Huazhong In-Vehicle Holdings Company Limited
HKEX:6830.HK
0.265 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 112.219 | 114.845 | 61.676 | 94.429 | 188.25 | 78.752 | 96.799 | 187.987 | 200.607 | 197.525 | 240.659 | 133.26 | 145.909 | 30.08 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 30.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 112.219 | 114.845 | 61.676 | 94.429 | 188.25 | 109.262 | 96.799 | 187.987 | 200.607 | 197.525 | 240.659 | 133.26 | 145.909 | 30.08 |
Net Receivables
| 882.703 | 819.1 | 859.866 | 882.086 | 842.817 | 787.294 | 683.777 | 705.326 | 628.131 | 484.709 | 375.939 | 0 | 554.944 | 863.807 |
Inventory
| 464.536 | 418.152 | 322.951 | 292.16 | 361.648 | 409.974 | 372.575 | 295.575 | 287.035 | 248 | 181.776 | 170.107 | 107.825 | 89.469 |
Other Current Assets
| 303.409 | 509.163 | 449.838 | 464.818 | 493.316 | 497.975 | 323.749 | 253.996 | 217.086 | 233.199 | 212.758 | 840.117 | 155.126 | 157.602 |
Total Current Assets
| 1,762.867 | 1,861.26 | 1,694.331 | 1,733.493 | 1,886.031 | 1,773.995 | 1,476.9 | 1,442.884 | 1,332.859 | 1,163.433 | 1,011.132 | 1,143.484 | 963.804 | 1,140.958 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 1,223.843 | 1,144.126 | 1,183.529 | 1,142.988 | 1,056.92 | 730.316 | 623.692 | 587.074 | 551.502 | 552.333 | 481.75 | 430.715 | 256.319 | 259.171 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.244 | 5.489 | 5.091 | 5.784 | 6.539 | 7.216 | 6.61 | 4.341 | 4.311 | 3.392 | 4.204 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.244 | 5.489 | 5.091 | 5.784 | 6.539 | 7.216 | 6.61 | 4.341 | 4.311 | 3.392 | 4.204 | 0 | 0 | 0 |
Long Term Investments
| 304.94 | 166.981 | 283.274 | 270.498 | 231.26 | 203.217 | 176.138 | 122.645 | 65.803 | 60.21 | 68.057 | 0 | 0 | 0 |
Tax Assets
| 27.505 | 21.719 | 16.938 | 10.838 | 10.554 | 11.345 | 16.49 | 16.177 | 18.045 | 14.355 | 16.593 | 21.654 | 9.939 | 10.84 |
Other Non-Current Assets
| 83.586 | -21.719 | -16.938 | -10.838 | -10.554 | -11.345 | -16.49 | -16.177 | -18.045 | -14.355 | -16.593 | 257.68 | 272.33 | 133.571 |
Total Non-Current Assets
| 1,645.118 | 1,316.596 | 1,471.894 | 1,419.27 | 1,294.719 | 940.749 | 806.44 | 714.06 | 621.616 | 615.935 | 554.011 | 710.049 | 538.588 | 403.582 |
Total Assets
| 3,407.985 | 3,247.689 | 3,309.307 | 3,246.778 | 3,305.861 | 3,042.04 | 2,597.031 | 2,436.364 | 2,237.702 | 2,022.979 | 1,809.195 | 1,853.533 | 1,502.392 | 1,544.54 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 875.588 | 837.762 | 1,012.644 | 1,046.153 | 1,050.077 | 915.028 | 695.405 | 641.199 | 556.028 | 577.464 | 491.082 | 681.364 | 515.245 | 409.822 |
Short Term Debt
| 262.062 | 309.511 | 551.971 | 548.254 | 811.196 | 629.664 | 604.321 | 509.388 | 564.582 | 556.431 | 560.759 | 621.186 | 440.147 | 547 |
Tax Payables
| 38.802 | 72.338 | 56.657 | 42.622 | 43.833 | 47.86 | 57.005 | 54.814 | 66.704 | 56.972 | 55.902 | 30.459 | 43.993 | 27.214 |
Deferred Revenue
| 0 | -309.511 | -551.971 | -548.254 | -811.196 | -629.664 | -604.321 | -509.388 | -564.582 | -556.431 | -560.759 | 0 | 0 | 0 |
Other Current Liabilities
| 310.498 | 654.648 | 860.497 | 806.761 | 1,095.531 | 926.713 | 877.382 | 759.091 | 811.304 | 761.618 | 743.3 | 107.284 | 285.093 | 229.328 |
Total Current Liabilities
| 1,448.148 | 1,492.41 | 1,873.141 | 1,852.914 | 2,145.608 | 1,841.741 | 1,572.787 | 1,400.29 | 1,367.332 | 1,339.082 | 1,234.382 | 1,409.834 | 1,240.485 | 1,186.15 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 349.315 | 289.899 | 164.1 | 173.172 | 37.344 | 168.136 | 118.47 | 282.332 | 232.93 | 117 | 76 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 17.791 | 17.194 | 17.903 | 19.154 | 12.538 | 8.681 | 8.57 | 253.12 | 212.866 | 97.059 | 52.504 | 2.3 | 0 | 67 |
Deferred Tax Liabilities Non-Current
| 39.199 | 11.081 | 13.723 | 17.102 | 34.299 | 41.092 | 42.63 | 29.212 | 20.064 | 19.941 | 23.496 | 21.732 | 5.711 | 11.553 |
Other Non-Current Liabilities
| 0 | -28.275 | -31.626 | -36.256 | -46.837 | -49.773 | -51.2 | -282.332 | -232.93 | -117 | -76 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 406.305 | 289.899 | 164.1 | 173.172 | 37.344 | 168.136 | 118.47 | 282.332 | 232.93 | 117 | 76 | 24.032 | 5.711 | 78.553 |
Total Liabilities
| 1,854.453 | 1,817.732 | 2,072.459 | 2,062.562 | 2,230.937 | 2,059.65 | 1,742.457 | 1,720.718 | 1,629.769 | 1,485.957 | 1,342.847 | 1,433.866 | 1,246.196 | 1,264.703 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 142.956 | 142.956 | 142.956 | 142.956 | 142.956 | 142.956 | 142.956 | 128.587 | 128.587 | 65.12 | 65.12 | 65.12 | 0 | 44.179 |
Retained Earnings
| 926.736 | 1,019.849 | 919.153 | 879.237 | 781.439 | 697.352 | 565.351 | 432.506 | 327.599 | 258.195 | 187.454 | 96.274 | 94.521 | 211.461 |
Accumulated Other Comprehensive Income/Loss
| 1,243.767 | 106.299 | 107.531 | 113.12 | 104.513 | 94.711 | 101.196 | 100.727 | 100.401 | 100.771 | 103.027 | -182.044 | -144.088 | -218.57 |
Other Total Stockholders Equity
| -926.736 | 8.157 | 8.157 | 8.157 | 8.157 | 8.157 | 8.157 | 20.03 | 20.03 | 84.024 | 84.024 | 416.112 | 281.789 | 238.738 |
Total Shareholders Equity
| 1,386.723 | 1,277.261 | 1,177.797 | 1,143.47 | 1,037.065 | 943.176 | 817.66 | 681.85 | 576.617 | 508.11 | 439.625 | 395.462 | 232.222 | 275.808 |
Total Equity
| 1,553.532 | 1,429.957 | 1,236.848 | 1,184.216 | 1,074.924 | 982.39 | 854.574 | 715.646 | 607.933 | 537.022 | 466.348 | 419.667 | 256.196 | 279.837 |
Total Liabilities & Shareholders Equity
| 3,407.985 | 3,247.689 | 3,309.307 | 3,246.778 | 3,305.861 | 3,042.04 | 2,597.031 | 2,436.364 | 2,237.702 | 2,022.979 | 1,809.195 | 1,853.533 | 1,502.392 | 1,544.54 |