | 174,992.816 | 166,970.516 | 164,139.158 | 161,556.888 | 159,535.657 | 173,643.225 | 178,541.044 | 211,103.543 |
Accumulated Other Comprehensive Income/Loss
| 41,790 | 69,293 | 54,428 | 41,012 | 50,327 | 49,263 | 31,637 | 29,019 | 35,313 | 28,554 | 18,982 | 13,168 | 6,402 | 4,107 | 3,576 | -1,522 | -1,845 | -498 | -85 | 1,807 | -615 | 192 | 3,685 | 3,697 | 0 | 3,181 | 1,301 | 7,587 | 5,842 | 5,324 | 5,198 | 8,370 | -4,027 | 93,619 | 6,173 | 19,582 | 18,450 | 22,326 | 12,730 | 24,248 | 12,148 | 3,285 | 5,326 | 8,326 | -1,135 | -660 | -6,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,418 | -10,393 | -10,912 | -12,159 | -12,620 | -347,392 | -14,477 | -16,522 | 5,323 | -335,386 | -312,191 | -281,787 | -266,223 | 30,208 | 29,572 | 26,459 | 27,514 | 39,904 | 39,286 | 38,901 | 37,760 | 37,212 | 36,756 | 21,760 | 27,499 | -21,636 | -34,258 | -38,305 | -39,643 | -39,904 | -41,720 | -46,957 | -52,035 | -146,567 | -50,107 | -50,824 | -50,824 | -50,824 | -45,259 | -51,847 | -52,107 | -52,150 | -52,177 | -52,591 | -54,171 | -54,133 | -61,748 | -70,884 | -84,834 | -84,406 | -79,892 | -80,900 | -82,393 | -77,937 | -77,240 | -78,129 | -77,449 | -66,399 | -63,727 | -65,163 | -65,907 | -63,676 | -63,595 | -62,023.25 | -55,526.121 | -53,950.723 | -56,735.468 | -49,402.035 | -29,853.145 | -27,834.226 | -10,627.393 | -14,284.864 | 15,816.062 | -19,583.142 | -19,564.619 | -24,330.613 | -31,884.716 | -34,496.145 | -35,682.699 | 12,928.381 | 14,196.104 | 13,376.835 | 11,837.886 | 13,083.11 | 13,938.448 | 16,287.425 | 15,461.216 | 15,940.618 | 29,280.027 | 25,327.646 |
Total Shareholders Equity
| 475,811 | 456,934 | 431,178 | 402,181 | 401,813 | 383,623 | 368,694 | 330,552 | 342,407 | 327,879 | 294,621 | 281,460 | 286,129 | 284,986 | 280,369 | 238,674 | 235,497 | 234,242 | 231,452 | 220,266 | 213,599 | 199,399 | 198,731 | 188,140 | 180,035 | 142,536 | 124,610 | 117,218 | 113,895 | 109,317 | 109,517 | 100,555 | 89,784 | 87,834 | 93,619 | 142,298 | 143,719 | 145,066 | 140,938 | 142,766 | 126,791 | 114,668 | 116,252 | 120,231 | 136,885 | 142,620 | 141,241 | 134,409 | 125,826 | 125,708 | 131,552 | 125,008 | 127,574 | 136,915 | 138,132 | 137,352 | 138,220 | 147,465 | 150,242 | 147,503 | 153,322 | 158,854 | 163,616 | 229,113.706 | 247,006.466 | 252,867.462 | 253,464.955 | 266,346.266 | 286,590.196 | 281,544.423 | 294,223.377 | 283,197.421 | 278,551.532 | 265,345.852 | 258,437.386 | 238,699.845 | 222,398.73 | 213,410.234 | 206,446.525 | 250,666.947 | 250,247.606 | 234,366.508 | 218,753.869 | 212,332.448 | 210,414.803 | 210,179.642 | 206,760.337 | 221,951.817 | 240,101.403 | 268,927.038 |
Total Equity
| 475,811 | 456,934 | 431,178 | 402,181 | 401,813 | 383,623 | 368,694 | 330,552 | 342,407 | 327,879 | 294,621 | 281,460 | 286,129 | 284,986 | 280,369 | 238,674 | 235,497 | 234,242 | 231,452 | 220,266 | 213,599 | 199,399 | 198,731 | 188,140 | 180,035 | 142,536 | 124,610 | 117,218 | 113,895 | 109,317 | 109,517 | 100,555 | 89,784 | 87,834 | 93,619 | 142,298 | 143,719 | 145,066 | 140,938 | 142,766 | 126,791 | 114,668 | 116,252 | 120,231 | 136,885 | 142,620 | 141,241 | 134,409 | 125,826 | 125,708 | 131,552 | 125,008 | 127,574 | 136,915 | 138,132 | 137,352 | 138,220 | 147,465 | 150,242 | 147,503 | 153,322 | 158,854 | 163,616 | 229,113.706 | 247,006.466 | 252,867.462 | 253,464.955 | 266,346.266 | 286,590.196 | 281,544.423 | 294,223.377 | 283,197.421 | 278,551.532 | 265,345.852 | 258,437.386 | 238,699.845 | 222,398.73 | 213,410.234 | 206,446.525 | 250,666.947 | 250,357.653 | 235,019.036 | 219,332.893 | 212,868.641 | 210,749.326 | 210,538.924 | 207,066.596 | 222,195.185 | 240,376.659 | 269,165.978 |
Total Liabilities & Shareholders Equity
| 762,110 | 723,230 | 671,229 | 635,025 | 630,766 | 607,680 | 600,224 | 552,379 | 567,270 | 531,098 | 494,696 | 462,315 | 434,954 | 428,169 | 422,641 | 362,706 | 361,293 | 359,061 | 355,777 | 329,840 | 323,619 | 310,789 | 304,580 | 296,594 | 290,647 | 271,793 | 254,559 | 234,408 | 228,691 | 217,504 | 231,603 | 220,597 | 207,016 | 205,651 | 210,451 | 251,985 | 259,770 | 270,321 | 273,041 | 264,961 | 249,821 | 232,162 | 229,856 | 203,298 | 221,966 | 230,592 | 225,515 | 216,093 | 211,629 | 213,122 | 219,226 | 219,457 | 228,904 | 225,230 | 180,312 | 183,232 | 183,010 | 187,329 | 188,663 | 185,147 | 186,837 | 190,022 | 202,059 | 257,355.625 | 281,021.514 | 292,056.078 | 297,836.279 | 315,077.685 | 351,233.738 | 354,455.315 | 365,661.136 | 348,312.591 | 346,891.081 | 344,136.507 | 351,470.109 | 324,447.538 | 319,754.909 | 306,694.021 | 296,334.792 | 343,320.345 | 350,390.667 | 341,272.437 | 326,311.943 | 305,844.516 | 287,355.034 | 281,556.888 | 276,014.157 | 286,444.395 | 306,776.795 | 339,055.945 |