HORIBA, Ltd.
TSE:6856.T
9341 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 132,775 | 139,855 | 135,023 | 114,537 | 95,646 | 63,632 | 58,995 | 52,272 | 43,922 | 43,255 | 42,228 | 34,685 | 28,893 | 26,958 | 21,520 | 18,267 | 22,064 | 14,807.572 | 14,612.034 | 15,447 |
Short Term Investments
| 2,000 | 1,499 | 2,012 | 1,965 | 3,079 | 2,399 | 1,902 | 1,178 | 6,927 | 11,380 | 10,271 | 6,100 | 8,350 | 7,638 | 6,465 | 5,092 | 6,710 | 868.133 | 394.67 | 680.599 |
Cash and Short Term Investments
| 134,775 | 141,354 | 137,035 | 116,502 | 98,725 | 66,031 | 60,897 | 53,450 | 50,849 | 54,635 | 52,499 | 40,785 | 37,243 | 34,596 | 27,985 | 23,359 | 28,774 | 15,675.705 | 15,006.704 | 16,127.599 |
Net Receivables
| 70,224 | 68,498 | 58,645 | 49,841 | 58,325 | 58,429 | 59,364 | 52,882 | 53,983 | 51,223 | 46,498 | 36,665 | 38,625 | 35,662 | 33,686 | 36,786 | 45,308 | 41,562.464 | 0 | 30,083.386 |
Inventory
| 99,473 | 75,271 | 53,113 | 49,250 | 51,612 | 55,137 | 45,573 | 40,287 | 35,716 | 34,836 | 33,084 | 28,099 | 26,286 | 24,842 | 23,363 | 29,801 | 33,734 | 30,947.488 | 27,272.614 | 22,012.408 |
Other Current Assets
| 14,105 | 11,424 | 9,251 | 8,366 | 7,891 | 12,606 | 11,653 | 10,193 | 11,556 | 8,986 | 8,154 | 6,439 | 6,101 | 5,024 | 4,870 | 4,634 | 5,514 | 4,573.86 | 3,331.337 | 4,282.336 |
Total Current Assets
| 318,577 | 296,547 | 258,044 | 223,959 | 216,553 | 192,203 | 177,487 | 156,812 | 151,015 | 149,680 | 140,235 | 111,988 | 108,255 | 100,124 | 89,904 | 94,580 | 113,330 | 92,759.517 | 85,760.086 | 72,505.729 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 100,801 | 95,702 | 88,302 | 82,071 | 75,929 | 68,739 | 68,701 | 61,977 | 56,978 | 39,441 | 33,326 | 28,179 | 22,924 | 22,516 | 23,602 | 23,114 | 24,070 | 21,700.103 | 20,223.102 | 18,481.157 |
Goodwill
| 1,343 | 610 | 966 | 944 | 1,254 | 901 | 194 | 387 | 576 | 418 | 314 | 319 | 201 | 210 | 293 | 336 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,622 | 2,983 | 3,457 | 3,681 | 4,281 | 4,000 | 4,203 | 7,536 | 9,722 | 5,935 | 4,796 | 4,171 | 4,438 | 5,160 | 6,290 | 6,911 | 8,502 | 5,744.442 | 5,462.18 | 2,688.624 |
Goodwill and Intangible Assets
| 4,965 | 3,593 | 4,423 | 4,625 | 5,535 | 4,901 | 4,397 | 7,923 | 10,298 | 6,353 | 5,110 | 4,490 | 4,639 | 5,370 | 6,583 | 7,247 | 8,502 | 5,744.442 | 5,462.18 | 2,688.624 |
Long Term Investments
| 15,666 | 8,976 | 10,475 | 8,640 | 7,533 | 5,960 | 9,098 | 7,341 | 1,408 | -4,258 | -4,181 | -2,055 | -4,836 | -3,515 | -1,983 | -1,466 | -1,951 | 7,359.902 | 7,546.802 | 3,616.108 |
Tax Assets
| 6,244 | 6,715 | 5,002 | 3,844 | 3,605 | 1,092 | 1,549 | 1,726 | 1,671 | 1,993 | 1,750 | 2,030 | 2,115 | 2,129 | 2,216 | 2,018 | 1,345 | 886.03 | 671.129 | 704.043 |
Other Non-Current Assets
| 2,777 | 5,206 | 5,335 | 4,926 | 5,974 | 5,240 | 4,686 | 3,876 | 9,660 | 14,123 | 13,027 | 9,202 | 11,552 | 10,666 | 9,258 | 7,785 | 9,071 | 786.397 | 312.872 | 1,917.481 |
Total Non-Current Assets
| 130,453 | 120,192 | 113,537 | 104,106 | 98,576 | 85,932 | 88,431 | 82,843 | 80,015 | 57,652 | 49,032 | 41,846 | 36,394 | 37,166 | 39,676 | 38,698 | 41,037 | 36,476.874 | 34,216.085 | 27,407.413 |
Total Assets
| 449,030 | 416,742 | 371,585 | 328,068 | 315,133 | 278,136 | 265,920 | 239,657 | 231,032 | 207,335 | 189,269 | 153,836 | 144,649 | 137,290 | 129,580 | 133,278 | 154,367 | 129,236.391 | 119,976.171 | 99,913.142 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 30,518 | 36,945 | 29,546 | 20,264 | 19,861 | 21,933 | 23,272 | 20,013 | 17,675 | 15,406 | 16,409 | 11,829 | 13,196 | 13,518 | 10,591 | 11,111 | 16,845 | 14,960 | 13,061.488 | 11,290.263 |
Short Term Debt
| 5,695 | -12,281 | -17,007 | -28,309 | -17,399 | -28,143 | -29,901 | -16,525 | -8,411 | -11,428 | -11,569 | 5,523 | 6,684 | 5,575 | 6,618 | 8,852 | 12,540 | 8,846.633 | 7,198.949 | 9,599.001 |
Tax Payables
| 5,783 | 9,133 | 7,632 | 4,042 | 2,004 | 3,514 | 6,277 | 1,838 | 3,796 | 5,220 | 3,523 | 1,317 | 2,459 | 3,458 | 666 | 1,513 | 3,795 | 2,149.842 | 3,121.29 | 1,463.462 |
Deferred Revenue
| 0 | 24,632 | 42,114 | 37,857 | 40,894 | 40,187 | 38,253 | 28,988 | 21,290 | 22,260 | 18,175 | 12,634 | 4,798 | 5,343 | 2,439 | 3,221 | 19,536 | 14,183.275 | 15,960.402 | 10,115.721 |
Other Current Liabilities
| 59,055 | 29,168 | -2,260 | 1,086 | 2,218 | 321 | -1,776 | 2,774 | 6,789 | 5,285 | 7,425 | 18,993 | 16,235 | 15,144 | 16,308 | 19,723 | 24,858 | 19,947.419 | 20,996.114 | 12,447.038 |
Total Current Liabilities
| 101,051 | 112,229 | 102,139 | 72,797 | 88,472 | 77,999 | 74,378 | 66,076 | 62,429 | 59,003 | 52,138 | 37,662 | 38,574 | 37,695 | 34,183 | 41,199 | 58,038 | 45,903.894 | 44,377.841 | 34,799.764 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 54,699 | 54,854 | 55,077 | 67,518 | 46,878 | 32,028 | 33,704 | 34,255 | 32,153 | 17,209 | 17,576 | 12,113 | 9,550 | 9,385 | 11,730 | 12,132 | 12,637 | 7,377.361 | 6,666.607 | 6,442.899 |
Deferred Revenue Non-Current
| 0 | 0 | 2,107 | 2,237 | 2,017 | 999 | 2,785 | 3,438 | 3,214 | 4,134 | 2,564 | 2,718 | 1,996 | 2,049 | 1,985 | 2,619 | 2,522 | 2,290.676 | 2,079.844 | 2,492.052 |
Deferred Tax Liabilities Non-Current
| 645 | 1,270 | 1,731 | 836 | 613 | 950 | 2,036 | 931 | 1,181 | 174 | 659 | 153 | 108 | 113 | 30 | 12 | 205 | 705.255 | 637.741 | 22.89 |
Other Non-Current Liabilities
| 8,900 | 7,541 | 6,040 | 6,849 | 5,540 | 4,143 | 2,153 | 1,767 | 2,006 | 2,503 | 1,789 | 1,656 | 2,220 | 2,083 | 1,675 | 475 | 584 | 583.821 | 607.867 | 1,348.038 |
Total Non-Current Liabilities
| 64,244 | 63,665 | 64,955 | 76,604 | 55,048 | 38,120 | 40,678 | 40,391 | 38,554 | 24,020 | 22,588 | 16,640 | 15,615 | 15,440 | 15,420 | 15,238 | 15,948 | 10,957.113 | 9,992.059 | 10,305.879 |
Total Liabilities
| 165,300 | 175,894 | 167,094 | 149,401 | 143,520 | 116,119 | 115,056 | 106,467 | 100,983 | 83,023 | 74,726 | 54,302 | 54,189 | 53,135 | 49,603 | 56,437 | 73,986 | 56,861.007 | 54,369.9 | 45,105.643 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,006 | 11,952 | 11,738.53 | 11,569.516 | 9,640.756 |
Retained Earnings
| 223,320 | 194,000 | 166,892 | 150,222 | 141,689 | 132,329 | 115,345 | 103,104 | 96,055 | 86,218 | 78,477 | 71,725 | 66,278 | 58,468 | 51,095 | 49,538 | 45,365 | 37,864.59 | 32,904.618 | 27,422.117 |
Accumulated Other Comprehensive Income/Loss
| 30,653 | 17,330 | 8,275 | -848 | 709 | 282 | 6,189 | 876 | 28,998 | 8,096 | 6,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,729 | 17,491 | 17,301 | 17,276 | 17,194 | 17,289 | 17,229 | 17,129 | 16,987 | 17,987 | 24,055 | 15,756 | 17,929 | 18,039 | 16,860 | 17,904 | 18,649 | 18,426.515 | 20,971.92 | 13,778.086 |
Total Shareholders Equity
| 283,713 | 240,833 | 204,479 | 178,661 | 171,603 | 161,911 | 150,774 | 133,119 | 130,049 | 124,312 | 114,543 | 99,492 | 90,420 | 84,146 | 79,966 | 76,828 | 80,378 | 72,371.456 | 65,446.054 | 52,262.674 |
Total Equity
| 283,730 | 240,848 | 204,491 | 178,667 | 171,613 | 162,017 | 150,864 | 133,190 | 130,049 | 124,312 | 114,543 | 99,534 | 90,460 | 84,155 | 79,977 | 76,841 | 80,381 | 72,375.384 | 65,606.271 | 54,807.499 |
Total Liabilities & Shareholders Equity
| 449,030 | 416,742 | 371,585 | 328,068 | 315,133 | 278,136 | 265,920 | 239,657 | 231,032 | 207,335 | 189,269 | 153,836 | 144,649 | 137,290 | 129,580 | 133,278 | 154,367 | 129,236.391 | 119,976.171 | 99,913.142 |