Kyowa Electronic Instruments Co., Ltd.
TSE:6853.T
426 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,561.241 | 3,181.011 | 4,387.16 | 4,968.68 | 2,979.311 | 3,113.957 | 3,839.182 | 4,139.029 | 2,899.958 | 3,127.497 | 3,656.81 | 4,065.342 | 3,452.3 | 2,788.939 | 4,196.836 | 4,400.901 | 2,757.621 | 2,714.726 | 3,973.05 | 5,351.454 | 2,992.141 | 3,162.324 | 4,072.276 | 4,662.682 | 3,186.426 | 3,663.781 | 4,478.09 | 4,657.912 | 3,049.272 | 3,567.506 | 4,076.075 | 4,286.052 | 3,056.462 | 3,445.624 | 4,141.156 | 4,174.595 | 3,365.082 | 3,252.462 | 4,894.252 | 3,972.928 | 3,096.865 | 2,999.181 | 5,395.718 | 4,219.119 | 3,150.958 | 3,297.832 | 3,547.125 | 3,968.626 | 2,825.455 | 2,920.692 | 3,639.979 | 3,573.062 | 2,806.066 | 2,798.582 | 3,869.966 | 3,573.099 | 3,178.705 | 2,888.683 | 3,560.476 | 3,696.971 | 2,287.086 | 2,016.489 | 3,421.169 |
Cost of Revenue
| 2,212.362 | 1,655.434 | 2,391.401 | 3,023.548 | 1,688.901 | 1,932.735 | 2,323.659 | 2,760.891 | 1,822.962 | 2,011.918 | 2,203.533 | 2,596.777 | 2,398.085 | 1,760.701 | 2,725.254 | 2,967.606 | 1,862.188 | 1,618.263 | 2,576.202 | 3,618.854 | 1,873.837 | 1,910.874 | 2,406.723 | 2,919.026 | 1,989.472 | 2,408.168 | 2,701.167 | 2,961.429 | 1,903.69 | 2,336.184 | 2,524.507 | 2,710.19 | 2,055.378 | 2,210.957 | 2,372.543 | 2,591.211 | 2,013.16 | 1,994.215 | 2,830.217 | 2,413.802 | 1,783.449 | 1,808.814 | 3,248.025 | 2,636.634 | 1,837.333 | 2,005.366 | 2,030.649 | 2,498.169 | 1,795.776 | 1,869.226 | 2,219.532 | 2,391.888 | 1,760.818 | 1,775.273 | 2,404.546 | 2,379.758 | 2,116.676 | 1,898.678 | 2,219.565 | 2,433.599 | 1,474.466 | 1,406.519 | 2,320.523 |
Gross Profit
| 1,348.879 | 1,525.577 | 1,995.759 | 1,945.132 | 1,290.41 | 1,181.222 | 1,515.523 | 1,378.138 | 1,076.996 | 1,115.579 | 1,453.277 | 1,468.565 | 1,054.215 | 1,028.238 | 1,471.582 | 1,433.295 | 895.433 | 1,096.463 | 1,396.848 | 1,732.6 | 1,118.304 | 1,251.45 | 1,665.553 | 1,743.656 | 1,196.954 | 1,255.613 | 1,776.923 | 1,696.483 | 1,145.582 | 1,231.322 | 1,551.568 | 1,575.862 | 1,001.084 | 1,234.667 | 1,768.613 | 1,583.384 | 1,351.922 | 1,258.247 | 2,064.035 | 1,559.126 | 1,313.416 | 1,190.367 | 2,147.693 | 1,582.485 | 1,313.625 | 1,292.466 | 1,516.476 | 1,470.457 | 1,029.679 | 1,051.466 | 1,420.447 | 1,181.174 | 1,045.248 | 1,023.309 | 1,465.42 | 1,193.341 | 1,062.029 | 990.005 | 1,340.911 | 1,263.372 | 812.62 | 609.97 | 1,100.646 |
Gross Profit Ratio
| 0.379 | 0.48 | 0.455 | 0.391 | 0.433 | 0.379 | 0.395 | 0.333 | 0.371 | 0.357 | 0.397 | 0.361 | 0.305 | 0.369 | 0.351 | 0.326 | 0.325 | 0.404 | 0.352 | 0.324 | 0.374 | 0.396 | 0.409 | 0.374 | 0.376 | 0.343 | 0.397 | 0.364 | 0.376 | 0.345 | 0.381 | 0.368 | 0.328 | 0.358 | 0.427 | 0.379 | 0.402 | 0.387 | 0.422 | 0.392 | 0.424 | 0.397 | 0.398 | 0.375 | 0.417 | 0.392 | 0.428 | 0.371 | 0.364 | 0.36 | 0.39 | 0.331 | 0.372 | 0.366 | 0.379 | 0.334 | 0.334 | 0.343 | 0.377 | 0.342 | 0.355 | 0.302 | 0.322 |
Reseach & Development Expenses
| 0 | 260 | 237 | 259 | 248 | 247 | 245 | 233.855 | 249 | 252 | 194 | 214 | 218 | 213 | 217 | 884 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 985 | 0 | 0 | 0 | 1,099 | 0 | 0 | 0 | 1,063 | 0 | 0 | 0 | 936 | 0 | 0 | 0 | 888 | 0 | 0 | 0 | 866 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,168.414 | 1,216.485 | 1,106.253 | 1,232.295 | 1,123.996 | 1,114.346 | 1,095.06 | 1,118.812 | 1,091.111 | 1,123.108 | 1,044.594 | 1,067.906 | 1,049.354 | 1,042.238 | 999.744 | 1,015 | 977 | 1,024 | 1,057 | 1,071 | 1,118 | 1,131 | 1,064 | 1,112 | 1,094 | 1,161 | 1,080 | 1,023 | 1,104 | 1,134 | 1,035 | 1,113 | 1,066 | 1,081 | 1,006 | 1,100 | 1,079 | 1,127 | 1,039 | 1,215 | 1,038 | 1,085 | 1,026 | 1,211 | 1,046 | 1,046 | 958 | 1,017 | 955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,168.414 | 14.063 | 6.686 | -10.079 | 0.503 | 7.232 | 1,095.06 | 1,118.812 | 1,091.111 | 1,123.108 | 1,044.594 | -0.621 | 6.337 | 16.159 | 18.476 | 1.291 | 85.212 | 13.143 | 9.711 | -9.516 | 1.345 | 35.122 | 11.18 | 5.43 | -1.17 | 11.663 | 10.058 | -48.515 | 15.232 | 35.716 | 17.452 | 9.183 | 19.914 | 39.859 | 7.436 | 6.49 | 0.447 | 39.293 | 6.71 | 7.565 | -13.798 | 30.84 | 8.454 | 7.391 | 6.471 | 26.04 | 0.734 | 12.628 | -8.248 | 28.291 | 9.53 | 8.939 | -1.545 | 22.796 | 8.45 | 1.049 | -9.168 | 25.348 | -0.63 | 10.651 | 2.691 | 25.97 | 2.488 |
Operating Expenses
| -1,168.414 | 1,476.485 | 1,343.253 | 1,491.295 | 1,123.996 | 1,114.346 | 1,095.06 | 1,118.812 | 1,091.111 | 1,123.108 | 1,044.594 | 1,067.906 | 1,049.354 | 1,042.238 | 999.744 | 1,015.034 | 977.088 | 1,023.429 | 1,057.769 | 1,071.459 | 1,117.08 | 1,131.066 | 1,064.867 | 1,111.389 | 1,094.152 | 1,161.304 | 1,080.425 | 1,022.116 | 1,104.898 | 1,133.277 | 1,035.822 | 1,113.609 | 1,065.319 | 1,081.394 | 1,006.369 | 1,100.282 | 1,079.353 | 1,126.015 | 1,039.985 | 1,214.82 | 1,038.169 | 1,084.727 | 1,026.525 | 1,210.905 | 1,046.491 | 1,045.755 | 958.57 | 1,017.961 | 954.775 | 980.566 | 947.665 | 927.153 | 971.776 | 967.227 | 923.224 | 975.654 | 926.855 | 924.44 | 908.05 | 843.509 | 853.765 | 889.505 | 927.501 |
Operating Income
| 180.465 | 49.092 | 652.506 | 453.837 | 166.414 | 66.876 | 420.462 | 259.326 | -31.23 | -26.489 | 408.683 | 400.658 | 4.861 | -13.999 | 471.837 | 418.261 | -81.655 | 73.034 | 339.078 | 661.141 | 1.223 | 120.385 | 600.685 | 632.268 | 102.803 | 94.308 | 696.497 | 674.367 | 40.685 | 98.044 | 515.746 | 462.254 | -64.237 | 153.274 | 762.243 | 483.102 | 272.569 | 132.232 | 1,024.049 | 344.305 | 275.248 | 105.639 | 1,121.167 | 371.579 | 267.135 | 246.711 | 557.905 | 452.496 | 74.905 | 70.899 | 472.781 | 254.021 | 73.471 | 56.08 | 542.195 | 217.687 | 135.172 | 65.564 | 432.86 | 419.863 | -41.145 | -279.535 | 173.144 |
Operating Income Ratio
| 0.051 | 0.015 | 0.149 | 0.091 | 0.056 | 0.021 | 0.11 | 0.063 | -0.011 | -0.008 | 0.112 | 0.099 | 0.001 | -0.005 | 0.112 | 0.095 | -0.03 | 0.027 | 0.085 | 0.124 | 0 | 0.038 | 0.148 | 0.136 | 0.032 | 0.026 | 0.156 | 0.145 | 0.013 | 0.027 | 0.127 | 0.108 | -0.021 | 0.044 | 0.184 | 0.116 | 0.081 | 0.041 | 0.209 | 0.087 | 0.089 | 0.035 | 0.208 | 0.088 | 0.085 | 0.075 | 0.157 | 0.114 | 0.027 | 0.024 | 0.13 | 0.071 | 0.026 | 0.02 | 0.14 | 0.061 | 0.043 | 0.023 | 0.122 | 0.114 | -0.018 | -0.139 | 0.051 |
Total Other Income Expenses Net
| -23.493 | 64.319 | 47.932 | -12.337 | 9.136 | 88.939 | 115.665 | -11.527 | 59.202 | 112.426 | 34.037 | 43.895 | 36.985 | 73.82 | 41.933 | -4.216 | 82.01 | 41.935 | 15.861 | 29.346 | -14.524 | 38.315 | 19.197 | 8.087 | 7.527 | 61.445 | -36.144 | 14.388 | 19.953 | 19.707 | 34.519 | 62.911 | 5.972 | 2.93 | -18.452 | -2.519 | -11.051 | 33.909 | -0.983 | 38.092 | 2.41 | 19.528 | 0.51 | 5.691 | -5.517 | 43.122 | 17.64 | 28.482 | -33.365 | -2.987 | -0.968 | -6.337 | -203.475 | 5.838 | -21.033 | -5.547 | -37.652 | -15.397 | -197.624 | -9.883 | -15.897 | 320.428 | -259.256 |
Income Before Tax
| 156.972 | 113.411 | 700.438 | 441.5 | 175.55 | 155.815 | 536.127 | 247.799 | 27.972 | 85.937 | 442.72 | 444.553 | 41.846 | 59.82 | 513.771 | 414.044 | 0.355 | 114.97 | 354.939 | 690.486 | -13.3 | 158.699 | 619.883 | 640.354 | 110.33 | 155.754 | 660.353 | 688.755 | 60.637 | 117.752 | 550.265 | 525.164 | -58.263 | 156.203 | 743.792 | 480.583 | 261.518 | 166.141 | 1,023.067 | 382.398 | 277.657 | 125.168 | 1,121.678 | 377.271 | 261.617 | 289.833 | 575.546 | 480.978 | 41.539 | 67.913 | 471.814 | 247.684 | -130.003 | 61.92 | 521.163 | 212.14 | 97.522 | 50.168 | 235.237 | 409.98 | -57.042 | 40.893 | -86.111 |
Income Before Tax Ratio
| 0.044 | 0.036 | 0.16 | 0.089 | 0.059 | 0.05 | 0.14 | 0.06 | 0.01 | 0.027 | 0.121 | 0.109 | 0.012 | 0.021 | 0.122 | 0.094 | 0 | 0.042 | 0.089 | 0.129 | -0.004 | 0.05 | 0.152 | 0.137 | 0.035 | 0.043 | 0.147 | 0.148 | 0.02 | 0.033 | 0.135 | 0.123 | -0.019 | 0.045 | 0.18 | 0.115 | 0.078 | 0.051 | 0.209 | 0.096 | 0.09 | 0.042 | 0.208 | 0.089 | 0.083 | 0.088 | 0.162 | 0.121 | 0.015 | 0.023 | 0.13 | 0.069 | -0.046 | 0.022 | 0.135 | 0.059 | 0.031 | 0.017 | 0.066 | 0.111 | -0.025 | 0.02 | -0.025 |
Income Tax Expense
| 68.945 | 13.913 | 232.338 | 122.462 | 57.68 | 38.26 | 179.665 | 26.485 | 19.93 | 20.473 | 149.738 | 139.745 | 23.478 | 26.892 | 159.223 | 126.252 | 17.48 | 53.126 | 111.518 | 295.267 | 2.809 | 66.3 | 164.646 | 179.631 | 39.041 | 65.116 | 192.951 | 208.799 | 18.166 | 79.109 | 152.925 | 151.638 | -19.235 | 59.972 | 243.492 | 109.518 | 81.448 | 30.859 | 407.026 | 155.623 | 97.873 | 17.929 | 412.51 | 174.926 | 93.751 | 104.872 | 195.252 | 197.645 | 28.134 | 61.307 | 173.724 | 53.535 | 27.914 | 45.514 | 185.439 | 83.654 | 46.749 | 41.463 | 161.374 | 137.756 | -9.009 | -52.4 | 82.234 |
Net Income
| 88.027 | 99.498 | 468.1 | 322.725 | 116.749 | 110.166 | 348.94 | 219.611 | 8.042 | 66.96 | 290.436 | 307.539 | 4.593 | 30.849 | 351.546 | 286.437 | -16.233 | 59.026 | 237.451 | 397.434 | -18.533 | 102.941 | 442.427 | 445.491 | 75.099 | 114.388 | 466.089 | 478.213 | 42.542 | 40.693 | 391.347 | 368.119 | -40.595 | 92.131 | 492.782 | 366.647 | 176.66 | 127.879 | 603.837 | 226.775 | 179.785 | 107.239 | 709.167 | 202.345 | 167.866 | 184.961 | 380.294 | 283.334 | 13.404 | 6.607 | 298.089 | 194.149 | -157.917 | 16.406 | 335.723 | 128.485 | 50.772 | 8.704 | 73.862 | 272.224 | -48.033 | 93.294 | -168.345 |
Net Income Ratio
| 0.025 | 0.031 | 0.107 | 0.065 | 0.039 | 0.035 | 0.091 | 0.053 | 0.003 | 0.021 | 0.079 | 0.076 | 0.001 | 0.011 | 0.084 | 0.065 | -0.006 | 0.022 | 0.06 | 0.074 | -0.006 | 0.033 | 0.109 | 0.096 | 0.024 | 0.031 | 0.104 | 0.103 | 0.014 | 0.011 | 0.096 | 0.086 | -0.013 | 0.027 | 0.119 | 0.088 | 0.052 | 0.039 | 0.123 | 0.057 | 0.058 | 0.036 | 0.131 | 0.048 | 0.053 | 0.056 | 0.107 | 0.071 | 0.005 | 0.002 | 0.082 | 0.054 | -0.056 | 0.006 | 0.087 | 0.036 | 0.016 | 0.003 | 0.021 | 0.074 | -0.021 | 0.046 | -0.049 |
EPS
| 3.23 | 3.65 | 17.21 | 11.87 | 4.28 | 4.02 | 12.76 | 7.98 | 0.075 | 0.62 | 10.52 | 2.9 | 0.17 | 1.12 | 12.73 | 10.37 | -0.59 | 2.14 | 8.59 | 14.38 | -0.67 | 3.72 | 16 | 16.11 | 2.72 | 4.08 | 16.64 | 17.07 | 1.52 | 1.46 | 14.05 | 13.22 | -1.46 | 3.34 | 17.84 | 13.27 | 6.39 | 4.58 | 21.61 | 8.12 | 6.43 | 3.88 | 25.66 | 7.32 | 6.07 | 7.37 | 15.14 | 11.28 | 0.53 | 0.27 | 12.02 | 7.87 | -6.4 | 0.66 | 13.05 | 5 | 1.97 | 0.34 | 2.87 | 10.58 | -1.87 | 3.63 | -6.54 |
EPS Diluted
| 3.23 | 3.65 | 17.21 | 11.87 | 4.28 | 4.02 | 12.76 | 7.98 | 0.075 | 0.62 | 10.52 | 2.83 | 0.17 | 1.12 | 12.73 | 10.37 | -0.59 | 2.14 | 8.59 | 14.38 | -0.67 | 3.72 | 16 | 16.11 | 2.72 | 4.08 | 16.64 | 17.07 | 1.52 | 1.46 | 14.05 | 13.22 | -1.46 | 3.34 | 17.84 | 13.27 | 6.39 | 4.58 | 21.61 | 8.12 | 6.43 | 3.88 | 25.66 | 7.32 | 6.07 | 7.37 | 15.14 | 11.28 | 0.53 | 0.27 | 12.02 | 7.87 | -6.4 | 0.66 | 13.05 | 5 | 1.97 | 0.34 | 2.87 | 10.58 | -1.87 | 3.63 | -6.54 |
EBITDA
| 301.883 | 168.507 | 766.8 | 607.071 | 178.218 | 127.178 | 430.195 | 248.878 | 4.677 | 70.892 | 438.933 | 425.181 | 13.223 | 62.807 | 516.709 | 432.491 | 3.282 | 117.932 | 341.669 | 693.854 | -9.899 | 162.414 | 624.064 | 644.654 | 114.762 | 160.249 | 664.821 | 712.36 | 65.621 | 122.801 | 524.383 | 530.33 | -52.999 | 161.721 | 749.611 | 486.683 | 267.897 | 172.66 | 1,030.644 | 389.544 | 284.343 | 133.087 | 1,129.839 | 386.815 | 272.279 | 301.613 | 587.356 | 492.353 | 67.916 | 90.511 | 493.007 | 367.716 | 164.909 | 178.658 | 648.759 | 337.042 | 242.956 | 211.878 | 546.508 | 570.438 | 100.977 | -114.374 | 314.943 |
EBITDA Ratio
| 0.085 | 0.053 | 0.175 | 0.122 | 0.06 | 0.041 | 0.112 | 0.06 | 0.002 | 0.023 | 0.12 | 0.105 | 0.004 | 0.023 | 0.123 | 0.098 | 0.001 | 0.043 | 0.086 | 0.13 | -0.003 | 0.051 | 0.153 | 0.138 | 0.036 | 0.044 | 0.148 | 0.153 | 0.022 | 0.034 | 0.129 | 0.124 | -0.017 | 0.047 | 0.181 | 0.117 | 0.08 | 0.053 | 0.211 | 0.098 | 0.092 | 0.044 | 0.209 | 0.092 | 0.086 | 0.091 | 0.166 | 0.124 | 0.024 | 0.031 | 0.135 | 0.103 | 0.059 | 0.064 | 0.168 | 0.094 | 0.076 | 0.073 | 0.153 | 0.154 | 0.044 | -0.057 | 0.092 |