Beijing Gas Blue Sky Holdings Limited
HKEX:6828.HK
0.04 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 871.956 | 958.829 | 1,191.45 | 687.89 | 919.261 | 522.683 | 1,205.336 | 250.545 | 1,212.557 | 793.499 | 1,882.63 | 1,305.835 | 842.645 | 681.835 | 115.296 | 90.742 | 123.167 | 77.263 | 91.084 | 63.391 | 38.619 | 38.619 | 47.969 | 47.969 | 47.969 | 47.969 | 64.465 | 64.465 | 64.465 | 64.465 | 50.419 | 50.419 | 50.419 | 50.419 | 53.241 | 53.241 | 53.241 | 53.241 | 66.051 | 66.051 | 66.051 | 66.051 | 52.724 | 52.724 | 52.724 | 52.724 | 41.128 | 41.128 | 41.128 | 41.128 | 39.487 | 39.487 | 39.487 | 39.487 |
Cost of Revenue
| 855.247 | 938.059 | 1,146.846 | 640.268 | 878.622 | 450.464 | 1,158.211 | 209.305 | 1,098.55 | 776.901 | 1,674.718 | 1,188.421 | 761.687 | 628.563 | 111.121 | 94.935 | 109.307 | 66.354 | 82.819 | 52.17 | 33.747 | 33.747 | 40.603 | 40.603 | 40.603 | 40.603 | 50.427 | 50.427 | 50.427 | 50.427 | 35.558 | 35.558 | 35.558 | 35.558 | 38.015 | 38.015 | 38.015 | 38.015 | 50.16 | 50.16 | 50.16 | 50.16 | 36.382 | 36.382 | 36.382 | 36.382 | 26.527 | 26.527 | 26.527 | 26.527 | 28.67 | 28.67 | 28.67 | 28.67 |
Gross Profit
| 16.709 | 20.77 | 44.604 | 47.622 | 40.639 | 72.219 | 47.125 | 41.24 | 114.007 | 16.598 | 207.912 | 117.414 | 80.958 | 53.272 | 4.175 | -4.193 | 13.86 | 10.909 | 8.265 | 11.221 | 4.872 | 4.872 | 7.365 | 7.365 | 7.365 | 7.365 | 14.038 | 14.038 | 14.038 | 14.038 | 14.861 | 14.861 | 14.861 | 14.861 | 15.226 | 15.226 | 15.226 | 15.226 | 15.891 | 15.891 | 15.891 | 15.891 | 16.342 | 16.342 | 16.342 | 16.342 | 14.601 | 14.601 | 14.601 | 14.601 | 10.817 | 10.817 | 10.817 | 10.817 |
Gross Profit Ratio
| 0.019 | 0.022 | 0.037 | 0.069 | 0.044 | 0.138 | 0.039 | 0.165 | 0.094 | 0.021 | 0.11 | 0.09 | 0.096 | 0.078 | 0.036 | -0.046 | 0.113 | 0.141 | 0.091 | 0.177 | 0.126 | 0.126 | 0.154 | 0.154 | 0.154 | 0.154 | 0.218 | 0.218 | 0.218 | 0.218 | 0.295 | 0.295 | 0.295 | 0.295 | 0.286 | 0.286 | 0.286 | 0.286 | 0.241 | 0.241 | 0.241 | 0.241 | 0.31 | 0.31 | 0.31 | 0.31 | 0.355 | 0.355 | 0.355 | 0.355 | 0.274 | 0.274 | 0.274 | 0.274 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 90.05 | 71.929 | 80.172 | 96.128 | 97.989 | 118.705 | 245.388 | 116.097 | 212.276 | 125.928 | 157.522 | 127.292 | 83.016 | 57.856 | 49.059 | 41.376 | 21.142 | 15.586 | 11.915 | 6.902 | 6.902 | 6.58 | 6.58 | 6.58 | 6.58 | 6.857 | 6.857 | 6.857 | 6.857 | 6.241 | 6.241 | 6.241 | 6.241 | 5.724 | 5.724 | 5.724 | 5.724 | 6.293 | 6.293 | 6.293 | 6.293 | 5.276 | 5.276 | 5.276 | 5.276 | 4.492 | 4.492 | 4.492 | 4.492 | 2.876 | 2.876 | 2.876 | 2.876 |
Selling & Marketing Expenses
| 0 | 1.727 | -13.963 | -22.639 | 0 | 166.533 | -33.862 | 1.645 | 0 | 1.046 | 0 | 0 | 0 | 0 | 0 | 2.135 | 2.889 | 3.267 | 3.988 | 3.833 | 1.955 | 1.955 | 2.515 | 2.515 | 2.515 | 2.515 | 3.113 | 3.113 | 3.113 | 3.113 | 2.2 | 2.2 | 2.2 | 2.2 | 2.499 | 2.499 | 2.499 | 2.499 | 3.237 | 3.237 | 3.237 | 3.237 | -1.734 | -1.734 | -1.734 | -1.734 | -1.292 | -1.292 | -1.292 | -1.292 | -0.207 | -0.207 | -0.207 | -0.207 |
SG&A
| 71.479 | 91.777 | 57.966 | 57.533 | 96.128 | 264.522 | 84.843 | 247.033 | 116.097 | 213.322 | 125.928 | 157.522 | 127.292 | 83.016 | 57.856 | 52.847 | 45.927 | 24.409 | 19.355 | 15.967 | 8.857 | 8.857 | 9.095 | 9.095 | 9.095 | 9.095 | 9.969 | 9.969 | 9.969 | 9.969 | 8.441 | 8.441 | 8.441 | 8.441 | 8.223 | 8.223 | 8.223 | 8.223 | 9.529 | 9.529 | 9.529 | 9.529 | 3.542 | 3.542 | 3.542 | 3.542 | 3.2 | 3.2 | 3.2 | 3.2 | 2.669 | 2.669 | 2.669 | 2.669 |
Other Expenses
| 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.116 | -7.674 | -7.674 | -7.674 | -7.365 | -7.365 | -7.365 | -7.365 | -7.443 | -7.443 | -7.443 | -7.443 | -8.718 | -8.718 | -8.718 | -8.718 | -7.283 | -7.283 | -7.283 | -7.283 | -8.685 | -8.685 | -8.685 | -8.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 71.479 | 91.777 | 57.966 | 57.533 | 96.128 | 264.522 | 84.843 | 247.033 | 116.097 | 248.705 | 125.928 | 170.652 | 103.434 | 34.382 | 24.845 | 5.15 | 68.673 | 23.435 | 62.2 | 16.91 | 1.184 | 1.184 | 1.73 | 1.73 | 1.73 | 1.73 | 2.527 | 2.527 | 2.527 | 2.527 | -0.278 | -0.278 | -0.278 | -0.278 | 0.941 | 0.941 | 0.941 | 0.941 | 0.845 | 0.845 | 0.845 | 0.845 | 3.542 | 3.542 | 3.542 | 3.542 | 3.2 | 3.2 | 3.2 | 3.2 | 2.669 | 2.669 | 2.669 | 2.669 |
Operating Income
| -54.77 | -71.007 | -13.362 | -9.911 | -55.489 | -192.303 | -37.718 | -205.793 | -2.09 | -232.107 | 81.984 | -49 | -48.155 | -36.831 | -58.396 | -60.617 | -41.771 | -15.524 | -12.979 | -6.648 | -14.882 | -14.882 | -3.088 | -3.088 | -3.088 | -3.088 | 1.555 | 1.555 | 1.555 | 1.555 | 6.698 | 6.698 | 6.698 | 6.698 | 6.063 | 6.063 | 6.063 | 6.063 | 5.517 | 5.517 | 5.517 | 5.517 | 7.009 | 7.009 | 7.009 | 7.009 | 6.91 | 6.91 | 6.91 | 6.91 | 5.272 | 5.272 | 5.272 | 5.272 |
Operating Income Ratio
| -0.063 | -0.074 | -0.011 | -0.014 | -0.06 | -0.368 | -0.031 | -0.821 | -0.002 | -0.293 | 0.044 | -0.038 | -0.057 | -0.054 | -0.506 | -0.668 | -0.339 | -0.201 | -0.142 | -0.105 | -0.385 | -0.385 | -0.064 | -0.064 | -0.064 | -0.064 | 0.024 | 0.024 | 0.024 | 0.024 | 0.133 | 0.133 | 0.133 | 0.133 | 0.114 | 0.114 | 0.114 | 0.114 | 0.084 | 0.084 | 0.084 | 0.084 | 0.133 | 0.133 | 0.133 | 0.133 | 0.168 | 0.168 | 0.168 | 0.168 | 0.134 | 0.134 | 0.134 | 0.134 |
Total Other Income Expenses Net
| -61.14 | -64.663 | -75.858 | -89.437 | -61.448 | -348.628 | -65.698 | -3,989.67 | -28.34 | 17.765 | 80.321 | 222.02 | 134.323 | -11.397 | 51.621 | 49.745 | -15.796 | 2.611 | -41.377 | 0.515 | -0.24 | -0.24 | -0.361 | -0.361 | -0.361 | -0.361 | -0.404 | -0.404 | -0.404 | -0.404 | -0.513 | -0.513 | -0.513 | -0.513 | -0.653 | -0.653 | -0.653 | -0.653 | -0.554 | -0.554 | -0.554 | -0.554 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 | 0.347 | 0.347 | 0.347 | 0.347 |
Income Before Tax
| -115.91 | -135.67 | -89.22 | -99.348 | -116.937 | -540.931 | -103.416 | -4,195.463 | -30.43 | -214.342 | 162.305 | 173.02 | 86.168 | -48.228 | -6.775 | -10.872 | -57.567 | -12.913 | -54.356 | -6.133 | -15.122 | -15.122 | -3.449 | -3.449 | -3.449 | -3.449 | 1.151 | 1.151 | 1.151 | 1.151 | 6.186 | 6.186 | 6.186 | 6.186 | 5.409 | 5.409 | 5.409 | 5.409 | 4.963 | 4.963 | 4.963 | 4.963 | 7.009 | 7.009 | 7.009 | 7.009 | 6.886 | 6.886 | 6.886 | 6.886 | 5.619 | 5.619 | 5.619 | 5.619 |
Income Before Tax Ratio
| -0.133 | -0.141 | -0.075 | -0.144 | -0.127 | -1.035 | -0.086 | -16.745 | -0.025 | -0.27 | 0.086 | 0.132 | 0.102 | -0.071 | -0.059 | -0.12 | -0.467 | -0.167 | -0.597 | -0.097 | -0.392 | -0.392 | -0.072 | -0.072 | -0.072 | -0.072 | 0.018 | 0.018 | 0.018 | 0.018 | 0.123 | 0.123 | 0.123 | 0.123 | 0.102 | 0.102 | 0.102 | 0.102 | 0.075 | 0.075 | 0.075 | 0.075 | 0.133 | 0.133 | 0.133 | 0.133 | 0.167 | 0.167 | 0.167 | 0.167 | 0.142 | 0.142 | 0.142 | 0.142 |
Income Tax Expense
| 12.27 | 4.818 | 3.506 | 9.468 | 1.269 | 5.228 | 3.271 | -116.807 | 5.981 | 20.974 | 2.194 | 3.829 | 6.157 | 2.992 | 2.501 | 2.428 | 0.474 | 0.017 | 2.607 | 0.687 | -0.48 | -0.48 | 0.235 | 0.235 | 0.235 | 0.235 | 0.865 | 0.865 | 0.865 | 0.865 | 0.683 | 0.683 | 0.683 | 0.683 | 0.604 | 0.604 | 0.604 | 0.604 | 0.548 | 0.548 | 0.548 | 0.548 | 0.352 | 0.352 | 0.352 | 0.352 | 0.723 | 0.723 | 0.723 | 0.723 | 0.454 | 0.454 | 0.454 | 0.454 |
Net Income
| 55.313 | 59.019 | 32.272 | -1.323 | 19.968 | -315.476 | 40.076 | -3,780.241 | 63.914 | -145.217 | 134.346 | 181.989 | 78.668 | -42.598 | 7.315 | -3.457 | -57.156 | -13.607 | -51.749 | -6.82 | -14.642 | -14.642 | -3.684 | -3.684 | -3.684 | -3.684 | 0.286 | 0.286 | 0.286 | 0.286 | 5.503 | 5.503 | 5.503 | 5.503 | 4.805 | 4.805 | 4.805 | 4.805 | 4.415 | 4.415 | 4.415 | 4.415 | 6.657 | 6.657 | 6.657 | 6.657 | 6.163 | 6.163 | 6.163 | 6.163 | 5.165 | 5.165 | 5.165 | 5.165 |
Net Income Ratio
| 0.063 | 0.062 | 0.027 | -0.002 | 0.022 | -0.604 | 0.033 | -15.088 | 0.053 | -0.183 | 0.071 | 0.139 | 0.093 | -0.062 | 0.063 | -0.038 | -0.464 | -0.176 | -0.568 | -0.108 | -0.379 | -0.379 | -0.077 | -0.077 | -0.077 | -0.077 | 0.004 | 0.004 | 0.004 | 0.004 | 0.109 | 0.109 | 0.109 | 0.109 | 0.09 | 0.09 | 0.09 | 0.09 | 0.067 | 0.067 | 0.067 | 0.067 | 0.126 | 0.126 | 0.126 | 0.126 | 0.15 | 0.15 | 0.15 | 0.15 | 0.131 | 0.131 | 0.131 | 0.131 |
EPS
| 0.002 | 0.003 | 0.001 | -0 | 0.002 | -0.024 | 0.003 | -0.29 | 0.005 | -0.011 | 0.01 | 0.013 | 0.008 | -0.004 | 0.001 | -0.001 | -0.014 | -0.006 | -0.025 | -0.004 | -0.007 | -0.007 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
EPS Diluted
| 0.002 | 0.003 | 0.001 | -0 | 0.002 | -0.024 | 0.003 | -0.29 | 0.005 | -0.011 | 0.01 | 0.014 | 0.008 | -0.004 | 0.001 | -0.001 | -0.014 | -0.006 | -0.025 | -0.004 | -0.007 | -0.007 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| -5.805 | -10.027 | 35.108 | 15.358 | -5.556 | -151.321 | -0.478 | -114.612 | 68.835 | -162.231 | 151.4 | 19.301 | 19.501 | 7.823 | -37.894 | -44.377 | -28.525 | -12.265 | -6.206 | -1.565 | -11.871 | -11.871 | -0.035 | -0.035 | -0.035 | -0.035 | 4.847 | 4.847 | 4.847 | 4.847 | 10.126 | 10.126 | 10.126 | 10.126 | 9.829 | 9.829 | 9.829 | 9.829 | 9.771 | 9.771 | 9.771 | 9.771 | 10.334 | 10.334 | 10.334 | 10.334 | 6.886 | 6.886 | 6.886 | 6.886 | 5.619 | 5.619 | 5.619 | 5.619 |
EBITDA Ratio
| -0.007 | -0.01 | 0.029 | 0.022 | -0.006 | -0.29 | -0 | -0.457 | 0.057 | -0.204 | 0.08 | 0.015 | 0.023 | 0.011 | -0.329 | -0.489 | -0.232 | -0.159 | -0.068 | -0.025 | -0.307 | -0.307 | -0.001 | -0.001 | -0.001 | -0.001 | 0.075 | 0.075 | 0.075 | 0.075 | 0.201 | 0.201 | 0.201 | 0.201 | 0.185 | 0.185 | 0.185 | 0.185 | 0.148 | 0.148 | 0.148 | 0.148 | 0.196 | 0.196 | 0.196 | 0.196 | 0.167 | 0.167 | 0.167 | 0.167 | 0.142 | 0.142 | 0.142 | 0.142 |