Nihon Kohden Corporation
TSE:6849.T
2229.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 46,227 | 65,817 | 52,633 | 54,808 | 48,728 | 62,046 | 50,208 | 49,986 | 44,363 | 57,051 | 45,735 | 55,161 | 47,182 | 62,681 | 49,806 | 48,779 | 38,461 | 55,482 | 39,790 | 51,184 | 38,551 | 58,572 | 41,177 | 44,467 | 34,583 | 56,793 | 40,808 | 43,295 | 33,353 | 55,666 | 36,156 | 43,061 | 31,402 | 53,868 | 38,156 | 40,811 | 32,687 | 52,526 | 36,254 | 41,041 | 30,982 | 51,750 | 34,296 | 36,733 | 30,415 | 41,636 | 30,321 | 32,806 | 27,775 | 37,872 | 27,549 | 30,345 | 24,952 | 34,104 | 26,749 | 28,971 | 23,554 | 32,052 | 25,113 | 27,690 | 22,157 | 30,815 | 24,452 | 27,123 |
Cost of Revenue
| 24,370 | 33,543 | 26,355 | 27,155 | 24,376 | 29,616 | 24,309 | 24,200 | 22,552 | 27,154 | 21,034 | 25,239 | 22,616 | 29,560 | 25,050 | 23,850 | 19,033 | 29,197 | 20,104 | 26,354 | 20,027 | 31,211 | 21,200 | 22,912 | 17,488 | 30,564 | 20,777 | 22,987 | 17,161 | 30,098 | 18,300 | 22,550 | 16,110 | 27,661 | 19,134 | 20,875 | 17,141 | 27,946 | 18,184 | 21,505 | 15,273 | 26,049 | 16,541 | 18,757 | 15,230 | 21,458 | 14,792 | 16,657 | 13,311 | 19,320 | 13,085 | 15,257 | 12,376 | 16,805 | 13,356 | 14,718 | 11,312 | 16,166 | 11,945 | 13,624 | 10,641 | 15,877 | 11,929 | 13,775 |
Gross Profit
| 21,857 | 32,274 | 26,278 | 27,653 | 24,352 | 32,430 | 25,899 | 25,786 | 21,811 | 29,897 | 24,701 | 29,922 | 24,566 | 33,121 | 24,756 | 24,929 | 19,428 | 26,285 | 19,686 | 24,830 | 18,524 | 27,361 | 19,977 | 21,555 | 17,095 | 26,229 | 20,031 | 20,308 | 16,192 | 25,568 | 17,856 | 20,511 | 15,292 | 26,207 | 19,022 | 19,936 | 15,546 | 24,580 | 18,070 | 19,536 | 15,709 | 25,701 | 17,755 | 17,976 | 15,185 | 20,178 | 15,529 | 16,149 | 14,464 | 18,552 | 14,464 | 15,088 | 12,576 | 17,299 | 13,393 | 14,253 | 12,242 | 15,886 | 13,168 | 14,066 | 11,516 | 14,938 | 12,523 | 13,348 |
Gross Profit Ratio
| 0.473 | 0.49 | 0.499 | 0.505 | 0.5 | 0.523 | 0.516 | 0.516 | 0.492 | 0.524 | 0.54 | 0.542 | 0.521 | 0.528 | 0.497 | 0.511 | 0.505 | 0.474 | 0.495 | 0.485 | 0.481 | 0.467 | 0.485 | 0.485 | 0.494 | 0.462 | 0.491 | 0.469 | 0.485 | 0.459 | 0.494 | 0.476 | 0.487 | 0.487 | 0.499 | 0.488 | 0.476 | 0.468 | 0.498 | 0.476 | 0.507 | 0.497 | 0.518 | 0.489 | 0.499 | 0.485 | 0.512 | 0.492 | 0.521 | 0.49 | 0.525 | 0.497 | 0.504 | 0.507 | 0.501 | 0.492 | 0.52 | 0.496 | 0.524 | 0.508 | 0.52 | 0.485 | 0.512 | 0.492 |
Reseach & Development Expenses
| 0 | 1,985 | 1,684 | 1,768 | 1,559 | 1,805 | 1,484 | 1,499 | 1,412 | 5,711 | 1,382 | 1,334 | 1,324 | 1,927 | 0 | 0 | 0 | 6,731 | 0 | 0 | 0 | 7,243 | 0 | 0 | 0 | 7,226 | 0 | 0 | 0 | 6,466 | 0 | 0 | 0 | 5,910 | 0 | 0 | 0 | 5,745 | 0 | 0 | 0 | 7,108 | 0 | 0 | 0 | 6,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 7,737 | 0 | 0 | 0 | 17,578 | 0 | 0 | 0 | 6,571 | 0 | 0 | 0 | 6,048 | 0 | 0 | 0 | 5,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,158 | 0 | 0 | 0 | 2,581 | 0 | 0 | 0 | 2,514 | 0 | 0 | 0 | 2,239 | 0 | 0 | 0 | 11,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 23,105 | 21,213 | 20,848 | 19,958 | 22,146 | 20,159 | 19,578 | 18,242 | 19,993 | 14,152 | 18,799 | 18,932 | 16,300 | 19,096 | 17,927 | 18,002 | 17,597 | 16,806 | 18,299 | 18,362 | 17,982 | 9,107 | 17,874 | 17,346 | 17,042 | 8,096 | 17,118 | 16,960 | 16,411 | 8,554 | 16,388 | 16,189 | 15,709 | 8,801 | 15,981 | 15,835 | 15,407 | 8,645 | 15,220 | 15,076 | 14,641 | 7,046 | 14,668 | 14,222 | 13,602 | 6,132 | 12,997 | 12,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 138 | 98 | 71 | 28 | 73 | 39 | 136 | 29 | 25 | 37 | 105 | 80 | 336 | 53 | 95 | 128 | 17 | 56 | 89 | 15 | 143 | 140 | 69 | 162 | 30 | 53 | 65 | 182 | 287 | 26 | 141 | 125 | 166 | 178 | 122 | 67 | 292 | 29 | 56 | 54 | 347 | 133 | 10 | 85 | 252 | -84 | 80 | 179 | 119 | 39 | 73 | 50 | 26 | 87 | 25 | 112 | -1 | 105 | 38 | 63 | -118 | 51 | 6 |
Operating Expenses
| 23,105 | 23,198 | 23,253 | 22,368 | 22,146 | 22,687 | 21,739 | 20,386 | 19,993 | 22,221 | 18,799 | 18,932 | 18,141 | 21,612 | 17,927 | 18,002 | 17,597 | 19,178 | 18,299 | 18,362 | 17,982 | 18,681 | 17,874 | 17,346 | 17,042 | 17,752 | 17,118 | 16,960 | 16,411 | 17,285 | 16,388 | 16,259 | 15,709 | 17,015 | 15,995 | 15,849 | 15,413 | 17,001 | 15,231 | 15,084 | 14,657 | 16,534 | 14,674 | 14,229 | 13,632 | 14,618 | 13,015 | 12,906 | 12,296 | 13,208 | 11,926 | 11,993 | 11,525 | 12,712 | 11,477 | 11,301 | 11,097 | 12,383 | 11,145 | 11,063 | 10,723 | 11,732 | 11,504 | 11,405 |
Operating Income
| -1,248 | 9,076 | 3,024 | 5,286 | 2,205 | 9,743 | 4,160 | 5,400 | 1,817 | 7,676 | 5,902 | 10,991 | 6,423 | 11,508 | 6,828 | 6,927 | 1,831 | 7,107 | 1,387 | 6,467 | 542 | 8,679 | 2,105 | 4,207 | 53 | 8,476 | 2,913 | 3,347 | -219 | 8,283 | 1,468 | 4,250 | -416 | 9,191 | 3,028 | 4,087 | 132 | 7,579 | 2,840 | 4,451 | 1,051 | 9,167 | 3,081 | 3,747 | 1,552 | 5,561 | 2,513 | 3,243 | 2,168 | 5,344 | 2,538 | 3,095 | 1,051 | 4,587 | 1,916 | 2,952 | 1,145 | 3,503 | 2,023 | 3,003 | 793 | 3,206 | 1,019 | 1,943 |
Operating Income Ratio
| -0.027 | 0.138 | 0.057 | 0.096 | 0.045 | 0.157 | 0.083 | 0.108 | 0.041 | 0.135 | 0.129 | 0.199 | 0.136 | 0.184 | 0.137 | 0.142 | 0.048 | 0.128 | 0.035 | 0.126 | 0.014 | 0.148 | 0.051 | 0.095 | 0.002 | 0.149 | 0.071 | 0.077 | -0.007 | 0.149 | 0.041 | 0.099 | -0.013 | 0.171 | 0.079 | 0.1 | 0.004 | 0.144 | 0.078 | 0.108 | 0.034 | 0.177 | 0.09 | 0.102 | 0.051 | 0.134 | 0.083 | 0.099 | 0.078 | 0.141 | 0.092 | 0.102 | 0.042 | 0.135 | 0.072 | 0.102 | 0.049 | 0.109 | 0.081 | 0.108 | 0.036 | 0.104 | 0.042 | 0.072 |
Total Other Income Expenses Net
| 2,916 | 7,038 | -2,314 | 1,465 | 3,587 | 1,083 | -3,245 | 2,092 | 3,664 | 1,959 | 781 | 211 | 319 | 2,159 | -1,487 | -325 | -276 | -387 | 208 | -266 | -1,079 | -255 | -297 | 476 | 551 | -1,421 | 320 | 205 | 332 | -316 | 1,800 | -129 | -1,089 | -690 | 159 | -302 | 333 | -383 | 1,099 | 870 | -82 | 48 | 909 | 61 | 456 | 441 | 836 | 79 | -315 | 517 | -49 | -297 | -18 | 29 | -120 | 98 | -316 | -136 | 94 | 125 | -257 | -98 | -347 | -305 |
Income Before Tax
| 1,668 | 16,114 | 710 | 6,751 | 5,794 | 10,826 | 915 | 7,492 | 5,483 | 9,635 | 6,683 | 11,202 | 6,743 | 13,667 | 5,342 | 6,602 | 1,555 | 6,721 | 1,594 | 6,202 | -537 | 8,424 | 1,807 | 4,684 | 604 | 7,056 | 3,232 | 3,554 | 112 | 7,967 | 3,268 | 4,122 | -1,506 | 8,502 | 3,186 | 3,785 | 466 | 7,195 | 3,939 | 5,321 | 970 | 9,214 | 3,990 | 3,809 | 2,008 | 6,001 | 3,349 | 3,322 | 1,853 | 5,861 | 2,489 | 2,798 | 1,033 | 4,616 | 1,796 | 3,050 | 829 | 3,367 | 2,117 | 3,128 | 536 | 3,108 | 672 | 1,638 |
Income Before Tax Ratio
| 0.036 | 0.245 | 0.013 | 0.123 | 0.119 | 0.174 | 0.018 | 0.15 | 0.124 | 0.169 | 0.146 | 0.203 | 0.143 | 0.218 | 0.107 | 0.135 | 0.04 | 0.121 | 0.04 | 0.121 | -0.014 | 0.144 | 0.044 | 0.105 | 0.017 | 0.124 | 0.079 | 0.082 | 0.003 | 0.143 | 0.09 | 0.096 | -0.048 | 0.158 | 0.083 | 0.093 | 0.014 | 0.137 | 0.109 | 0.13 | 0.031 | 0.178 | 0.116 | 0.104 | 0.066 | 0.144 | 0.11 | 0.101 | 0.067 | 0.155 | 0.09 | 0.092 | 0.041 | 0.135 | 0.067 | 0.105 | 0.035 | 0.105 | 0.084 | 0.113 | 0.024 | 0.101 | 0.027 | 0.06 |
Income Tax Expense
| 902 | 7,013 | 781 | 2,542 | 2,006 | 2,576 | 596 | 2,631 | 1,803 | 3,111 | 2,066 | 3,444 | 2,206 | 4,305 | 2,287 | 1,836 | 494 | 1,699 | 705 | 1,760 | -38 | 2,218 | 737 | 1,307 | 65 | 2,164 | 1,510 | 1,030 | 95 | 2,643 | 1,127 | 1,351 | -419 | 2,635 | 1,038 | 1,507 | 213 | 2,759 | 1,354 | 1,732 | 432 | 2,949 | 1,356 | 1,657 | 691 | 2,003 | 1,326 | 1,246 | 793 | 1,812 | 1,219 | 1,123 | 392 | 1,864 | 582 | 886 | 377 | 1,287 | 529 | 966 | 437 | 1,205 | 154 | 633 |
Net Income
| 766 | 9,100 | -71 | 4,210 | 3,787 | 8,250 | 319 | 4,862 | 3,679 | 6,524 | 4,617 | 7,757 | 4,537 | 9,361 | 3,056 | 4,766 | 1,060 | 5,022 | 889 | 4,442 | -499 | 6,205 | 1,070 | 3,378 | 538 | 4,892 | 1,721 | 2,525 | 16 | 5,324 | 2,142 | 2,769 | -1,086 | 5,866 | 2,134 | 2,277 | 239 | 4,432 | 2,587 | 3,584 | 539 | 6,251 | 2,631 | 2,148 | 1,316 | 3,994 | 2,023 | 2,074 | 1,060 | 4,046 | 1,267 | 1,671 | 637 | 2,757 | 1,207 | 2,158 | 450 | 2,082 | 1,582 | 2,156 | 97 | 1,900 | 504 | 1,003 |
Net Income Ratio
| 0.017 | 0.138 | -0.001 | 0.077 | 0.078 | 0.133 | 0.006 | 0.097 | 0.083 | 0.114 | 0.101 | 0.141 | 0.096 | 0.149 | 0.061 | 0.098 | 0.028 | 0.091 | 0.022 | 0.087 | -0.013 | 0.106 | 0.026 | 0.076 | 0.016 | 0.086 | 0.042 | 0.058 | 0 | 0.096 | 0.059 | 0.064 | -0.035 | 0.109 | 0.056 | 0.056 | 0.007 | 0.084 | 0.071 | 0.087 | 0.017 | 0.121 | 0.077 | 0.058 | 0.043 | 0.096 | 0.067 | 0.063 | 0.038 | 0.107 | 0.046 | 0.055 | 0.026 | 0.081 | 0.045 | 0.074 | 0.019 | 0.065 | 0.063 | 0.078 | 0.004 | 0.062 | 0.021 | 0.037 |
EPS
| 4.57 | 54.16 | -0.42 | 50.03 | 45.02 | 98.07 | 3.79 | 57.79 | 43.65 | 77.17 | 54.51 | 91.47 | 53.37 | 110.12 | 35.95 | 55.97 | 12.46 | 58.97 | 10.44 | 52.16 | -2.97 | 72.87 | 12.57 | 39.67 | 6.33 | 57.45 | 20.21 | 29.48 | 0.19 | 62.15 | 25.01 | 32.33 | -6.46 | 68.48 | 24.91 | 26.12 | 2.75 | 50.83 | 29.67 | 40.79 | 6.14 | 71.15 | 29.95 | 24.45 | 14.99 | 45.46 | 23.02 | 23.6 | 12.07 | 46.05 | 14.42 | 19.02 | 7.25 | 31.38 | 13.74 | 24.56 | 5.13 | 23.69 | 18 | 24.54 | 1.1 | 21.62 | 5.72 | 11.39 |
EPS Diluted
| 4.57 | 54.16 | -0.42 | 50.03 | 45.02 | 98.07 | 3.79 | 57.78 | 43.65 | 77.16 | 54.51 | 91.47 | 53.37 | 110.12 | 35.95 | 55.97 | 12.46 | 58.97 | 10.44 | 52.16 | -2.97 | 72.87 | 12.57 | 39.67 | 6.33 | 57.45 | 20.21 | 29.48 | 0.19 | 62.15 | 25.01 | 32.33 | -6.46 | 68.48 | 24.91 | 26.12 | 2.75 | 50.83 | 29.67 | 40.79 | 6.14 | 71.15 | 29.95 | 24.45 | 14.99 | 45.46 | 23.02 | 23.6 | 12.07 | 46.05 | 14.42 | 19.02 | 7.25 | 31.38 | 13.74 | 24.56 | 5.13 | 23.69 | 18 | 24.54 | 1.1 | 21.62 | 5.72 | 11.39 |
EBITDA
| -315 | 10,131 | 1,684 | 7,608 | 6,709 | 11,355 | 1,774 | 8,450 | 6,312 | 10,952 | 7,644 | 12,043 | 7,504 | 14,573 | 8,626 | 7,417 | 2,305 | 7,859 | 2,764 | 7,277 | 764 | 9,896 | 2,705 | 5,541 | 1,365 | 8,402 | 4,071 | 4,380 | 895 | 9,183 | 4,226 | 5,000 | -794 | 9,723 | 4,093 | 4,638 | 1,366 | 8,430 | 4,827 | 5,946 | 1,718 | 10,300 | 4,818 | 4,518 | 2,649 | 7,088 | 4,009 | 4,008 | 2,482 | 6,729 | 3,241 | 3,488 | 1,654 | 5,682 | 2,493 | 3,569 | 1,456 | 4,172 | 2,753 | 3,524 | 1,488 | 3,910 | 1,412 | 1,625 |
EBITDA Ratio
| -0.007 | 0.154 | 0.032 | 0.139 | 0.138 | 0.183 | 0.035 | 0.169 | 0.142 | 0.192 | 0.167 | 0.218 | 0.159 | 0.232 | 0.173 | 0.152 | 0.06 | 0.142 | 0.069 | 0.142 | 0.02 | 0.169 | 0.066 | 0.125 | 0.039 | 0.148 | 0.1 | 0.101 | 0.027 | 0.165 | 0.117 | 0.116 | -0.025 | 0.18 | 0.107 | 0.114 | 0.042 | 0.16 | 0.133 | 0.145 | 0.055 | 0.199 | 0.14 | 0.123 | 0.087 | 0.17 | 0.132 | 0.122 | 0.089 | 0.178 | 0.118 | 0.115 | 0.066 | 0.167 | 0.093 | 0.123 | 0.062 | 0.13 | 0.11 | 0.127 | 0.067 | 0.127 | 0.058 | 0.06 |